Saturday 17 October 2026
Export MUR’s income statement to Excel — free account
Murphy Oil Corporation
MUR Energy Oil & Gas E&P
Murphy Oil Corporation’s revenue for fiscal 2025 (year ended December 2025) was $2.7 billion, down 10.2% from fiscal 2024. In the quarter to June 2026, revenue grew 33.5%, EPS grew 912.5%, free cash flow grew 265.1% and total debt rose 5.05%, each against the same quarter a year earlier. Dividend growth for five consecutive years.
41.78
1.93
+4.84%
Follow MUR
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 14.30 | 22.21 | 21.51 | 17.04 | 4.50 | 11.66 | 25.97 | 32.80 | 27.75 | 18.95 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 37.48 | 32.62 | 36.53 | 31.13 | 28.12 | 31.00 | 51.29 | 48.47 | 49.14 | 34.52 | |||||
| People | |||||||||||||||
| People | Employees | 1,294 | 1,128 | 1,108 | 822 | 675 | 696 | 691 | 725 | 750 | 813 | ||||
| Revenue/emp, $m | 1.40 | 1.28 | 1.62 | 3.44 | 2.91 | 3.30 | 5.69 | 4.77 | 4.04 | 3.34 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 1,811 | 1,444 | 1,791 | 2,829 | 1,967 | 2,299 | 3,933 | 3,460 | 3,028 | 2,719 | ||||
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 95.63 | 98.51 | 99.90 | 100.00 | |||||
| EBT | (493) | (283) | 43 | 203 | (1,549) | 43 | 1,450 | 921 | 568 | 183 | |||||
| EBT margin, % | (27.23) | (19.59) | 2.40 | 7.19 | (78.74) | 1.87 | 36.88 | 26.62 | 18.74 | 6.73 | |||||
| Net income | (276) | (312) | 419 | 1,253 | (1,262) | 48 | 1,139 | 724 | 486 | 139 | |||||
| Depreciation | 1,101 | 814 | 816 | 1,176 | 1,014 | 814 | 790 | 873 | 875 | 989 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 10.52 | 8.37 | 10.36 | 17.25 | 12.82 | 14.90 | 25.33 | 22.29 | 20.19 | 19.00 | ||||
| Earnings | (1.60) | (1.81) | 2.38 | 7.01 | (7.48) | (0.48) | 6.22 | 4.26 | 2.71 | 0.73 | |||||
| Cash flow | 3.49 | 3.56 | 4.33 | 9.08 | 5.23 | 9.22 | 14.04 | 11.27 | 11.53 | 8.72 | |||||
| Capex | 1.33 | (4.87) | (10.43) | (15.47) | (5.60) | (2.71) | (7.15) | (6.43) | (6.05) | (7.19) | |||||
| Free cash flow | 4.81 | (1.32) | (6.10) | (6.39) | (0.37) | 6.51 | 6.90 | 4.83 | 5.47 | 1.53 | |||||
| Book value | 28.56 | 26.78 | 30.05 | 35.40 | 28.63 | 28.00 | 33.16 | 35.75 | 35.61 | 36.59 | |||||
| Shares, m | 172 | 173 | 173 | 164 | 154 | 154 | 155 | 155 | 150 | 143 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 9.87 | 3.77 | 0.00 | 0.00 | 6.54 | 10.04 | 11.17 | 42.81 | ||||
| P/S | 3.01 | 3.84 | 2.26 | 1.55 | 0.94 | 1.75 | 1.60 | 1.92 | 1.50 | 1.65 | |||||
| P/B | 1.11 | 1.20 | 0.78 | 0.76 | 0.42 | 0.93 | 1.22 | 1.20 | 0.85 | 0.85 | |||||
| EV/Sales | 4.18 | 5.19 | 3.79 | 2.47 | 2.36 | 2.60 | 1.94 | 2.21 | 1.78 | 2.02 | |||||
| EV/FCF | 9.13 | (33.01) | (6.44) | (6.67) | (82.38) | 5.95 | 7.13 | 10.20 | 6.57 | 25.04 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 601 | 613 | 749 | 1,489 | 803 | 1,422 | 2,180 | 1,749 | 1,729 | 1,248 | ||||
| Capex | 228 | (841) | (1,805) | (2,536) | (859) | (418) | (1,109) | (999) | (908) | (1,029) | |||||
| Free cash flow | 829 | (227) | (1,055) | (1,047) | (56) | 1,004 | 1,071 | 750 | 821 | 219 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 57 | 537 | 34 | 32 | 284 | (283) | (286) | (94) | (158) | (246) | ||||
| Total debt | 2,993 | 2,916 | 3,110 | 2,895 | 3,092 | 2,466 | 1,823 | 1,329 | 1,275 | 1,385 | |||||
| Net debt | 2,120 | 1,951 | 2,750 | 2,589 | 2,781 | 1,945 | 1,331 | 1,012 | 852 | 1,008 | |||||
| Shareholders’ equity | 4,917 | 4,620 | 5,198 | 5,805 | 4,394 | 4,321 | 5,149 | 5,550 | 5,342 | 5,237 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (2.53) | (3.09) | 3.93 | 10.10 | (10.28) | (0.70) | 9.36 | 6.59 | 4.19 | 1.07 | ||||
| ROIC | (3.45) | (0.25) | 1.70 | 3.32 | (11.87) | 2.81 | 15.30 | 9.93 | 6.08 | 3.01 | |||||
| ROE | (5.40) | (6.54) | 8.37 | 20.90 | (22.53) | (1.69) | 20.38 | 12.37 | 7.48 | 1.97 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Murphy Oil Corporation vs peers in Oil & Gas E&P (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CHRD Chord Energy Corporation | $8.1B | 10.4× | 7.1× | +84.04% (above 0%: growing) | n/m | +2,825.56% (above 0%: growing) | 50.96% | 27.74% | Compare |
| VIST Vista Energy, S.A.B. de C.V. - Sponsored ADR | $7.8B | 9.1× | 11.4× | +102.26% (above 0%: growing) | +35.27% (above 0%: growing) | +195.82% (above 0%: growing) | 57.36% | 44.18% | Compare |
| MTDR Matador Resources Company | $6.7B | 9.9× | 9.1× | +32.51% (above 0%: growing) | +160.33% (above 0%: growing) | +1,086.25% (above 0%: growing) | 98.18% | 48.66% | Compare |
| MGY Magnolia Oil & Gas Corp | $6.6B | 11.1× | 9.9× | +50.11% (above 0%: growing) | +136.59% (above 0%: growing) | +179.06% (above 0%: growing) | 96.41% | 50.02% | Compare |
| MUR Murphy Oil Corporation | $5.7B | 20.4× | 10.3× | +33.46% (above 0%: growing) | +912.50% (above 0%: growing) | +265.13% (above 0%: growing) | 100.00% | 38.21% | |
| CRGY Crescent Energy Company | $5.1B | 98.4× | 13.9× | +55.34% (above 0%: growing) | +144.26% (above 0%: growing) | +26.96% (above 0%: growing) | 100.00% | 41.65% | Compare |
| CNX CNX Resources Corporation. | $5.1B | 5.3× | 8.6× | −35.74% (below 0%: shrinking) | −54.64% (below 0%: shrinking) | −27.32% (below 0%: shrinking) | 81.33% | 44.91% | Compare |
| CRC California Resources Corporation | $4.7B | — (loss-making) | — (loss-making) | +32.62% (above 0%: growing) | +200.00% (above 0%: growing) | +4.59% (above 0%: growing) | 71.32% | 39.40% | Compare |
| CRK Comstock Resources, Inc. | $4.0B | 7.8× | 16.7× | −24.88% (below 0%: shrinking) | −93.33% (below 0%: shrinking) | −7,691.86% (below 0%: shrinking) | 98.75% | 6.39% | Compare |
| Median of peers | $5.9B | 9.9× | 9.9× | +41.36% | +136.59% | +103.01% | 88.87% | 42.92% |
Murphy Oil Corporation (MUR) key facts
- Concern: Murphy Oil Corporation’s revenue for fiscal 2025 (year ended December 2025) was $2.7 billion, down 10.2% from fiscal 2024.
- Concern: Net income was $138.8 million, or $0.73 per share (basic), a net margin of 3.83%.
- Murphy Oil Corporation (MUR) is an Oil & Gas E&P company in the Energy sector, listed on the New York Stock Exchange.
- As of October 16, 2026, MUR traded at $41.78, a market capitalization of $5.7 billion.
- At that price the stock trades at 20.4× trailing-twelve-month earnings and 2.0× sales; its P/E is higher than 81% of its own readings over the past ten years.
- Murphy Oil Corporation pays an annual dividend of $1.38 per share, a yield of 3.29%, with a payout ratio of 68.1%.
- Return on equity was 1.97% and debt-to-equity 0.29.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 1.88 (grey zone) for fiscal 2025.