Friday 6 November 2026
Export NEWT’s income statement to Excel — free account
NewtekOne, Inc.
NEWT Financial Banks Regional
NewtekOne, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $383.3 million, up 13.2% from fiscal 2024.
- Revenue
- +14.7%
- EPS
- −9.43%
- Free cash flow
- +18.3%
- Total debt
- +55.3%
Quarter to June 2026, against a year earlier
10.70
0.31
−2.82%
Follow NEWT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 31 | 39 | 50 | 59 | 92 | 168 | 131 | 271 | 339 | 383 | 407 | +32.3% | 296 | 326 | 360 | (2.1%) | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 95.68 | 92.26 | 89.90 | 100.00 | (10.1) pt | ||||||
| EBT | 27 | 39 | 36 | 41 | 34 | 85 | 39 | 45 | 69 | 80 | 86 | +12.7% | ||||||
| EBT margin, % | 88.18 | 100.16 | 72.05 | 69.37 | 36.46 | 50.79 | 29.49 | 16.73 | 20.28 | 20.86 | 21.10 | (67.3) pt | ||||||
| Net income | 27 | 39 | 36 | 41 | 34 | 84 | 32 | 47 | 51 | 61 | 65 | +9.2% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 2.13 | 2.25 | 2.65 | 3.07 | 4.36 | 7.38 | 5.43 | 11.18 | 13.58 | 14.56 | 14.27 | +23.8% | |||||
| Earnings | 1.88 | 2.25 | 1.91 | 2.13 | 1.59 | 3.69 | 1.34 | 1.89 | 1.97 | 2.21 | 2.24 | +1.8% | ||||||
| Cash flow | (0.97) | (4.21) | (3.94) | (4.60) | 0.84 | 6.18 | (2.58) | (6.97) | (6.13) | (22.00) | (25.94) | +41.5% | ||||||
| Capex | (0.03) | (0.03) | (0.03) | (0.01) | 0.00 | 0.00 | 0.00 | (0.02) | (0.02) | 0.00 | 0.00 | (18.7%) | ||||||
| Free cash flow | (1.00) | (4.24) | (3.97) | (4.61) | 0.84 | 6.18 | (2.58) | (6.99) | (6.15) | (22.01) | (25.95) | +41.1% | ||||||
| Book value | 14.38 | 16.06 | 15.36 | 16.67 | 16.05 | 17.72 | 15.51 | 10.26 | 11.88 | 15.10 | 14.50 | +0.5% | ||||||
| Shares, m | 15 | 17 | 19 | 19 | 21 | 23 | 24 | 24 | 25 | 26 | 27 | +6.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 8.63 | 8.14 | 9.13 | 10.68 | 12.38 | 7.47 | 12.39 | 7.43 | 6.52 | 5.11 | 4.78 | 8.8 | |||||
| P/S | 7.62 | 8.15 | 6.59 | 7.38 | 4.52 | 3.74 | 3.05 | 1.23 | 0.94 | 0.78 | 0.75 | 4.4 | ||||||
| P/B | 1.13 | 1.14 | 1.14 | 1.36 | 1.23 | 1.56 | 1.07 | 1.46 | 1.15 | 0.86 | 0.84 | 1.2 | ||||||
| EV/Sales | 8.43 | 9.01 | 11.96 | 13.60 | 7.92 | 5.14 | 6.20 | 5.15 | 5.80 | 6.54 | — | 8.0 | ||||||
| EV/FCF | (18.04) | (4.78) | (7.97) | (9.05) | 41.14 | 6.14 | (13.06) | (8.22) | (12.80) | (4.33) | — | (3.1) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (14) | (73) | (74) | (89) | 18 | 141 | (62) | (169) | (153) | (579) | (739) | +51.1% | |||||
| Capex | 0 | 0 | (1) | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | (13.1%) | ||||||
| Free cash flow | (14) | (73) | (74) | (89) | 18 | 141 | (62) | (170) | (153) | (579) | (740) | +50.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (96) | (131) | 14 | 34 | 8 | 170 | 104 | 4 | (11) | (12) | (15) | (20.4%) | |||||
| Net debt | 25 | 34 | 266 | 369 | 314 | 235 | 414 | 1,061 | 1,646 | 2,208 | 2,677 | +64.4% | ||||||
