Emerson Radio Corporation MSN

0.43 (0.03) (6.52%) as of 25 Sep
Market cap
$10.0M
P/E
0.0×

Insider Decisions

in millions of $
Nov 25 Feb 26 May 26 Aug 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 72.44%

Capital & Financial Ratios

Market Cap 10.04
Revenue 5.69
Net Income (3.73)
Free Cash Flow (4.06)
Net Debt (11.47)
Current Ratio 12.13
Debt/Equity 0.00
P/E ratio 0.00
P/S ratio 1.59
P/B ratio 0.68
Past 5Y EPS Growth 24.88%
This Y EPS Growth —
Next Y EPS Growth —
Next 5Y EPS Growth —
in millions of $

Dividends

Payout Ratio 0.00
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2026 Powerpack
2025 Powerpack
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
2018 Powerpack
predictions in italic, special payouts not included in total or ratios

Assets vs Liabilities

2024 2025 2026 Q'26
Cash 20 16 12 11
Receivables 1 2 1 1
Inventory 7 5 4 5
Other — — — —
29 23 18 18
2024 2025 2026 Q'26
Payables 1 1 1 1
ST’ Debt — — — —
Other — — — —
2 2 1 1
in millions of $

Compound Annual Growth

10y 5y 3y
Sales (17.97%) (3.25%) (4.20%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value (11.33%) (10.80%) (12.26%)

Revenue

Jun Sep Dec Mar Year
’26 1 — — — —
’26 2 1 2 2 6
’25 2 3 4 2 11
’24 2 2 3 2 9
’23 1 2 2 2 7
’22 2 2 3 2 8
’21 1 2 2 2 7
in millions of $ · fiscal quarters ending in the months shown

Operating Cash Flow

Jun Sep Dec Mar Year
’26 (1) — — — —
’26 (1) (2) 0 (1) (4)
’25 (1) (2) 0 0 (4)
’24 (1) (4) 1 (2) (5)
’23 (1) 3 0 (2) 0
’22 (2) (2) (1) 1 (5)
’21 (1) (2) (1) 0 (4)
in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

Jun Sep Dec Mar Year
’26 (1) — — — —
’26 (1) (2) 0 (1) (4)
’25 (1) (2) 0 0 (4)
’24 (1) (4) 1 (21) (24)
’23 (1) 3 0 (2) 0
’22 (2) (2) (1) 1 (5)
’21 (1) (2) (1) (25) (29)
in millions of $ · fiscal quarters ending in the months shown

EPS

Jun Sep Dec Mar Year
’26 (0.03) — — — —
’26 (0.05) (0.05) (0.03) (0.06) (0.20)
’25 (0.05) (0.04) (0.03) (0.11) (0.22)
’24 (0.03) 0.13 (0.02) (0.04) 0.04
’23 (0.05) (0.01) (0.01) 0.01 (0.06)
’22 (0.04) (0.03) (0.06) (0.04) (0.17)
’21 (0.05) (0.05) (0.04) (0.05) (0.19)
fiscal quarters ending in the months shown

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell
2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029
1.00 1.25 0.74 0.63 0.76 0.51 0.51 0.35 0.28 0.34

