Ames National Corporation

ATLO Financial Banks Regional

Ames National Corporation’s revenue for fiscal 2025 (year ended December 2025) was $98.3 million, up 6.29% from fiscal 2024.

Revenue
+7.68%
EPS
+31.4%
Free cash flow
−13.3%

Quarter to June 2026, against a year earlier

34.48 0.44 +1.29%
Market cap
$301.5M
P/E
13.1×
Fwd P/E
11.8×
Dividend yield
2.72%
F-score
9/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

Insider Decisions last twelve months

Bought, $m 0.08
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy 2 1 1 — 1 3 — 1 3 1 1 1
Sell — — — — — — — — — — — —
Insider Ownership 2.00%

Capital & Financial Ratios $m

Size
Market Cap 301.50
Revenue ttm 101.45
Net income ttm 22.96
Free cash flow ttm 24.38
Net debt Q (115.08)
Valuation
P/E 13.11
Forward P/E 11.80
Price / sales 2.95
Forward P/S Powerpack
Price / FCF 12.29
Price / book 1.41
Financial health
Current ratio Q 0.72
Debt / equity Q 0.00
Interest coverage Q —
Growth
Revenue growth Q +7.68% (above 0%: growing)
Operating income growth Q +36.76% (above 0%: growing)
EPS, this year +37.75% (at or above 15%: strong)
EPS, next year A +5.34%
Revenue, next year A —
EPS, past 5 yrs +0.76%
EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

P/E against its own 10 years 45.91%
10-year low 10-year high
P/S against its own 10 years 46.68%
10-year low 10-year high
P/B against its own 10 years 68.24%
10-year low 10-year high

Dividends

Yield
2.72%
Annual rate
0.92
Payout ratio
35.7%
Growth, 2017–25
−1.04%/yr
  1. 0.87 ’17
  2. 0.68 ’18 −22
  3. 0.95 ’19 +40
  4. 0.99 ’20 +4
  5. 1.03 ’21 +4
  6. 1.07 ’22 +4
  7. 1.35 ’23 +26
  8. 1.01 ’24 −25
  9. 0.80 ’25 −21
  10. 0.96 ’26e +20
paid forecast change on the year, % Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 67 111 135 115
Receivables — — — —
Inventory — — — —
Other — — — —
1,358 1,429 1,430 1,380
2023 2024 2025 Q'26
Payables 1,812 1,847 1,855 1,853
ST’ Debt — — — —
Other — — — —
1,987 1,957 1,926 1,910

Compound Annual Growth %

10y 5y 3y
Sales 6.69% 5.96% 11.32%
Cash Flow (0.58%) (6.41%) 0.17%
Earnings 2.40% 0.19% (0.46%)
Book Value 2.57% (0.15%) 11.72%

Earnings Trends EPS, adjusted, against the consensus

EPS $

Mar Jun Sep Dec Year
’26 0.67 0.67 — — —
’25 0.39 0.51 0.51 0.73 2.14
’24 0.26 0.24 0.25 0.39 1.14
’23 0.36 0.28 0.33 0.24 1.20
’22 0.57 0.46 0.62 0.49 2.14
’21 0.66 0.64 0.74 0.58 2.62
’20 0.39 0.49 0.62 0.57 2.06
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 25 26 — — —
’25 24 24 24 26 98
’24 22 23 23 24 92
’23 19 21 21 22 84
’22 17 17 18 19 71
’21 18 18 18 17 71
’20 18 18 19 18 74
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 8 3 — — —
’25 7 4 3 7 21
’24 1 4 3 6 14
’23 6 4 2 6 19
’22 7 4 4 6 21
’21 9 8 6 7 30
’20 12 6 3 8 30
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 8 3 — — —
’25 7 4 3 10 24
’24 1 4 3 6 14
’23 5 3 1 5 14
’22 6 3 4 5 18
’21 9 8 6 7 29
’20 14 7 3 8 32
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 52 54 58 65 74 71 71 84 92 98 101 +7.3% — — — —
Gross margin, % 92.07 89.62 86.81 83.14 88.99 93.68 88.34 64.47 59.29 68.01 71.52 (24.1) pt
EBT 23 21 21 21 23 31 25 13 12 24 29 +0.6%
EBT margin, % 43.23 39.57 37.17 32.47 31.58 43.19 35.32 15.43 13.24 24.29 28.97 (18.9) pt
Net income 16 14 17 17 19 24 19 11 10 19 23 +2.1%
Per share, $
Per share, $ Revenue 5.60 5.78 6.19 7.02 8.04 7.79 7.89 9.29 10.28 11.05 11.45 +7.8%
Earnings 1.69 1.47 1.83 1.86 2.06 2.62 2.14 1.20 1.14 2.14 2.58 +2.7%
Cash flow 2.30 2.02 2.22 2.18 3.25 3.34 2.35 2.14 1.59 2.40 2.48 +0.5%
Capex 0.04 (0.04) (0.03) 0.01 0.28 (0.12) (0.30) (0.54) (0.02) 0.28 0.27 +24.1%
Free cash flow 2.34 1.98 2.20 2.19 3.53 3.22 2.05 1.59 1.57 2.68 2.75 +1.5%
Book value 17.73 18.34 18.57 20.31 22.90 22.80 16.51 18.44 19.43 23.37 24.06 +3.1%
Shares, m 9 9 9 9 9 9 9 9 9 9 9 (0.5%)
Valuation, ×
Valuation, × P/E 19.56 19.12 13.97 15.01 11.60 9.35 11.03 17.61 14.41 10.73 13.11 14.2
P/S 5.90 4.86 4.11 4.00 2.99 3.14 2.99 2.29 1.60 2.08 2.95 3.4
P/B 1.86 1.53 1.37 1.38 1.05 1.07 1.43 1.16 0.85 0.98 1.41 1.3
EV/Sales 5.30 3.77 3.33 1.81 0.38 1.64 2.72 1.82 0.69 0.98 — 2.2
EV/FCF 12.45 10.91 9.36 5.81 0.87 3.98 10.46 10.62 4.54 4.05 — 7.3
Cash, $m
Cash, $m Operating cash flow 21 19 21 20 30 30 21 19 14 21 22 0.0%
Capex 0 0 0 0 3 (1) (3) (5) 0 2 2 +23.5%
Free cash flow 22 18 20 20 32 29 18 14 14 24 24 +1.0%
Balance, $m
Balance, $m Working capital (378) (336) (321) (333) (424) (660) (699) (629) (527) (496) (530) +3.1%
Net debt (33) (59) (58) (142) (192) (106) (47) (67) (111) (135) (115) +16.9%
Shareholders’ equity 165 171 173 188 209 208 149 166 175 208 213 +2.6%
Returns, %
Returns, % ROA 1.17 1.00 1.20 1.08 1.02 1.16 0.90 0.50 0.48 0.89 1.09 (0.3) pt
ROIC 10.68 11.90 11.62 28.67 81.50 18.92 15.43 8.16 12.06 20.53 18.74 +9.9 pt
ROE 9.64 8.16 9.90 9.54 9.49 11.46 10.81 6.87 6.00 9.95 11.31 +0.3 pt
People
People Employees 202 207 231 266 132 125 122 273 268 260 — +2.8%
Revenue/emp, $m 0.26 0.26 0.25 0.24 0.56 0.57 0.58 0.31 0.34 0.38 — +4.3%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Ames National Corporation vs peers in Banks Regional (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
FRAF Franklin Financial Services Corp. $313.1M 12.8× 12.2× +1.12% (above 0%: growing) +11.36% (above 0%: growing) +20.95% (above 0%: growing) 71.88% 0.00% Compare
NEWT NewtekOne, Inc. $308.3M 4.8× 6.2× +14.68% (above 0%: growing) −9.43% (below 0%: shrinking) +18.31% (above 0%: growing) 100.00% 70.56% Compare
FCCO First Community Corporation $306.5M 12.0× 10.8× +22.67% (above 0%: growing) +19.12% (above 0%: growing) −1,807.94% (below 0%: shrinking) 72.21% 0.00% Compare
ATLO Ames National Corporation $301.5M 13.1× 11.8× +7.68% (above 0%: growing) +31.37% (above 0%: growing) −13.26% (below 0%: shrinking) 73.46% 0.00%
MYFW First Western Financial, Inc. $300.4M 14.1× 12.9× +0.29% (above 0%: growing) +84.85% (above 0%: growing) −26.07% (below 0%: shrinking) 57.81% 0.00% Compare
BPRN Princeton Bancorp, Inc. $299.7M 11.6× 11.2× −2.61% (below 0%: shrinking) +940.00% (above 0%: growing) −38.15% (below 0%: shrinking) 65.93% 0.00% Compare
FUNC First United Corporation $295.0M 11.7× 10.8× +4.79% (above 0%: growing) +3.97% (above 0%: growing) +1,978.11% (above 0%: growing) 77.40% 0.00% Compare
FVCB Fvcbankcorp, Inc. $293.8M 10.9× 10.5× +9.18% (above 0%: growing) +19.35% (above 0%: growing) −23.59% (below 0%: shrinking) 64.10% 0.00% Compare
FNRN First Northern Community Bancorp $291.4M 13.1× — +2.07% (above 0%: growing) −12.99% (below 0%: shrinking) +31.66% (above 0%: growing) 83.16% 0.00% Compare
Median of peers $300.0M 11.8× 10.8× +3.43% +15.24% −2.64% 72.05% 0.00%

All 327 Banks Regional stocks →

Pay and ownership Proxy statement filed 13 March 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2025 434.85k 434.85k —
2024 419.68k 419.68k —
2023 409.76k 409.76k —

Ownership

Directors and executive officers, together 2.33%
BlackRock, Inc. 7.20%
The Vanguard Group 5.40%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Ames National Corporation (ATLO) Latest News

17 Oct

Impact 3 · · Associated Press Finance

16 Oct

Impact 3 · · Associated Press

23 Jan

Impact 3 · · Associated Press Finance

19 Oct

Impact 4 · · Simply Wall St.Simply Wall St.Associated Press FinanceSimply Wall St.Simply Wall St.

8 Aug

24 Jan

11 Mar

Impact 4 · · Simply Wall St.

23 Feb

13 Dec

Impact 4 · · Insider Monkey
Impact 4 · · Simply Wall St.
stockrow.com/ATLO · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com