Saturday 17 October 2026 Export NEXA’s income statement to Excel — free account

Nexa Resources S.A.

NEXA Basic Materials Other Industrial Metals & Mining

Nexa Resources S.A.’s revenue for fiscal 2025 (year ended December 2025) was $3.0 billion, up 8.52% from fiscal 2024. In the quarter to June 2026, revenue grew 28.2%, EPS grew 5,100.0%, free cash flow grew 28.5% and total debt fell 3.81%, each against the same quarter a year earlier.

12.52 0.04 +0.32%

Follow NEXA

Alert me

Market cap: $1.7B
P/E: 6.0×
Fwd P/E: 4.4×
Dividend yield: 0.00%
F-score: 8/9
Altman Z: 0.72
Beneish M: −2.12
Dividend safety: 41/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 66.45%

Capital & Financial Ratios $m

Market Cap 1,650.00

Revenue 3,462.77

Net Income 614.70

Free Cash Flow 124.99

Net Debt 1,347.75

Current Ratio 0.80

Debt/Equity 1.16

P/E ratio 5.99

Fwd P/E 4.36

P/S ratio 0.48

P/B ratio 1.10

Past 5Y EPS Growth —

This Y EPS Growth 190.84%

Next Y EPS Growth 16.14%

Next Y revenue growth 22.75%

Next 5Y EPS Growth 38.27%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 14.32%

10-year low 10-year high

P/S against its own 10 years 60.31%

10-year low 10-year high

P/B against its own 10 years 93.04%

10-year low 10-year high

EV/Sales against its own 10 years 65.63%

10-year low 10-year high

EV/FCF against its own 10 years 38.58%

10-year low 10-year high

Dividends

Payout Ratio 0.00

Annual Dividend Rate 0.00

Annual Dividend Yield 0.00%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	0.51	0.13
2025	Powerpack
2024	Powerpack
2023	0.19	0.19
2022	0.33	0.33
2021	0.26	0.26
2020	0.38	0.38
2019	0.53	0.53
2018	0.60	0.60
2017	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	476	646	540	403
Receivables	157	148	240	185
Inventory	340	325	414	486
Other	87	88	77	82
	1,060	1,207	1,272	1,155

	2023	2024	2025	Q'26
Payables	452	443	500	477
ST’ Debt	143	51	55	122
Other	121	221	257	251
	1,093	1,145	1,467	1,452

Compound Annual Growth %

	10y	5y	3y
Sales	5.10%	9.00%	(0.35%)
Cash Flow	(1.27%)	4.58%	11.03%
Earnings	0.00%	0.00%	39.27%
Book Value	(9.58%)	(4.47%)	(8.98%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	888	908	—	—	—
’25	627	708	764	903	3,002
’24	580	736	709	741	2,766
’23	667	627	649	630	2,573
’22	722	829	703	780	3,034
’21	603	686	655	678	2,622
’20	442	337	538	635	1,951

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(56)	111	—	—	—
’25	(185)	101	167	281	365
’24	(86)	81	112	244	351
’23	(56)	95	104	114	256
’22	(23)	169	15	105	267
’21	95	201	77	121	493
’20	(66)	24	168	166	292

