Friday 6 November 2026
Export ATLO’s income statement to Excel — free account
Ames National Corporation
ATLO Financial Banks Regional
Ames National Corporation’s revenue for fiscal 2025 (year ended December 2025) was $98.3 million, up 6.29% from fiscal 2024.
- Revenue
- +7.68%
- EPS
- +31.4%
- Free cash flow
- −13.3%
Quarter to June 2026, against a year earlier
34.48
0.44
+1.29%
Follow ATLO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 52 | 54 | 58 | 65 | 74 | 71 | 71 | 84 | 92 | 98 | 101 | +7.3% | — | — | — | — | |
| Gross margin, % | 92.07 | 89.62 | 86.81 | 83.14 | 88.99 | 93.68 | 88.34 | 64.47 | 59.29 | 68.01 | 71.52 | (24.1) pt | ||||||
| EBT | 23 | 21 | 21 | 21 | 23 | 31 | 25 | 13 | 12 | 24 | 29 | +0.6% | ||||||
| EBT margin, % | 43.23 | 39.57 | 37.17 | 32.47 | 31.58 | 43.19 | 35.32 | 15.43 | 13.24 | 24.29 | 28.97 | (18.9) pt | ||||||
| Net income | 16 | 14 | 17 | 17 | 19 | 24 | 19 | 11 | 10 | 19 | 23 | +2.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 5.60 | 5.78 | 6.19 | 7.02 | 8.04 | 7.79 | 7.89 | 9.29 | 10.28 | 11.05 | 11.45 | +7.8% | |||||
| Earnings | 1.69 | 1.47 | 1.83 | 1.86 | 2.06 | 2.62 | 2.14 | 1.20 | 1.14 | 2.14 | 2.58 | +2.7% | ||||||
| Cash flow | 2.30 | 2.02 | 2.22 | 2.18 | 3.25 | 3.34 | 2.35 | 2.14 | 1.59 | 2.40 | 2.48 | +0.5% | ||||||
| Capex | 0.04 | (0.04) | (0.03) | 0.01 | 0.28 | (0.12) | (0.30) | (0.54) | (0.02) | 0.28 | 0.27 | +24.1% | ||||||
| Free cash flow | 2.34 | 1.98 | 2.20 | 2.19 | 3.53 | 3.22 | 2.05 | 1.59 | 1.57 | 2.68 | 2.75 | +1.5% | ||||||
| Book value | 17.73 | 18.34 | 18.57 | 20.31 | 22.90 | 22.80 | 16.51 | 18.44 | 19.43 | 23.37 | 24.06 | +3.1% | ||||||
| Shares, m | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | (0.5%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 19.56 | 19.12 | 13.97 | 15.01 | 11.60 | 9.35 | 11.03 | 17.61 | 14.41 | 10.73 | 13.11 | 14.2 | |||||
| P/S | 5.90 | 4.86 | 4.11 | 4.00 | 2.99 | 3.14 | 2.99 | 2.29 | 1.60 | 2.08 | 2.95 | 3.4 | ||||||
| P/B | 1.86 | 1.53 | 1.37 | 1.38 | 1.05 | 1.07 | 1.43 | 1.16 | 0.85 | 0.98 | 1.41 | 1.3 | ||||||
| EV/Sales | 5.30 | 3.77 | 3.33 | 1.81 | 0.38 | 1.64 | 2.72 | 1.82 | 0.69 | 0.98 | — | 2.2 | ||||||
| EV/FCF | 12.45 | 10.91 | 9.36 | 5.81 | 0.87 | 3.98 | 10.46 | 10.62 | 4.54 | 4.05 | — | 7.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 21 | 19 | 21 | 20 | 30 | 30 | 21 | 19 | 14 | 21 | 22 | 0.0% | |||||
| Capex | 0 | 0 | 0 | 0 | 3 | (1) | (3) | (5) | 0 | 2 | 2 | +23.5% | ||||||
| Free cash flow | 22 | 18 | 20 | 20 | 32 | 29 | 18 | 14 | 14 | 24 | 24 | +1.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (378) | (336) | (321) | (333) | (424) | (660) | (699) | (629) | (527) | (496) | (530) | +3.1% | |||||
| Net debt | (33) | (59) | (58) | (142) | (192) | (106) | (47) | (67) | (111) | (135) | (115) | +16.9% | ||||||