| Shareholders’ equity | 209 | 278 | 287 | 322 | 339 | 404 | 375 | 249 | 296 | 398 | 413 | +7.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 7.24 | 8.46 | 6.08 | 5.67 | 4.10 | 8.87 | 3.14 | 3.78 | 2.82 | 2.42 | 2.33 | (4.8) pt | |||||
| ROIC | (2.47) | (1.58) | (0.85) | (0.51) | 3.06 | 14.45 | 8.33 | 9.14 | 7.45 | 5.90 | 5.17 | +8.4 pt | ||||||
| ROE | 13.22 | 15.99 | 12.61 | 13.49 | 10.16 | 22.64 | 8.29 | 15.17 | 19.47 | 18.59 | 18.79 | +5.4 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 137 | 162 | 175 | 109 | 110 | 104 | 104 | 528 | 591 | 572 | — | +17.2% | |||||
| Revenue/emp, $m | 0.23 | 0.24 | 0.28 | 0.54 | 0.84 | 1.62 | 1.26 | 0.51 | 0.57 | 0.67 | — | +12.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
NewtekOne, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NEWT NewtekOne, Inc. | $308.3M | 4.8× | 6.2× | +14.68% (above 0%: growing) | −9.43% (below 0%: shrinking) | +18.31% (above 0%: growing) | 100.00% | 70.56% | |
| FCCO First Community Corporation | $306.5M | 12.0× | 10.8× | +22.67% (above 0%: growing) | +19.12% (above 0%: growing) | −1,807.94% (below 0%: shrinking) | 72.21% | 0.00% | Compare |
| ATLO Ames National Corporation | $301.5M | 13.1× | 11.8× | +7.68% (above 0%: growing) | +31.37% (above 0%: growing) | −13.26% (below 0%: shrinking) | 73.46% | 0.00% | Compare |
| MYFW First Western Financial, Inc. | $300.4M | 14.1× | 12.9× | +0.29% (above 0%: growing) | +84.85% (above 0%: growing) | −26.07% (below 0%: shrinking) | 57.81% | 0.00% | Compare |
| BPRN Princeton Bancorp, Inc. | $299.7M | 11.6× | 11.2× | −2.61% (below 0%: shrinking) | +940.00% (above 0%: growing) | −38.15% (below 0%: shrinking) | 65.93% | 0.00% | Compare |
| FUNC First United Corporation | $295.0M | 11.7× | 10.8× | +4.79% (above 0%: growing) | +3.97% (above 0%: growing) | +1,978.11% (above 0%: growing) | 77.40% | 0.00% | Compare |
| FVCB Fvcbankcorp, Inc. | $293.8M | 10.9× | 10.5× | +9.18% (above 0%: growing) | +19.35% (above 0%: growing) | −23.59% (below 0%: shrinking) | 64.10% | 0.00% | Compare |
| FNRN First Northern Community Bancorp | $291.4M | 13.1× | — | +2.07% (above 0%: growing) | −12.99% (below 0%: shrinking) | +31.66% (above 0%: growing) | 83.16% | 0.00% | Compare |
| OVLY Oak Valley Bancorp (CA) | $288.3M | 12.1× | — | +4.45% (above 0%: growing) | −8.82% (below 0%: shrinking) | −20.28% (below 0%: shrinking) | 85.32% | 0.00% | Compare |
| Median of peers | $297.4M | 12.0× | 11.0× | +4.62% | +19.24% | −21.93% | 72.84% | 0.00% |
Pay and ownership Proxy statement filed 24 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.00m | 805.48k | — |
| 2024 | 846.00k | 701.28k | — |
| 2023 | 700.00k | 599.20k | — |
| 2022 | 2.70m | 2.10m | — |
| 2021 | 3.50m | 4.63m | — |
Ownership
Directors and executive officers, together
5.90%
Patriot Financial GroupFour Radnor Corporate Center,
8.00%
BlackRock, Inc.50 Hudson YardsNew York, NY
6.20%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement