Pricing Log in Create free account
Saturday 17 October 2026 Export MSN’s income statement to Excel — free account

Emerson Radio Corporation

MSN Technology Consumer Electronics

Emerson Radio Corporation’s revenue for fiscal 2026 (year ended March 2026) was $6.3 million, down 41.5% from fiscal 2025. In the quarter to June 2026, revenue fell 37.1%, EPS grew 40.0%, free cash flow fell 66.2% and total debt fell 40.0%, each against the same quarter a year earlier.

0.33 0.02 −5.71%
Market cap
$7.4M
P/E
0.0×
Fwd P/E
21.5×
Dividend yield
—
F-score
4/9
Altman Z
1.39
Beneish M
−0.16
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 72.44%

Capital & Financial Ratios $m

Market Cap 7.39
Revenue 5.69
Net Income (3.73)
Free Cash Flow (4.06)
Net Debt (11.47)
Current Ratio 12.13 (at or above 1.5: strong)
Debt/Equity 0.00 (at or below 0.5: strong)
P/E ratio 0.00
Fwd P/E 21.50
P/S ratio 1.22
P/B ratio 0.52
Past 5Y EPS Growth —
This Y EPS Growth —
Next Y EPS Growth —
Next Y revenue growth 1,001,552,018.68% (at or above 10%: strong)
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is −0.8×, against a ten-year median of −0.8×; over the ten years it ranged from −3.1× in 2020 to 0.5× in 2021.
P/S against its own 10 years 25.80%
10-year low 10-year high
P/B against its own 10 years 35.35%
10-year low 10-year high
EV/FCF against its own 10 years 16.18%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2026 Powerpack
2025 Powerpack
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
2018 Powerpack
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2024 2025 2026 Q'26
Cash 20 16 12 11
Receivables 1 2 1 1
Inventory 7 5 4 5
Other — — — —
29 23 18 18
2024 2025 2026 Q'26
Payables 1 1 1 1
ST’ Debt — — — —
Other — — — —
2 2 1 1

Compound Annual Growth %

10y 5y 3y
Sales (17.97%) (3.25%) (4.20%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value (11.33%) (10.80%) (12.26%)

Revenue $m

Jun Sep Dec Mar Year
’26 1 — — — —
’26 2 1 2 2 6
’25 2 3 4 2 11
’24 2 2 3 2 9
’23 1 2 2 2 7
’22 2 2 3 2 8
’21 1 2 2 2 7
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Jun Sep Dec Mar Year
’26 (1) — — — —
’26 (1) (2) 0 (1) (4)
’25 (1) (2) 0 0 (4)
’24 (1) (4) 1 (2) (5)
’23 (1) 3 0 (2) 0
’22 (2) (2) (1) 1 (5)
’21 (1) (2) (1) 0 (4)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Jun Sep Dec Mar Year
’26 (1) — — — —
’26 (1) (2) 0 (1) (4)
’25 (1) (2) 0 0 (4)
’24 (1) (4) 1 (2) (24)
’23 (1) 3 0 (2) 0
’22 (2) (2) (1) 1 (5)
’21 (1) (2) (1) 0 (29)
Fiscal quarters ending in the months shown.

EPS $

Jun Sep Dec Mar Year
’26 (0.03) — — — —
’26 (0.05) (0.05) (0.03) (0.06) (0.20)
’25 (0.05) (0.04) (0.03) (0.11) (0.22)
’24 (0.03) 0.13 (0.02) (0.04) 0.04
’23 (0.05) (0.01) (0.01) 0.01 (0.06)
’22 (0.04) (0.03) (0.06) (0.04) (0.17)
’21 (0.05) (0.05) (0.04) (0.05) (0.19)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to March

Group Line 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 Trend 2027e 2028e 2029e
Price, $
Price, $ Low 1.00 1.25 0.74 0.63 0.76 0.51 0.51 0.35 0.28 0.33

Analyst estimates 2027–2029

Powerpack
High 1.89 1.60 1.45 1.35 2.60 0.91 0.66 0.83 0.85 0.55
People
People Employees 32 27 23 22 24 22 22 25 23 21
Revenue/emp, $m 0.66 0.56 0.39 0.29 0.31 0.37 0.33 0.36 0.47 0.30
Income, $m
Income, $m Revenue 21 15 9 6 7 8 7 9 11 6
Gross margin, % 23.41 7.33 2.17 18.26 22.78 23.99 29.27 17.24 8.35 1.49
EBT 0 (3) (3) (4) (4) (4) (1) 1 (5) (4)
EBT margin, % (0.31) (22.57) (31.05) (61.18) (53.40) (44.19) (18.95) 9.44 (43.84) (68.15)
Net income 0 (7) (2) (4) (4) (4) (1) 1 (5) (4)
Depreciation 0 0 0 0 0 0 0 0 0 0
Per share, $
Per share, $ Revenue 0.78 0.59 0.41 0.30 0.35 0.39 0.34 0.43 0.51 0.30
Earnings (0.01) (0.27) (0.11) (0.20) (0.19) (0.17) (0.06) 0.04 (0.22) (0.20)
Cash flow 0.07 (0.20) (0.10) (0.09) (0.20) (0.22) (0.01) (0.25) (0.17) (0.18)
Capex 0.00 0.00 0.00 0.00 (1.19) 0.00 0.00 (0.88) (0.01) 0.00
Free cash flow 0.07 (0.20) (0.10) (0.09) (1.39) (0.22) (0.01) (1.13) (0.18) (0.18)
Book value 2.10 1.73 1.77 1.64 1.45 1.27 1.21 1.25 1.02 0.82
Shares, m 27 25 22 21 21 21 21 21 21 21
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.00 0.00 0.00
P/S 1.74 2.37 3.25 2.34 3.62 1.97 1.58 1.30 0.88 1.27
P/B 0.69 0.88 0.82 0.47 0.99 0.69 0.51 0.51 0.52 0.58
EV/Sales (0.71) (0.33) (0.74) (3.08) (0.40) (1.27) (1.91) (0.86) (0.60) (0.67)
EV/FCF (8.14) 0.96 3.03 10.17 0.70 2.22 45.08 1.44 1.68 1.07
Cash, $m
Cash, $m Operating cash flow 2 (5) (2) (2) (4) (5) 0 (5) (4) (4)
Capex 0 0 0 — (25) 0 — (19) 0 —
Free cash flow 2 (5) (2) (2) (29) (5) 0 (24) (4) (4)
Balance, $m
Balance, $m Working capital 56 46 40 36 32 28 26 27 21 17
Total debt — — — 0 0 0 0 — 0 0
Net debt (53) (41) (36) (34) (30) (27) (25) (20) (16) (12)
Shareholders’ equity 57 44 39 34 30 27 25 26 21 17
Returns, %
Returns, % ROA (0.40) (12.97) (5.44) (10.80) (11.07) (11.35) (4.43) 2.53 (17.99) (20.40)
ROIC (4.65) (90.30) (93.44) (6,023.44) (1,665.35) 0.00 (517.79) (33.53) (64.45) (62.55)
ROE (0.44) (14.56) (6.42) (12.95) (13.65) (14.32) (5.96) 3.40 (23.02) (26.82)
Negative figures in brackets.

All 10 years →

Fiscal years to Mar 2026 · latest quarter Jun 2026

Charts ten years each

Emerson Radio Corporation vs peers in Consumer Electronics (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
AXIL AXIL Brands, Inc. $37.5M 13.7× — −11.17% (below 0%: shrinking) +20.00% (above 0%: growing) +531.52% (above 0%: growing) 82.62% 7.18% Compare
KOSS Koss Corporation $35.4M — (loss-making) 53.5× +5.83% (above 0%: growing) n/m +288.26% (above 0%: growing) 60.98% 8.19% Compare
ZEPP Zepp Health Corporation Sponsored ADR $27.1M — (loss-making) 619× +6.93% (above 0%: growing) n/m −103.70% (below 0%: shrinking) 37.35% (19.37%) Compare
FOXX Foxx Development Holdings Inc. $17.3M — (loss-making) — −49.92% (below 0%: shrinking) n/m +11.09% (above 0%: growing) (26.08%) (97.68%) Compare
MSN Emerson Radio Corporation $7.4M — (loss-making) 21.5× −37.07% (below 0%: shrinking) n/m −66.15% (below 0%: shrinking) 49.34% (65.09%)
WLDS Wearable Devices Ltd. $3.1M — (loss-making) — −88.79% (below 0%: shrinking) n/m −9.83% (below 0%: shrinking) (116.67%) 0.00% Compare
BOXL Boxlight Corporation $2.8M — (loss-making) — (loss-making) −15.99% (below 0%: shrinking) n/m −104.84% (below 0%: shrinking) 49.83% 4.00% Compare
RIME Algorhythm Holdings, Inc. $2.7M — (loss-making) — (loss-making) +160.85% (above 0%: growing) n/m −261.98% (below 0%: shrinking) (19.73%) (89.88%) Compare
FEBO Fenbo Holdings Limited $2.3M — — — — −82.70% (below 0%: shrinking) — — Compare
Median of peers $10.2M — — −11.17% — −46.26% 37.35% 0.00%

All 19 Consumer Electronics stocks →

Emerson Radio Corporation (MSN) key facts

  • Concern: Emerson Radio Corporation’s revenue for fiscal 2026 (year ended March 2026) was $6.3 million, down 41.5% from fiscal 2025.
  • Emerson Radio Corporation (MSN) is a Consumer Electronics company in the Technology sector, listed on NYSE American.
  • As of October 16, 2026, MSN traded at $0.33, a market capitalization of $7.4 million.
  • Return on equity was −26.8% and debt-to-equity 0.00.
  • Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 1.39 (distress zone) for fiscal 2026.

Source: company filings (standardised) and stockrow calculations.

Emerson Radio Corporation (MSN) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/MSN · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com