| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | 2 | 3 | 4 | — | — | — | 4 | 4 | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 0.76 |
—
—
—
|
| 2025 | 0.76 |
—
—
—
—
|
| 2024 | 0.76 |
—
—
—
—
|
| 2023 | 0.72 |
—
—
—
—
|
| 2022 | 2.75 |
—
—
—
—
|
| 2021 | 3.15 |
—
—
—
—
|
| 2020 | 2.05 |
—
—
—
—
|
| 2019 | 2.15 |
—
—
—
—
|
| 2018 | 1.80 |
—
—
—
—
|
| 2017 | 1.64 |
—
—
—
—
|
| 2016 | 1.93 |
—
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 46.32 | 35.17 | 30.67 | 27.93 |
| Receivables | — | — | — | — |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 46.32 | 35.17 | 30.67 | 27.93 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 37.30 | 40.81 | 42.96 | 43.05 |
| ST’ Debt | — | — | — | — |
| Other | — | — | — | — |
| 42.09 | 46.04 | 42.96 | 43.05 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 99.97 | 106.41 | — | — |
—
|
| ’25 | 90.29 | 92.79 | 99.48 | 100.77 |
383.33
|
| ’24 | 76.43 | 81.37 | 83.12 | 97.80 |
338.73
|
| ’23 | 61.07 | 66.84 | 67.76 | 75.47 |
271.15
|
| ’22 | 29.97 | 34.11 | 34.86 | 32.56 |
131.50
|
| ’21 | 34.69 | 36.59 | 12.41 | 84.59 |
168.28
|
| ’20 | 15.80 | 46.69 | 14.93 | 14.78 |
92.20
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (257.46) | (163.31) | — | — |
—
|
| ’25 | (60.70) | (199.81) | (167.32) | (151.40) |
(579.24)
|
| ’24 | (38.67) | 2.92 | (25.67) | (91.59) |
(153.01)
|
| ’23 | (116.36) | (86.49) | 101.38 | (67.74) |
(169.22)
|
| ’22 | 6.48 | (71.66) | (62.41) | 65.18 |
(62.42)
|
| ’21 | 35.23 | 87.08 | 29.39 | (10.78) |
140.92
|
| ’20 | 29.44 | 41.39 | 5.46 | (58.53) |
17.76
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (257.55) | (163.28) | — | — |
—
|
| ’25 | (60.74) | (199.87) | (167.32) | (151.41) |
(579.35)
|
| ’24 | (38.73) | 2.85 | (25.91) | (91.66) |
(153.45)
|
| ’23 | (116.52) | (86.46) | 101.21 | (67.91) |
(169.68)
|
| ’22 | 6.48 | (71.67) | (62.41) | 65.16 |
(62.43)
|
| ’21 | 35.23 | 87.08 | 29.39 | (10.78) |
140.92
|
| ’20 | 29.44 | 41.39 | 5.46 | (58.53) |
17.75
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.43 | 0.47 | — | — |
—
|
| ’25 | 0.35 | 0.52 | 0.67 | 0.65 |
2.18
|
| ’24 | 0.38 | 0.43 | 0.45 | 0.69 |
1.96
|
| ’23 | 0.45 | 0.26 | 0.38 | 0.53 |
1.70
|
| ’22 | 0.40 | 0.56 | 0.47 | (0.09) |
1.34
|
| ’21 | 1.35 | 0.77 | 0.74 | 0.84 |
3.69
|
| ’20 | (0.35) | 1.22 | (0.02) | 0.74 |
1.59
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 14.75 | 10.75 | 10.07 | 9.12 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 28.70 | 20.83 | 15.49 | 13.74 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 104 | 528 | 591 | 572 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.26 | 0.51 | 0.57 | 0.67 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 131.50 | 271.15 | 338.73 | 383.33 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 100.00% | 95.68% | 92.26% | 89.90% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 38.78 | 45.37 | 68.69 | 79.98 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 29.49% | 16.73% | 20.28% | 20.86% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 32.31 | 47.33 | 50.85 | 60.51 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.73 | (14.27) | (11.74) | (53.08) | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.43 | 11.18 | 13.58 | 14.56 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 1.34 | 1.71 | 1.97 | 2.21 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | (2.58) | (6.97) | (6.13) | (22.00) | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | 0.00 | (0.02) | (0.02) | 0.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.58) | (6.99) | (6.15) | (22.01) | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15.51 | 10.26 | 11.88 | 15.10 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 24.20 | 24.26 | 24.95 | 26.32 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.39 | 8.44 | 6.52 | 5.11 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.05 | 1.23 | 0.94 | 0.78 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.07 | 1.46 | 1.15 | 0.86 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.64 | 5.29 | 5.91 | 6.64 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (13.99) | (8.45) | (13.06) | (4.39) | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (62.42) | (169.22) | (153.01) | (579.24) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | — | (0.01) | (0.46) | (0.44) | (0.11) | — | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (62.43) | (169.68) | (153.45) | (579.35) | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 104.18 | 4.23 | (10.87) | (12.29) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 597.33 | 1,107.63 | 1,681.09 | 2,238.30 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 471.72 | 1,061.31 | 1,645.93 | 2,207.62 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 375.36 | 249.05 | 296.28 | 397.57 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.14% | 3.78% | 2.82% | 2.42% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.76% | 9.14% | 7.45% | 5.90% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.29% | 15.17% | 19.47% | 18.59% | — | — | — |
ROE
|
NewtekOne, Inc. (NEWT) has undergone a dramatic transformation from a business development company to a full-fledged bank holding company, capped by the 2023 launch of Newtek Bank, N.A. This shift supercharged revenue from $31 million in 2016 to $339 million in 2024—a staggering 995% surge—while employee count exploded 468% to 591. Yet, the stock has been a wild ride, peaking near $39 in 2021 amid lending booms before plunging to $10 lows in 2024, now trading with analyst upside potential.
Profitability remains resilient despite margin squeezes and a debt pile-up to $1.68 billion, with net income recovering to $51 million in 2024 and EPS forecasted to climb 25% to $2.46 by 2027. Valuations scream bargain—trailing PE at 6.5x and PS at 0.9x—bolstered by aggressive insider buying (over $755,000, zero sells), led by the CEO scooping up shares at recent lows. Forecasts show revenue dipping 14% in 2025 before mid-teens growth through 2027, positioning NEWT for a re-rating in small-business finance.
Insiders’ conviction and Wall Street targets (up to 100% upside) signal a high-reward dip-buy opportunity, though risks like negative free cash flow, leverage, and cyclical lending loom. For patient investors eyeing 20-50% returns, NEWT’s growth levers and dirt-cheap multiples make it a compelling under-the-radar play worth diving deeper into.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.