Friday 6 November 2026
Export TAYD’s income statement to Excel — free account
Taylor Devices, Inc.
TAYD Industrials Specialty Industrial Machinery
Taylor Devices, Inc.’s revenue for fiscal 2026 (year ended May 2026) was $41.6 million, down 10.0% from fiscal 2025.
- Revenue
- −26.4%
- EPS
- −80.0%
- Free cash flow
- +2,426.6%
Quarter to August 2026, against a year earlier
55.92
0.74
+1.34%
Follow TAYD
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to May
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Aug ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 26 | 24 | 34 | 28 | 23 | 31 | 40 | 45 | 46 | 42 | 39 | +5.6% | 52 | 64 | 70 | +19.1% | |
| Gross margin, % | 31.27 | 24.32 | 26.91 | 32.55 | 14.10 | 31.19 | 42.16 | 46.74 | 46.40 | 44.05 | 41.16 | +12.8 pt | ||||||
| EBT | 3 | 1 | 3 | 3 | 1 | 3 | 8 | 11 | 11 | 9 | 7 | +13.0% | ||||||
| EBT margin, % | 11.70 | 2.78 | 9.10 | 12.04 | 3.03 | 8.28 | 18.67 | 24.50 | 23.83 | 21.58 | 17.46 | +9.9 pt | ||||||
| Net income | 2 | 0 | 3 | 3 | 1 | 2 | 6 | 9 | 9 | 9 | 7 | +15.6% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 7.44 | 7.05 | 9.69 | 8.15 | 6.45 | 8.83 | 11.46 | 13.30 | 14.78 | 13.14 | 12.09 | +6.5% | |||||
| Earnings | 0.66 | 0.13 | 0.73 | 0.87 | 0.30 | 0.64 | 1.79 | 2.68 | 3.01 | 2.70 | 2.15 | +16.9% | ||||||
| Cash flow | (0.31) | 0.09 | 0.77 | 2.82 | 2.01 | 0.95 | 2.20 | 3.94 | 2.39 | 2.22 | 4.44 | n/m | ||||||
| Capex | (0.54) | (0.27) | (0.14) | (0.35) | (0.46) | (0.40) | (0.96) | (0.43) | (0.83) | (0.67) | (0.68) | +2.4% | ||||||
| Free cash flow | (0.85) | (0.18) | 0.63 | 2.47 | 1.55 | 0.55 | 1.24 | 3.51 | 1.56 | 1.54 | 3.76 | n/m | ||||||
| Book value | 9.57 | 9.72 | 10.46 | 11.36 | 11.69 | 12.37 | 14.29 | 15.28 | 19.82 | 22.98 | 22.73 | +10.2% | ||||||
| Shares, m | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | (0.9%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 19.79 | 74.19 | 15.18 | 12.43 | 38.55 | 14.53 | 10.33 | 19.07 | 12.02 | 19.59 | 25.64 | 23.6 | |||||
| P/S | 1.78 | 1.46 | 1.14 | 1.31 | 1.85 | 1.05 | 1.62 | 3.83 | 2.44 | 4.04 | 4.56 | 2.1 | ||||||
| P/B | 1.39 | 1.06 | 1.06 | 0.94 | 1.02 | 0.75 | 1.30 | 3.33 | 1.82 | 2.31 | 2.42 | 1.5 | ||||||
| EV/Sales | 1.61 | 1.30 | 0.96 | 0.74 | 0.89 | 0.29 | 0.92 | 3.14 | 1.66 | 3.04 | 3.30 | 1.5 | ||||||
| EV/FCF | (14.07) | (49.95) | 14.80 | 2.44 | 3.70 | 4.63 | 8.50 | 11.58 | 16.83 | 27.65 | 10.89 | 2.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (1) | 0 | 3 | 10 | 7 | 3 | 8 | 13 | 7 | 7 | 14 | n/m | |||||
| Capex | (2) | (1) | 0 | (1) | (2) | (1) | (3) | (1) | (3) | (2) | (2) | +1.5% | ||||||
| Free cash flow | (3) | (1) | 2 | 9 | 5 | 2 | 4 | 12 | 5 | 5 | 12 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 21 | 22 | 26 | 29 | 29 | 32 | 37 | 37 | 47 | 58 | 58 | +11.6% | |||||
| Net debt | (4) | (4) | (6) | (16) | (22) | (24) | (28) | (31) | (36) | (41) | (49) | +28.5% | ||||||
| Shareholders’ equity | 33 | 34 | 36 | 40 | 41 | 43 | 50 | 51 | 62 | 73 | 73 | +9.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 6.30 | 1.16 | 6.31 | 7.02 | 2.34 | 4.71 | 11.74 | 14.88 | 13.98 | 11.47 | 9.03 | +5.2 pt | |||||
| ROIC | 6.40 | 1.36 | 6.21 | 8.86 | (7.69) | 7.87 | 19.34 | 29.21 | 23.09 | 14.63 | 13.22 | +8.2 pt | ||||||
| ROE | 7.40 | 1.33 | 7.28 | 7.99 | 2.65 | 5.33 | 13.47 | 17.76 | 16.62 | 12.70 | 9.93 | +5.3 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 110 | 111 | 119 | 115 | 115 | 123 | 125 | 128 | 137 | 135 | — | +2.3% | |||||
| Revenue/emp, $m | 0.23 | 0.22 | 0.28 | 0.25 | 0.20 | 0.25 | 0.32 | 0.35 | 0.34 | 0.31 | — | +3.2% | ||||||
Negative figures in brackets.
estimates
Fiscal years to May 2026 · latest quarter Aug 2026 · fundamentals updated 2 Nov 2026
Taylor Devices, Inc. vs peers in Specialty Industrial Machinery (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GFUZ General Fusion Group Ltd. | $322.0M | — | — | — | n/m | — | — | 0.00% | Compare |
| OFLX Omega Flex, Inc. | $246.1M | 23.3× | — | +6.04% (above 0%: growing) | −37.84% (below 0%: shrinking) | −181.45% (below 0%: shrinking) | 51.61% | 10.04% | Compare |
| RR Richtech Robotics Inc. | $188.7M | — (loss-making) | — (loss-making) | +16.65% (above 0%: growing) | n/m | −359.25% (below 0%: shrinking) | 58.41% | (966.28%) | Compare |
| TAYD Taylor Devices, Inc. | $178.2M | 25.6× | 21.4× | −26.40% (below 0%: shrinking) | −80.00% (below 0%: shrinking) | +2,426.56% (above 0%: growing) | 29.57% | 0.53% | |
| NPWR NET Power Inc. | $172.0M | — (loss-making) | — | −76.00% (below 0%: shrinking) | n/m | +62.40% (above 0%: growing) | 91.67% | 0.00% | Compare |
| SHMD SCHMID Group N.V. | $148.5M | 43.4× | — | — | n/m | +677.93% (above 0%: growing) | — | — | Compare |
| HURC Hurco Companies, Inc. | $136.7M | — (loss-making) | 18.8× | +3.24% (above 0%: growing) | n/m | +65.43% (above 0%: growing) | 27.88% | 4.85% | Compare |
| NWCL Newcleo plc | $130.3M | — (loss-making) | — | — | n/m | −33.33% (below 0%: shrinking) | — | 0.00% | Compare |
| FISN DEEP FISSION | $88.4M | — (loss-making) | — | — | n/m | −1,309.33% (below 0%: shrinking) | — | 0.00% | Compare |
| Median of peers | $160.3M | — | — | +4.64% | — | −33.33% | 55.01% | 0.00% |