Analyst estimates 2027–2029

Powerpack
Low Price
1.89 1.60 1.45 1.35 2.60 0.91 0.66 0.83 0.85 0.55
High Price
32 27 23 22 24 22 22 25 23 21
Employees
1 1 0 0 0 0 0 0 0 0
Revenue/Emp
21 15 9 6 7 8 7 9 11 6
Revenue
23.41% 7.33% 2.17% 18.26% 22.78% 23.99% 29.27% 17.24% 8.35% 1.49%
Gross Margin
0 (3) (3) (4) (4) (4) (1) 1 (5) (4)
EBT
(0.31%) (22.57%) (31.05%) (61.18%) (53.40%) (44.19%) (18.95%) 9.44% (43.84%) (68.15%)
EBT Margin
0 (7) (2) (4) (4) (4) (1) 1 (5) (4)
Net Income
0 0 0 0 0 0 0 0 0 0
Depreciation
0.78 0.59 0.41 0.30 0.35 0.39 0.34 0.43 0.51 0.30
Revenue/Sh
(0.01) (0.27) (0.11) (0.20) (0.19) (0.17) (0.06) 0.04 (0.22) (0.20)
Earnings/Sh
0.07 (0.20) (0.10) (0.09) (0.20) (0.22) (0.01) (0.25) (0.17) (0.18)
Cash Flow/Sh
0.00 0.00 0.00 0.00 (1.19) 0.00 0.00 (0.88) (0.01) 0.00
Capex/Sh
0.07 (0.20) (0.10) (0.09) (1.39) (0.22) (0.01) (1.13) (0.18) (0.18)
Free CF/Sh
2.10 1.73 1.77 1.64 1.45 1.27 1.21 1.25 1.02 0.82
Book Value/Sh
27 25 22 21 21 21 21 21 21 21
Shares
0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.00 0.00 0.00
PE Ratio
1.74 2.37 3.25 2.34 3.62 1.97 1.58 1.30 0.88 1.27
PS Ratio
0.69 0.88 0.82 0.47 0.99 0.69 0.51 0.51 0.52 0.58
PB Ratio
(0.71) (0.33) (0.74) (3.08) (0.40) (1.27) (1.91) (0.86) (0.60) (0.67)
EV/Sales
(8.14) 0.96 3.03 10.17 0.70 2.22 45.08 1.44 1.68 1.07
EV/FCF
2 (5) (2) (2) (4) (5) 0 (5) (4) (4)
Op' Cash Flow
0 0 0 — (25) 0 — (19) 0 —
Capex
2 (5) (2) (2) (29) (5) 0 (24) (4) (4)
FCF
56 46 40 36 32 28 26 27 21 17
Working Cap'
— — — 0 0 0 0 — 0 0
Total Debt
(53) (41) (36) (34) (30) (27) (25) (20) (16) (12)
Net Debt
57 44 39 34 30 27 25 26 21 17
Sh' Equity
(0.40%) (12.97%) (5.44%) (10.80%) (11.07%) (11.35%) (4.43%) 2.53% (17.99%) (20.40%)
ROA
(4.65%) (90.30%) (93.44%) (6,023.44%) (1,665.35%) 0.00% (517.79%) (33.53%) (64.45%) (62.55%)
ROIC
(0.44%) (14.56%) (6.42%) (12.95%) (13.65%) (14.32%) (5.96%) 3.40% (23.02%) (26.82%)
ROE
predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to Mar 2026 · latest quarter Jun 2026

Emerson Radio Corporation (MSN) key facts

  • Emerson Radio Corporation (MSN) is a Consumer Electronics company in the Technology sector, listed on NYSE American.
  • Emerson Radio Corporation’s revenue for fiscal 2026 (year ended March 2026) was $6.3 million, down 41.5% from fiscal 2025.
  • Emerson Radio Corporation reported a net loss of $4.3 million, or a loss of $0.20 per share, for fiscal 2026.
  • As of September 25, 2026, MSN traded at $0.43, a market capitalization of $10.0 million.
  • Trailing earnings are negative, so a P/E ratio is not meaningful; the stock trades at 1.6× sales.
  • Return on equity was −26.8% and debt-to-equity 0.00.

Source: company filings (standardised) and stockrow calculations.

Emerson Radio Corporation (MSN) Latest News

News by impact score

Fine-tune

2 Oct

4

Bain Capital to invest at least US$200 million in Masan Group Corporation at VND85,000 per share to strengthen financial position and de-lever balance sheet. The significant investment from Bain Capital is expected to have a major impact on Masan Group's future growth and market performance.

stockrow.com/MSN · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com