Friday 6 November 2026
Export ISBA’s income statement to Excel — free account
Isabella Bank Corporation
ISBA Financial Banks Regional
Isabella Bank Corporation’s revenue for fiscal 2025 (year ended December 2025) was $112.0 million, up 7.12% from fiscal 2024.
- Revenue
- +9.91%
- EPS
- +21.8%
- Free cash flow
- +399.1%
- Total debt
- −67.7%
Quarter to September 2026, against a year earlier
40.32
0.31
−0.76%
Follow ISBA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | 75 | 75 | 79 | 74 | 79 | 93 | 105 | 112 | 122 | +5.9% | 92 | 101 | — | (5.0%) | |
| Gross margin, % | — | — | 79.12 | 76.29 | 82.41 | 89.97 | 93.31 | 76.79 | 67.34 | 70.10 | 72.87 | (9.0) pt | ||||||
| EBT | — | — | 15 | 14 | 12 | 23 | 27 | 22 | 16 | 24 | 27 | +6.6% | ||||||
| EBT margin, % | — | — | 20.55 | 19.12 | 15.11 | 31.58 | 33.78 | 23.36 | 15.68 | 21.54 | 22.33 | +1.0 pt | ||||||
| Net income | — | — | 14 | 13 | 11 | 19 | 22 | 18 | 14 | 19 | 21 | +4.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | 9.51 | 9.53 | 9.87 | 9.41 | 10.53 | 12.44 | 14.01 | 15.19 | 15.96 | +6.9% | |||||
| Earnings | — | — | 1.78 | 1.65 | 1.37 | 2.48 | 2.95 | 2.42 | 1.86 | 2.56 | 2.88 | +5.3% | ||||||
| Cash flow | — | — | 2.79 | 2.95 | 2.76 | 3.25 | 3.56 | 3.22 | 2.63 | 3.64 | 3.88 | +3.9% | ||||||
| Capex | — | — | (0.24) | (0.08) | (0.14) | (0.11) | (0.42) | (0.54) | (0.28) | (0.47) | (0.31) | +10.4% | ||||||
| Free cash flow | — | — | 2.55 | 2.87 | 2.62 | 3.14 | 3.14 | 2.68 | 2.35 | 3.17 | 3.57 | +3.1% | ||||||
| Book value | — | — | 0.00 | 26.57 | 27.46 | 26.87 | 24.66 | 26.94 | 28.17 | 31.39 | 32.16 | n/m | ||||||
| Shares, m | — | — | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | (0.9%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | 14.28 | 14.28 | 14.28 | 10.28 | 7.63 | 8.89 | 13.90 | 19.53 | 13.92 | 12.9 | |||||
| P/S | — | — | 0.00 | 0.00 | 1.99 | 2.71 | 2.14 | 1.73 | 1.86 | 3.29 | 2.51 | 1.7 | ||||||
| P/B | — | — | 0.00 | 0.00 | 0.72 | 0.95 | 0.91 | 0.80 | 0.92 | 1.59 | 1.24 | 0.7 | ||||||
| EV/Sales | — | — | 0.00 | 0.00 | 0.87 | 2.63 | 2.74 | 2.61 | 2.70 | 3.72 | — | 1.9 | ||||||
| EV/FCF | — | — | 0.00 | 0.00 | 3.28 | 7.89 | 9.20 | 12.13 | 16.11 | 17.87 | — | 8.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | 22 | 23 | 22 | 26 | 27 | 24 | 20 | 27 | 30 | +2.9% | |||||
| Capex | — | — | (2) | (1) | (1) | (1) | (3) | (4) | (2) | (3) | (2) | +9.4% | ||||||
| Free cash flow | — | — | 20 | 23 | 21 | 25 | 24 | 20 | 18 | 23 | 27 | +2.2% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | (81) | (84) | (305) | (430) | (354) | (312) | (271) | (291) | +22.4% | |||||
| Net debt | — | — | — | 215 | (88) | (6) | 48 | 82 | 88 | 116 | (109) | (9.7%) | ||||||
| Shareholders’ equity | — | — | — | 210 | 219 | 211 | 186 | 202 | 210 | 231 | 246 | +1.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | 0.00 | 1.44 | 0.58 | 0.98 | 1.09 | 0.89 | 0.67 | 0.88 | 0.95 | +0.9 pt | |||||
| ROIC | — | — | 0.00 | 2.12 | 5.68 | 7.12 | 7.16 | 4.79 | 3.43 | 4.33 | 12.45 | +4.3 pt | ||||||
| ROE | — | — | 0.00 | 0.00 | 5.08 | 9.08 | 11.20 | 9.35 | 6.73 | 8.56 | 9.02 | +8.6 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 340 | 330 | 347 | 356 | 368 | 362 | — | +1.3% | |||||
| Revenue/emp, $m | — | — | 0.00 | 0.00 | 0.23 | 0.22 | 0.23 | 0.26 | 0.28 | 0.31 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Isabella Bank Corporation vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| USCB USCB Financial Holdings, Inc. | $366.3M | 12.9× | 10.0× | +9.15% (above 0%: growing) | +19.51% (above 0%: growing) | +34.55% (above 0%: growing) | 64.78% | 0.00% | Compare |
| FRST Primis Financial Corp. | $363.6M | 6.8× | 12.8× | +19.34% (above 0%: growing) | +285.01% (above 0%: growing) | +85.35% (above 0%: growing) | 71.20% | 0.00% | Compare |
| WSBF Waterstone Financial, Inc. | $360.6M | 11.5× | 11.0× | +1.53% (above 0%: growing) | +13.95% (above 0%: growing) | +124.33% (above 0%: growing) | 74.78% | 0.00% | Compare |
| BRBS Blue Ridge Bankshares, Inc. | $357.9M | — (loss-making) | — | −19.39% (below 0%: shrinking) | n/m | −29.11% (below 0%: shrinking) | 59.82% | 0.00% | Compare |
| CFFI C&F Financial Corporation | $352.3M | 11.7× | 11.5× | +4.17% (above 0%: growing) | +16.97% (above 0%: growing) | +15.92% (above 0%: growing) | 77.02% | 0.00% | Compare |
| ISBA Isabella Bank Corporation | $345.0M | 13.9× | 12.2× | +9.91% (above 0%: growing) | +21.83% (above 0%: growing) | +399.09% (above 0%: growing) | 74.62% | 0.00% | |
| FSBW FS Bancorp, Inc. | $344.5M | 9.9× | 12.0× | +3.60% (above 0%: growing) | +6.00% (above 0%: growing) | +778.44% (above 0%: growing) | 69.52% | 0.00% | Compare |
| BCML Bay Commercial Bank | $336.8M | 25.7× | 38.5× | −3.52% (below 0%: shrinking) | n/m | −19.47% (below 0%: shrinking) | 74.74% | 0.00% | Compare |
| MVBF Mvb Financial Corp. | $332.5M | 14.8× | 12.8× | −27.72% (below 0%: shrinking) | −97.79% (below 0%: shrinking) | +55.49% (above 0%: growing) | 70.96% | 0.00% | Compare |
| Median of peers | $355.1M | 11.7× | 12.0× | +2.57% | +15.46% | +45.02% | 71.08% | 0.00% |
Pay and ownership Proxy statement filed 23 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 765.31k | 962.93k | 245.00 |
| 2024 | 870.10k | 911.43k | 119.00 |
| 2023 | 734.89k | 706.87k | 127.00 |
Ownership
Directors and executive officers, together
1.32%
Richard L. McGuirk
5.27%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement