Friday 6 November 2026
Export BPRN’s income statement to Excel — free account
Princeton Bancorp, Inc.
BPRN Financial Banks Regional
Princeton Bancorp, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $139.0 million, up 6.04% from fiscal 2024.
- Revenue
- −2.61%
- EPS
- +940.0%
- Free cash flow
- −38.2%
Quarter to June 2026, against a year earlier
44.04
0.47
−1.06%
Follow BPRN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 40 | 51 | 57 | 63 | 66 | 74 | 79 | 115 | 131 | 139 | 136 | +14.8% | 79 | 82 | — | (23.0%) | |
| Gross margin, % | 0.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 56.97 | 60.63 | 63.21 | +60.6 pt | ||||||
| EBT | 16 | 51 | 57 | 63 | 66 | 74 | 79 | 115 | 13 | 24 | 33 | +4.2% | ||||||
| EBT margin, % | 40.74 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 9.78 | 17.04 | 24.56 | (23.7) pt | ||||||
| Net income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 10 | 19 | 26 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 8.52 | 9.24 | 8.60 | 9.38 | 9.81 | 11.09 | 12.49 | 18.36 | 20.08 | 20.36 | 19.99 | +10.2% | |||||
| Earnings | 2.36 | 2.00 | 2.22 | 1.51 | 2.04 | 3.37 | 4.19 | 4.10 | 1.57 | 2.73 | 3.81 | +1.6% | ||||||
| Cash flow | 2.88 | 2.33 | 2.57 | 2.54 | 2.68 | 1.94 | 3.81 | 0.00 | 2.26 | 3.15 | 3.66 | +1.0% | ||||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (0.23) | (0.13) | (0.23) | n/m | ||||||
| Free cash flow | 2.88 | 2.33 | 2.57 | 2.54 | 2.68 | 1.94 | 3.81 | 0.00 | 2.02 | 3.02 | 3.43 | +0.5% | ||||||
| Book value | 21.93 | 30.57 | 27.76 | 29.12 | 30.85 | 32.55 | 34.81 | 0.00 | 40.13 | 39.65 | 41.09 | +6.8% | ||||||
| Shares, m | 5 | 5 | 7 | 7 | 7 | 7 | 6 | 6 | 7 | 7 | 7 | +4.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 13.82 | 42.46 | 12.57 | 20.99 | 11.53 | 8.73 | 7.44 | 8.84 | 21.79 | 12.71 | 11.56 | 16.1 | |||||
| P/S | 0.00 | 0.00 | 2.96 | 3.37 | 2.39 | 2.59 | 2.47 | 1.98 | 1.81 | 1.70 | 2.20 | 1.9 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 1.09 | 0.76 | 0.88 | 0.89 | 0.98 | 0.90 | 0.87 | 1.07 | 0.6 | ||||||
| EV/Sales | 0.00 | 0.00 | 2.96 | 3.37 | 2.39 | 2.59 | 2.47 | 1.98 | 0.91 | 0.73 | — | 1.7 | ||||||
| EV/FCF | 0.00 | 0.00 | 0.00 | 0.00 | 8.76 | 14.80 | 8.09 | 8.19 | 4.31 | 4.91 | — | 4.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 14 | 13 | 17 | 17 | 18 | 13 | 24 | — | 15 | 21 | 25 | +5.3% | |||||
| Capex | (3) | (14) | (5) | (4) | (3) | (4) | (1) | — | (2) | (1) | (2) | (10.9%) | ||||||
| Free cash flow | 14 | 13 | 17 | 17 | 18 | 13 | 24 | — | 13 | 21 | 23 | +4.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | (127) | (45) | (117) | (64.6%) | |||||
| Net debt | 56 | — | 55 | 15 | 19 | 18 | 26 | — | (117) | (136) | (66) | n/m | ||||||
| Shareholders’ equity | 103 | 168 | 184 | 196 | 209 | 217 | 220 | — | 262 | 271 | 280 | +11.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.88 | 0.80 | 1.13 | (1.2) pt | |||||
| ROIC | 0.00 | 18.90 | 19.37 | 20.12 | 19.88 | 21.30 | 22.43 | 0.00 | 8.91 | 10.96 | 9.78 | +11.0 pt | ||||||
| ROE | 8.74 | 8.13 | 8.36 | 5.34 | 6.82 | 10.56 | 12.13 | 0.00 | 4.25 | 6.99 | 9.54 | (1.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 135 | — | — | — | — | — | — | — | — | 240 | — | +6.6% | |||||
| Revenue/emp, $m | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.58 | — | +7.7% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Princeton Bancorp, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NEWT NewtekOne, Inc. | $308.3M | 4.8× | 6.2× | +14.68% (above 0%: growing) | −9.43% (below 0%: shrinking) | +18.31% (above 0%: growing) | 100.00% | 70.56% | Compare |
| MYFW First Western Financial, Inc. | $300.4M | 14.1× | 12.9× | +0.29% (above 0%: growing) | +84.85% (above 0%: growing) | −26.07% (below 0%: shrinking) | 57.81% | 0.00% | Compare |
| BPRN Princeton Bancorp, Inc. | $299.7M | 11.6× | 11.2× | −2.61% (below 0%: shrinking) | +940.00% (above 0%: growing) | −38.15% (below 0%: shrinking) | 65.93% | 0.00% | |
| FUNC First United Corporation | $295.0M | 11.7× | 10.8× | +4.79% (above 0%: growing) | +3.97% (above 0%: growing) | +1,978.11% (above 0%: growing) | 77.40% | 0.00% | Compare |
| FVCB Fvcbankcorp, Inc. | $293.8M | 10.9× | 10.5× | +9.18% (above 0%: growing) | +19.35% (above 0%: growing) | −23.59% (below 0%: shrinking) | 64.10% | 0.00% | Compare |
| FNRN First Northern Community Bancorp | $291.4M | 13.1× | — | +2.07% (above 0%: growing) | −12.99% (below 0%: shrinking) | +31.66% (above 0%: growing) | 83.16% | 0.00% | Compare |
| QNBC QNB Corp. | $291.4M | — (loss-making) | — (loss-making) | −74.89% (below 0%: shrinking) | n/m | +282.00% (above 0%: growing) | (90.91%) | 0.00% | Compare |
| VABK Virginia National Bankshares Corporation | $288.7M | 11.6× | 17.8× | +24.86% (above 0%: growing) | +110.13% (above 0%: growing) | −47.94% (below 0%: shrinking) | 77.48% | 0.00% | Compare |
| OVLY Oak Valley Bancorp (CA) | $288.3M | 12.1× | — | +4.45% (above 0%: growing) | −8.82% (below 0%: shrinking) | −20.28% (below 0%: shrinking) | 85.32% | 0.00% | Compare |
| Median of peers | $292.6M | 11.7× | 10.8× | +4.62% | +3.97% | −0.98% | 77.44% | 0.00% |
Pay and ownership Proxy statement filed 26 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.32m | 1.59m | 113.31 |
| 2024 | 1.44m | 1.72m | 112.33 |
| 2023 | 1.48m | 2.00m | 116.96 |
Ownership
Directors and executive officers, together
23.10%
Martin Tuchman3
11.50%
AllianceBernstein L.P.
8.40%
Andrew M. Chon
5.50%
BlackRock, Inc.
5.40%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement