Saturday 17 October 2026
Export RIME’s income statement to Excel — free account
Algorhythm Holdings, Inc.
RIME Technology Consumer Electronics
In the quarter to June 2026, revenue grew 160.9%, EPS fell 4.17% and free cash flow fell 262.0%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
0.12
0.01
−7.69%
Follow RIME
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 1,020.00 | 2,460.00 | 1,620.00 | 960.00 | 480.00 | 960.00 | 478.00 | 122.00 | 14.00 | 0.94 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 4,560.00 | 4,140.00 | 3,420.00 | 2,640.00 | 2,640.00 | 3,000.00 | 2,020.00 | 1,010.00 | 394.00 | 68.00 | |||||
| People | |||||||||||||||
| People | Employees | 27 | 38 | 39 | 36 | 32 | 33 | 32 | 37 | 25 | 49 | ||||
| Revenue/emp, $m | 1.81 | 1.39 | 1.56 | 1.29 | 1.20 | 1.39 | 1.48 | 1.06 | 0.01 | 0.09 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 49 | 53 | 61 | 46 | 39 | 46 | 48 | 39 | 0 | 4 | ||||
| Gross margin, % | 24.40 | 26.15 | 25.77 | 25.33 | 21.24 | 26.85 | 22.76 | 23.43 | (65.32) | (29.95) | |||||
| EBT | 2 | 3 | 1 | 1 | (3) | 3 | 0 | (4) | (19) | (15) | |||||
| EBT margin, % | 3.28 | 5.15 | 1.15 | 1.70 | (9.09) | 5.74 | 0.61 | (9.18) | (6,358.25) | (345.32) | |||||
| Net income | 2 | 2 | 0 | 1 | (3) | 2 | 0 | 0 | (19) | (15) | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 7,633.83 | 8,268.63 | 9,501.27 | 7,262.97 | 6,015.72 | 7,046.55 | 5,865.70 | 2,787.18 | 4.50 | 1.77 | ||||
| Earnings | 268.20 | 267.96 | 23.93 | 98.88 | (445.31) | 336.28 | 28.55 | (329.92) | (353.87) | (6.41) | |||||
| Cash flow | 398.75 | 158.84 | (110.94) | 29.30 | 69.50 | 26.31 | (248.38) | (23.43) | (60.38) | (2.95) | |||||
| Capex | (21.22) | (23.16) | (40.23) | (45.11) | (80.86) | (30.95) | (14.52) | (17.28) | (1.06) | (0.01) | |||||
| Free cash flow | 377.53 | 135.69 | (151.17) | (15.81) | (11.36) | (4.65) | (262.90) | (40.71) | (61.44) | (2.96) | |||||
| Book value | 883.38 | 1,162.78 | 1,219.66 | 1,328.16 | 888.77 | 1,216.85 | 1,239.06 | 0.00 | (159.41) | (0.75) | |||||
| Shares, m | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 4.58 | 6.72 | 11.35 | 10.34 | 0.00 | 4.85 | 1.96 | 0.00 | 0.00 | 0.00 | ||||
| P/S | 49.92 | 67.86 | 51.56 | 51.11 | 27.99 | 69.39 | 28.54 | 0.12 | 4.00 | 0.57 | |||||
| P/B | 431.40 | 482.58 | 401.66 | 279.52 | 189.48 | 401.84 | 135.13 | 0.47 | 0.00 | 0.00 | |||||
| EV/Sales | 49.95 | 67.89 | 51.57 | 51.13 | 28.01 | 69.39 | 28.56 | 0.07 | (18.04) | (0.70) | |||||
| EV/FCF | 2,771.49 | (1,374.87) | (535.48) | (1,258.72) | 11,459.37 | 68,353.38 | (255.01) | (4.83) | 1.31 | 0.42 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 3 | 1 | (1) | 0 | 0 | 0 | (2) | 0 | (4) | (7) | ||||
| Capex | 0 | 0 | 0 | 0 | (1) | 0 | 0 | 0 | 0 | 0 | |||||
| Free cash flow | 2 | 1 | (1) | 0 | 0 | 0 | (2) | (1) | (4) | (7) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 5 | 6 | 7 | 7 | 4 | 6 | 8 | 7 | (12) | (7) | ||||
| Total debt | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | — | |||||
| Net debt | 0 | 0 | 1 | 1 | 1 | 1 | (2) | (7) | (7) | (6) | |||||
| Shareholders’ equity | 6 | 7 | 8 | 9 | 6 | 8 | 10 | 8 | (11) | (2) | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 15.02 | 15.44 | 1.23 | 4.98 | (19.84) | 13.02 | 1.17 | 0.00 | (101.08) | (102.31) | ||||
| ROIC | 22.17 | 26.44 | 7.43 | 7.09 | (30.97) | 10.45 | 0.53 | 0.00 | 0.00 | 0.00 | |||||
| ROE | 35.56 | 26.06 | 2.00 | 7.75 | (40.27) | 31.95 | 2.57 | 0.00 | 1,580.50 | 256.38 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 1 Oct 2026
Charts ten years each
Algorhythm Holdings, Inc. vs peers in Consumer Electronics (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KOSS Koss Corporation | $35.4M | — (loss-making) | 53.5× | +5.83% (above 0%: growing) | n/m | +288.26% (above 0%: growing) | 60.98% | 8.19% | Compare |
| ZEPP Zepp Health Corporation Sponsored ADR | $27.1M | — (loss-making) | 619× | +6.93% (above 0%: growing) | n/m | −103.70% (below 0%: shrinking) | 37.35% | (19.37%) | Compare |
| FOXX Foxx Development Holdings Inc. | $17.3M | — (loss-making) | — | −49.92% (below 0%: shrinking) | n/m | +11.09% (above 0%: growing) | (26.08%) | (97.68%) | Compare |
| MSN Emerson Radio Corporation | $7.4M | — (loss-making) | 21.5× | −37.07% (below 0%: shrinking) | n/m | −66.15% (below 0%: shrinking) | 49.34% | (65.09%) | Compare |
| WLDS Wearable Devices Ltd. | $3.1M | — (loss-making) | — | −88.79% (below 0%: shrinking) | n/m | −9.83% (below 0%: shrinking) | (116.67%) | 0.00% | Compare |
| BOXL Boxlight Corporation | $2.8M | — (loss-making) | — (loss-making) | −15.99% (below 0%: shrinking) | n/m | −104.84% (below 0%: shrinking) | 49.83% | 4.00% | Compare |
| RIME Algorhythm Holdings, Inc. | $2.7M | — (loss-making) | — (loss-making) | +160.85% (above 0%: growing) | n/m | −261.98% (below 0%: shrinking) | (19.73%) | (89.88%) | |
| FEBO Fenbo Holdings Limited | $2.3M | — | — | — | — | −82.70% (below 0%: shrinking) | — | — | Compare |
| GMEX Fitell Corporation | $1.0M | — (loss-making) | — | −41.38% (below 0%: shrinking) | −566.67% (below 0%: shrinking) | +96.03% (above 0%: growing) | 3.30% | 0.00% | Compare |
| Median of peers | $5.3M | — | 53.5× | −37.07% | — | −37.99% | 37.35% | 0.00% |
Algorhythm Holdings, Inc. (RIME) key facts
- Algorhythm Holdings, Inc. (RIME) is a Consumer Electronics company in the Technology sector, listed on Nasdaq.
- As of October 16, 2026, RIME traded at $0.12, a market capitalization of $2.7 million.
- Return on equity was 256.4% and debt-to-equity 0.00.
- Its Altman Z-score is −9.38 (distress zone) for fiscal 2025.