stockrow
Friday 6 November 2026
Export FEBO’s income statement to Excel — free account
Fenbo Holdings Limited
FEBO Technology Consumer Electronics
Fenbo Holdings Limited’s revenue for fiscal 2025 (year ended December 2025) was $10.9 million, down 36.3% from fiscal 2024.
0.75
0.00
0.00%
Follow FEBO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 15 | 15 | 17 | 11 | — | (10.8%) | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | 15.74 | 18.56 | 18.68 | 12.86 | — | (2.9) pt | ||||||
| EBT | — | — | — | — | — | — | 1 | 0 | (2) | (1) | — | n/m | ||||||
| EBT margin, % | — | — | — | — | — | — | 7.49 | (1.12) | (10.34) | (12.52) | — | (20.0) pt | ||||||
| Net income | — | — | — | — | — | — | 1 | 0 | (2) | (1) | (4) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 1.53 | 1.51 | 1.55 | 0.99 | — | (13.7%) | |||||
| Earnings | — | — | — | — | — | — | 0.11 | (0.02) | (0.18) | (0.12) | — | n/m | ||||||
| Cash flow | — | — | — | — | — | — | 0.07 | 0.12 | (0.25) | 0.02 | 0.00 | (36.8%) | ||||||
| Capex | — | — | — | — | — | — | (0.01) | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | 0.07 | 0.12 | (0.25) | 0.02 | 0.00 | (34.1%) | ||||||
| Book value | — | — | — | — | — | — | 0.46 | 0.76 | 0.53 | 0.41 | 0.00 | (3.7%) | ||||||
| Shares, m | — | — | — | — | — | — | 10 | 10 | 11 | 11 | — | +3.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | 0.00 | 0.00 | 0.23 | 0.22 | 0.03 | 0.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | 1 | 1 | (3) | 0 | (5) | (34.6%) | |||||
| Capex | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | 1 | 1 | (3) | 0 | (5) | (31.8%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 4 | 7 | 5 | 4 | 3 | +0.7% | |||||
| Net debt | — | — | — | — | — | — | 0 | (4) | (1) | (1) | (1) | +208.7% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | 5 | 8 | 6 | 5 | 4 | (0.4%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | (1.60) | (15.57) | (12.66) | 0.00 | (12.7) pt | |||||
| ROIC | — | — | — | — | — | — | (4.30) | (0.99) | (22.32) | (25.47) | 0.00 | (21.2) pt | ||||||
| ROE | — | — | — | — | — | — | 0.00 | (3.06) | (29.50) | (26.18) | 0.00 | (26.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | 284 | 270 | 266 | 280 | — | (0.5%) | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.05 | 0.06 | 0.06 | 0.04 | — | (10.4%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · fundamentals updated 2 Nov 2026
Fenbo Holdings Limited vs peers in Consumer Electronics (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AXIL AXIL Brands, Inc. | $35.4M | 13.3× | — | −11.17% (below 0%: shrinking) | +20.00% (above 0%: growing) | +531.52% (above 0%: growing) | 82.62% | 7.18% | Compare |
| KOSS Koss Corporation | $28.7M | — (loss-making) | 53.5× | −23.99% (below 0%: shrinking) | n/m | −227.85% (below 0%: shrinking) | 39.49% | (12.95%) | Compare |
| ZEPP Zepp Health Corporation Sponsored ADR | $18.8M | — (loss-making) | — (loss-making) | +6.93% (above 0%: growing) | n/m | −103.70% (below 0%: shrinking) | 37.35% | (19.37%) | Compare |
| FOXX Foxx Development Holdings Inc. | $13.0M | — (loss-making) | — | −49.92% (below 0%: shrinking) | n/m | +11.09% (above 0%: growing) | (26.08%) | (97.68%) | Compare |
| FEBO Fenbo Holdings Limited | $7.1M | — | — | — | — | −82.70% (below 0%: shrinking) | — | — | |
| MSN Emerson Radio Corporation | $6.2M | — (loss-making) | 21.5× | −37.07% (below 0%: shrinking) | n/m | −66.15% (below 0%: shrinking) | 49.34% | (65.09%) | Compare |
| WLDS Wearable Devices Ltd. | $3.2M | — (loss-making) | — | −88.79% (below 0%: shrinking) | n/m | −9.83% (below 0%: shrinking) | (116.67%) | 0.00% | Compare |
| RIME Algorhythm Holdings, Inc. | $1.7M | — (loss-making) | — (loss-making) | +160.85% (above 0%: growing) | n/m | −261.98% (below 0%: shrinking) | (19.73%) | (89.88%) | Compare |
| BOXL Boxlight Corporation | $1.7M | — (loss-making) | — (loss-making) | −15.99% (below 0%: shrinking) | n/m | −104.84% (below 0%: shrinking) | 49.83% | 4.00% | Compare |
| Median of peers | $9.6M | — | — | −19.99% | — | −84.92% | 38.42% | (16.16%) |