| Shareholders’ equity | 165 | 171 | 173 | 188 | 209 | 208 | 149 | 166 | 175 | 208 | 213 | +2.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.17 | 1.00 | 1.20 | 1.08 | 1.02 | 1.16 | 0.90 | 0.50 | 0.48 | 0.89 | 1.09 | (0.3) pt | |||||
| ROIC | 10.68 | 11.90 | 11.62 | 28.67 | 81.50 | 18.92 | 15.43 | 8.16 | 12.06 | 20.53 | 18.74 | +9.9 pt | ||||||
| ROE | 9.64 | 8.16 | 9.90 | 9.54 | 9.49 | 11.46 | 10.81 | 6.87 | 6.00 | 9.95 | 11.31 | +0.3 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 202 | 207 | 231 | 266 | 132 | 125 | 122 | 273 | 268 | 260 | — | +2.8% | |||||
| Revenue/emp, $m | 0.26 | 0.26 | 0.25 | 0.24 | 0.56 | 0.57 | 0.58 | 0.31 | 0.34 | 0.38 | — | +4.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Ames National Corporation vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FRAF Franklin Financial Services Corp. | $313.1M | 12.8× | 12.2× | +1.12% (above 0%: growing) | +11.36% (above 0%: growing) | +20.95% (above 0%: growing) | 71.88% | 0.00% | Compare |
| NEWT NewtekOne, Inc. | $308.3M | 4.8× | 6.2× | +14.68% (above 0%: growing) | −9.43% (below 0%: shrinking) | +18.31% (above 0%: growing) | 100.00% | 70.56% | Compare |
| FCCO First Community Corporation | $306.5M | 12.0× | 10.8× | +22.67% (above 0%: growing) | +19.12% (above 0%: growing) | −1,807.94% (below 0%: shrinking) | 72.21% | 0.00% | Compare |
| ATLO Ames National Corporation | $301.5M | 13.1× | 11.8× | +7.68% (above 0%: growing) | +31.37% (above 0%: growing) | −13.26% (below 0%: shrinking) | 73.46% | 0.00% | |
| MYFW First Western Financial, Inc. | $300.4M | 14.1× | 12.9× | +0.29% (above 0%: growing) | +84.85% (above 0%: growing) | −26.07% (below 0%: shrinking) | 57.81% | 0.00% | Compare |
| BPRN Princeton Bancorp, Inc. | $299.7M | 11.6× | 11.2× | −2.61% (below 0%: shrinking) | +940.00% (above 0%: growing) | −38.15% (below 0%: shrinking) | 65.93% | 0.00% | Compare |
| FUNC First United Corporation | $295.0M | 11.7× | 10.8× | +4.79% (above 0%: growing) | +3.97% (above 0%: growing) | +1,978.11% (above 0%: growing) | 77.40% | 0.00% | Compare |
| FVCB Fvcbankcorp, Inc. | $293.8M | 10.9× | 10.5× | +9.18% (above 0%: growing) | +19.35% (above 0%: growing) | −23.59% (below 0%: shrinking) | 64.10% | 0.00% | Compare |
| FNRN First Northern Community Bancorp | $291.4M | 13.1× | — | +2.07% (above 0%: growing) | −12.99% (below 0%: shrinking) | +31.66% (above 0%: growing) | 83.16% | 0.00% | Compare |
| Median of peers | $300.0M | 11.8× | 10.8× | +3.43% | +15.24% | −2.64% | 72.05% | 0.00% |
Pay and ownership Proxy statement filed 13 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 434.85k | 434.85k | — |
| 2024 | 419.68k | 419.68k | — |
| 2023 | 409.76k | 409.76k | — |
Ownership
Directors and executive officers, together
2.33%
BlackRock, Inc.
7.20%
The Vanguard Group
5.40%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement