Pricing Log in Create free account
Friday 6 November 2026 Export BOXL’s income statement to Excel — free account

Boxlight Corporation

BOXL Technology Consumer Electronics

Boxlight Corporation’s revenue for fiscal 2025 (year ended December 2025) was $109.2 million, down 19.6% from fiscal 2024.

Revenue
−16.0%
EPS
+100.6%
Free cash flow
−104.8%
Total debt
−12.6%

Quarter to June 2026, against a year earlier

1.92 0.04 −2.04%
Market cap
$1.7M
P/E
0.0×
Fwd P/E
0.0×
Dividend yield
—
F-score
3/9
Altman Z
−1.34
Beneish M
−3.63
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Sold, $m 0.00
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — 4 — — 2 — — 2 — — —
Insider Ownership 0.00%

Capital & Financial Ratios $m

Size
Market Cap 1.66
Revenue ttm 104.33
Net income ttm (21.86)
Free cash flow ttm (4.98)
Net debt Q 29.83
Valuation
P/E 0.00
Forward P/E (0.02) (negative: loss-making)
Price / sales 0.01
Forward P/S Powerpack
Price / FCF 0.00
Price / book 0.00
Financial health
Current ratio Q 0.94 (below 1: weak)
Debt / equity Q (23.98) (negative: negative equity)
Interest coverage Q 0.98
Growth
Revenue growth Q −15.99% (below 0%: shrinking)
Operating income growth Q +126.51% (above 0%: growing)
EPS, this year +56.29% (at or above 15%: strong)
EPS, next year A +13.47%
Revenue, next year A +0.69%
EPS, past 5 yrs —
EPS, next 5 yrs A +44.38% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.6×, against a ten-year median of 0.6×; over the ten years it ranged from 0.2× in 2024 to 2.9× in 2020.
P/S against its own 10 years 2.83%
10-year low 10-year high
EV/Sales against its own 10 years 54.59%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 17 8 9 4
Receivables 33 18 15 16
Inventory 44 43 38 33
Other — — — —
104 78 69 63
2023 2024 2025 Q'26
Payables 33 24 26 17
ST’ Debt 1 37 1 34
Other 5 5 4 5
49 77 43 67

Compound Annual Growth %

10y 5y 3y
Sales 41.57% 14.76% (21.02%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value 40.69% (51.01%) (71.08%)

Earnings Trends EPS, adjusted, against the consensus

Q3 FY24 Estimate −16.20 Actual −61.21

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q4 FY23 −118.82 −113.42 Beat by 5.40
Q1 FY24 −167.43 −118.82 Beat by 48.61
Q2 FY24 −66.61 −32.41 Beat by 34.20
Q3 FY24 −16.20 −61.21 Miss by 45.01

EPS $

Mar Jun Sep Dec Year
’26 (13.50) 0.34 — — —
’25 (50.77) (55.09) (67.69) (64.39) (238.53)
’24 (136.83) (32.41) (61.89) (311.46) (544.07)
’23 (57.61) (21.60) (342.07) (336.67) (770.55)
’22 (100.82) 0.00 43.21 (43.21) (100.82)
’21 (129.63) (57.61) 14.40 (158.43) (331.27)
’20 (230.45) (115.22) (144.03) (244.85) (561.71)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 22 26 — — —
’25 22 31 29 27 109
’24 37 39 36 24 136
’23 41 47 50 39 177
’22 51 60 69 43 222
’21 33 47 61 44 185
’20 6 8 9 32 55
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (5) (2) — — —
’25 (5) (1) 4 (2) (3)
’24 (2) (5) 5 2 0
’23 (2) 2 8 3 12
’22 (5) (1) 7 1 1
’21 (2) (3) (9) 11 (2)
’20 (1) (5) (1) 2 (5)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (5) (2) — — —
’25 (5) (1) 4 (1) (3)
’24 (2) (5) 5 1 (1)
’23 (2) 2 8 2 10
’22 (6) (2) 7 1 0
’21 (2) (3) (9) (23) (36)
’20 (1) (5) (1) 2 (5)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 20 26 38 33 55 185 222 177 136 109 104 +20.5% 110 110 — +0.3%
Gross margin, % 36.38 24.91 22.87 27.07 17.98 25.12 29.25 35.82 34.54 30.78 33.21 (5.6) pt
EBT (2) (7) (7) (9) (17) (10) (4) (37) (30) (25) (24) +31.8%
EBT margin, % (10.12) (25.40) (18.97) (28.47) (30.92) (5.67) (1.67) (21.10) (22.26) (22.64) (22.58) (12.5) pt
Net income (2) (7) (7) (9) (16) (14) (4) (39) (28) (24) (22) +31.2%
Per share, $
Per share, $ Revenue 6,790.60 6,774.63 5,484.25 4,463.51 1,873.41 4,527.56 4,620.44 3,366.11 2,498.03 1,039.45 184.01 (18.8%)
Earnings (690.82) (1,726.25) (1,037.01) (1,267.45) (561.71) (331.27) (100.82) (770.55) (544.07) (238.53) (145.25) (11.1%)
Cash flow 790.13 (353.53) (547.07) (576.08) (159.18) (56.97) 24.79 220.59 (8.07) (31.73) (8.75) n/m
Capex 3.00 (2.63) 0.00 (0.54) (9.04) (828.58) (25.12) (25.16) (9.30) (0.97) (0.03) n/m
Free cash flow 793.13 (356.16) (547.07) (576.62) (168.23) (885.55) (0.33) 195.43 (17.37) (32.70) (8.78) n/m
Book value 704.77 2,381.68 1,154.80 (87.43) 1,517.68 1,303.20 1,081.10 319.07 (237.06) 11.94 (2.51) (36.4%)
Shares, m 0 0 0 0 0 0 0 0 0 0 0 +48.5%
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0
P/S 0.00 1.09 0.32 0.36 1.18 0.44 0.10 0.06 0.03 0.01 0.01 0.4
P/B 20.11 3.11 1.50 0.00 1.45 1.52 0.41 0.59 0.00 0.85 0.00 3.0
EV/Sales 0.00 1.20 0.37 0.51 1.38 0.62 0.23 0.19 0.52 0.24 0.61 0.5
EV/FCF 28.08 (23.08) (3.72) (3.96) (15.35) (3.18) (3,217.01) 3.19 (74.06) (7.52) (12.82) (331.7)
Cash, $m
Cash, $m Operating cash flow 2 (1) (4) (4) (5) (2) 1 12 0 (3) (5) n/m
Capex 0 0 — 0 0 (34) (1) (1) (1) 0 0 n/m
Free cash flow 2 (1) (4) (4) (5) (36) 0 10 (1) (3) (5) n/m
Balance, $m
Balance, $m Working capital (5) (1) (3) (7) 21 54 63 54 1 27 (4) n/m
Net debt 7 (1) 2 5 11 34 30 23 29 25 30 +14.6%
Shareholders’ equity 2 9 8 (1) 44 53 52 17 (13) 1 (1) (5.6%)
Returns, %
Returns, % ROA (16.26) (33.05) (34.41) (45.05) (20.56) (8.61) (2.53) (22.64) (21.37) (23.57) (25.21) (7.3) pt
ROIC (8.56) (57.68) (43.39) (114.66) (14.27) (1.84) 2.33 (41.44) (74.91) (39.31) (29.53) (30.7) pt
ROE (191.33) (117.15) (84.35) (256.85) (75.26) (30.08) (9.53) (117.78) (1,535.88) 430.87 209.81 +622.2 pt
People
People Employees 43 43 54 68 189 183 187 228 159 155 — +15.3%
Revenue/emp, $m 0.47 0.60 0.70 0.49 0.29 1.01 1.19 0.78 0.85 0.70 — +4.5%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026