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(127)	19	—	—	—
’25	(235)	15	77	156	13
’24	(161)	15	57	176	87
’23	(112)	35	19	2	(56)
’22	(106)	71	(75)	(10)	(120)
’21	13	95	(60)	(38)	10
’20	(151)	(35)	89	67	(30)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.67	0.52	—	—	—
’25	0.09	0.01	0.52	0.38	1.00
’24	(0.18)	(0.58)	(0.04)	(0.74)	(1.55)
’23	(0.15)	(0.77)	(0.56)	(0.71)	(2.18)
’22	0.48	0.82	(0.31)	(0.62)	0.37
’21	0.17	0.82	(0.14)	0.01	0.86
’20	(3.94)	(0.44)	(0.22)	0.38	(4.22)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	15.27	10.52	7.00	2.57	6.50	4.27	4.14	5.10	4.44	Analyst estimates 2026–2028 Powerpack
	High	—	20.00	21.61	12.80	10.02	12.86	10.54	7.70	9.61	9.56
People
People	Employees	5,387	5,643	5,591	5,760	5,349	5,840	5,625	5,771	5,253	5,615
	Revenue/emp, $m	0.36	0.43	0.45	0.40	0.36	0.45	0.54	0.45	0.53	0.53
Income, $m
Income, $m	Revenue	1,965	2,449	2,491	2,333	1,951	2,622	3,034	2,573	2,766	3,002
	Gross margin, %	26.76	28.44	24.18	16.50	19.84	24.14	21.06	11.61	19.45	23.75
	EBT	209	271	132	(216)	(677)	309	227	(296)	(72)	332
	EBT margin, %	10.63	11.08	5.29	(9.25)	(34.68)	11.80	7.49	(11.51)	(2.60)	11.05
	Net income	209	271	132	(216)	(677)	309	227	(296)	(72)	332
	Depreciation	275	270	267	318	244	259	291	310	330	289
Per share, $
Per share, $	Revenue	24.35	21.02	18.69	17.59	14.73	19.80	22.91	19.43	20.89	22.67
	Earnings	1.37	1.42	0.56	(1.11)	(4.22)	0.86	0.37	(2.18)	(1.55)	1.00
	Cash flow	7.25	3.25	2.61	0.93	2.20	3.72	2.01	1.93	2.65	2.76
	Capex	(2.11)	(1.55)	(2.24)	(2.94)	(2.43)	(3.65)	(2.92)	(2.36)	(1.99)	(2.66)
	Free cash flow	5.14	1.70	0.37	(2.02)	(0.23)	0.08	(0.90)	(0.42)	0.66	0.10
	Book value	41.19	24.96	21.77	18.72	12.24	12.42	12.91	10.96	8.01	9.74
	Shares, m	81	117	133	133	132	132	132	132	132	132
Valuation, ×
Valuation, ×	P/E	7.90	13.81	20.88	0.00	0.00	9.14	15.49	0.00	0.00	8.85
	P/S	0.50	0.95	0.64	0.46	0.65	0.40	0.25	0.36	0.42	0.39
	P/B	0.41	0.80	0.55	0.43	0.79	0.63	0.44	0.64	1.10	0.91
	EV/Sales	0.65	1.04	0.75	0.78	1.11	0.75	0.63	0.84	0.83	0.78
	EV/FCF	3.12	39.22	38.28	(6.83)	(72.18)	196.27	(15.92)	(39.07)	26.13	183.20
Cash, $m
Cash, $m	Operating cash flow	585	379	348	123	292	493	267	256	351	365
	Capex	(170)	(181)	(299)	(390)	(322)	(483)	(386)	(312)	(264)	(352)
	Free cash flow	415	198	49	(267)	(30)	10	(120)	(56)	87	13
Balance, $m
Balance, $m	Working capital	716	1,071	1,046	676	851	484	321	(33)	62	(195)
	Total debt	1,144	1,447	1,425	1,509	2,024	1,699	1,669	1,726	1,763	1,706
	Net debt	91	215	293	747	887	920	1,146	1,249	1,117	1,166
	Shareholders’ equity	3,324	2,909	2,902	2,482	1,621	1,644	1,710	1,452	1,060	1,290
Returns, %
Returns, %	ROA	1.58	2.09	1.28	(2.59)	(10.62)	2.29	1.00	(5.96)	(4.30)	2.68
	ROIC	2.38	8.04	6.55	(2.15)	(9.93)	10.88	7.86	(3.53)	7.93	12.68
	ROE	2.72	4.07	2.58	(5.39)	(27.26)	7.00	2.93	(18.47)	(16.32)	11.29

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
ALM Almonty Industries Inc.	$2.9B	50.2×	—	+497.16% (above 0%: growing)	n/m	+133.36% (above 0%: growing)	62.18%	37.51%	Compare
NEXA Nexa Resources S.A.	$1.7B	6.0×	4.4×	+28.16% (above 0%: growing)	+5,100.00% (above 0%: growing)	+28.53% (above 0%: growing)	28.32%	19.31%
USAS Americas Gold and Silver Corporation	$1.3B	— (loss-making)	—	+72.05% (above 0%: growing)	n/m	−209.58% (below 0%: shrinking)	47.97%	10.95%	Compare
TMC TMC the metals company Inc.	$1.2B	— (loss-making)	—	—	n/m	−87.95% (below 0%: shrinking)	0.00%	0.00%	Compare
VZLA Vizsla Silver Corp.	$1.2B	— (loss-making)	—	—	n/m	+10.03% (above 0%: growing)	0.00%	0.00%	Compare
CRML Critical Metals Corp.	$1.0B	— (loss-making)	—	—	0.00%	0.00%	—	—	Compare
SGML Sigma Lithium Corporation	$989.5M	— (loss-making)	18.7×	+223.90% (above 0%: growing)	n/m	+405.47% (above 0%: growing)	59.98%	13.84%	Compare
EMAT Evolution Metals & Technologies Corp.	$965.9M	— (loss-making)	—	—	n/m	−607.00% (below 0%: shrinking)	(7.03%)	(744.93%)	Compare
CMP Compass Minerals International, Inc.	$948.4M	51.8×	39.5×	+0.33% (above 0%: growing)	n/m	−179.91% (below 0%: shrinking)	17.60%	5.06%	Compare
Median of peers	$1.1B	—	—	+147.98%	—	−43.97%	17.60%	5.06%

All 46 Other Industrial Metals & Mining stocks →

Nexa Resources S.A. (NEXA) key facts

Strength: Nexa Resources S.A.’s revenue for fiscal 2025 (year ended December 2025) was $3.0 billion, up 8.52% from fiscal 2024.
Nexa Resources S.A. (NEXA) is an Other Industrial Metals & Mining company in the Basic Materials sector, listed on the New York Stock Exchange.
As of October 16, 2026, NEXA traded at $12.52, a market capitalization of $1.7 billion.
Return on equity was 11.3% and debt-to-equity 1.16.
Its Piotroski F-score is 8 out of 9 and its Altman Z-score is 0.72 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.