Boxlight Corporation vs peers in Consumer Electronics (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
KOSS Koss Corporation $28.7M — (loss-making) 53.5× −23.99% (below 0%: shrinking) n/m −227.85% (below 0%: shrinking) 39.49% (12.95%) Compare
ZEPP Zepp Health Corporation Sponsored ADR $18.8M — (loss-making) — (loss-making) +6.93% (above 0%: growing) n/m −103.70% (below 0%: shrinking) 37.35% (19.37%) Compare
FOXX Foxx Development Holdings Inc. $13.0M — (loss-making) — −49.92% (below 0%: shrinking) n/m +11.09% (above 0%: growing) (26.08%) (97.68%) Compare
FEBO Fenbo Holdings Limited $7.1M — — — — −82.70% (below 0%: shrinking) — — Compare
MSN Emerson Radio Corporation $6.2M — (loss-making) 21.5× −37.07% (below 0%: shrinking) n/m −66.15% (below 0%: shrinking) 49.34% (65.09%) Compare
WLDS Wearable Devices Ltd. $3.2M — (loss-making) — −88.79% (below 0%: shrinking) n/m −9.83% (below 0%: shrinking) (116.67%) 0.00% Compare
BOXL Boxlight Corporation $1.7M — (loss-making) — (loss-making) −15.99% (below 0%: shrinking) n/m −104.84% (below 0%: shrinking) 49.83% 4.00%
RIME Algorhythm Holdings, Inc. $1.7M — (loss-making) — (loss-making) +160.85% (above 0%: growing) n/m −261.98% (below 0%: shrinking) (19.73%) (89.88%) Compare
GMEX Fitell Corporation $330.0K — (loss-making) — (loss-making) −41.38% (below 0%: shrinking) −566.67% (below 0%: shrinking) +96.03% (above 0%: growing) 3.30% 0.00% Compare
Median of peers $6.6M — — −37.07% — −74.42% 3.30% (19.37%)

All 19 Consumer Electronics stocks →

Pay and ownership Proxy statement filed 15 October 2026

Ownership

Directors and executive officers, together 20.13%
Michael Pope 19.99%
J.J. Astor & Co. 19.81%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Boxlight Corporation (BOXL) Latest News

27 Oct

Impact 3 · · Business Wire

8 Oct

Impact 4 · · Business Wire

29 Sep

Impact 3 · · Business Wire

1 Sep

Impact 3 ·

25 Aug

Impact 4 ·

18 Aug

Impact 4 ·

12 Aug

Impact 3 ·

11 Aug

Impact 3 ·

25 Jun

Impact 3 · · Business Wire

4 Jun

Impact 3 · · Business Wire

15 May

Impact 3 · · Business Wire

30 Apr

Impact 4 · · Business Wire

16 Apr

Impact 4 · · Business Wire

6 Feb

Impact 3 · · Associated Press Finance

4 Feb

Impact 3 · · Associated Press Finance

22 Jan

Impact 4 ·

21 Jan

Impact 3 · · Associated Press Finance

13 Jan

Impact 4 · · Business Wire

19 Dec

Impact 3 · · Business Wire

4 Dec

Impact 4 · · Business WireMT NewswiresSimply Wall St.

18 Nov

Impact 3 ·

21 Oct

Impact 4 · · Business Wire

14 Oct

Impact 3 · · Business Wire

30 Sep

Impact 4 · · Business WireStockStoryBarchartTechCrunchMT NewswiresMT NewswiresBloombergBlockspace

23 Sep

Impact 3 · · Business Wire

22 Sep

Impact 4 · · Barchart

16 Sep

Impact 4 · · Business Wire

15 Aug

Impact 3 ·

30 Jun

Impact 4 · · Business Wire

5 Jun

Impact 3 ·
stockrow.com/BOXL · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com