stockrow
Friday 6 November 2026
Export RIME’s income statement to Excel — free account
Algorhythm Holdings, Inc.
RIME Technology Consumer Electronics
- Revenue
- +160.9%
- EPS
- −4.17%
- Free cash flow
- −262.0%
Quarter to June 2026, against a year earlier
0.09
0.01
+12.50%
Follow RIME
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 49 | 53 | 61 | 46 | 39 | 46 | 48 | 39 | 0 | 4 | 9 | (23.5%) | 14 | 44 | — | +216.6% | |
| Gross margin, % | 24.40 | 26.15 | 25.77 | 25.33 | 21.24 | 26.85 | 22.76 | 23.43 | (65.32) | (29.95) | (26.28) | (54.3) pt | ||||||
| EBT | 2 | 3 | 1 | 1 | (3) | 3 | 0 | (4) | (19) | (15) | (16) | n/m | ||||||
| EBT margin, % | 3.28 | 5.15 | 1.15 | 1.70 | (9.09) | 5.74 | 0.61 | (9.18) | (6,358.25) | (345.32) | (186.69) | (348.6) pt | ||||||
| Net income | 2 | 2 | 0 | 1 | (3) | 2 | 0 | 0 | (23) | (15) | (16) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 7,633.83 | 8,268.63 | 9,501.27 | 7,262.97 | 6,015.72 | 7,046.55 | 5,865.70 | 2,787.18 | 4.50 | 1.77 | 0.56 | (60.5%) | |||||
| Earnings | 268.20 | 267.96 | 23.93 | 98.88 | (445.31) | 336.28 | 28.55 | (329.92) | (353.87) | (6.41) | (3.01) | n/m | ||||||
| Cash flow | 398.75 | 158.84 | (110.94) | 29.30 | 69.50 | 26.31 | (248.38) | (23.43) | (60.38) | (2.95) | (0.71) | n/m | ||||||
| Capex | (21.22) | (23.16) | (40.23) | (45.11) | (80.86) | (30.95) | (14.52) | (17.28) | (1.06) | (0.01) | 0.00 | (59.9%) | ||||||
| Free cash flow | 377.53 | 135.69 | (151.17) | (15.81) | (11.36) | (4.65) | (262.90) | (40.71) | (61.44) | (2.96) | (0.71) | n/m | ||||||
| Book value | 883.38 | 1,162.78 | 1,219.66 | 1,328.16 | 888.77 | 1,216.85 | 1,239.06 | 0.00 | (159.41) | (0.75) | 0.22 | n/m | ||||||
| Shares, m | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 8 | +93.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 4.58 | 6.72 | 11.35 | 10.34 | 0.00 | 4.85 | 1.95 | 0.00 | 0.00 | 0.00 | 0.00 | 4.0 | |||||
| P/S | 49.92 | 67.87 | 51.56 | 51.11 | 28.00 | 69.39 | 28.40 | 0.12 | 0.09 | 0.57 | 0.14 | 34.7 | ||||||
| P/B | 431.40 | 482.63 | 401.66 | 279.52 | 189.50 | 401.84 | 134.46 | 0.47 | 0.00 | 0.00 | 0.37 | 232.1 | ||||||
| EV/Sales | 49.95 | 67.90 | 51.57 | 51.13 | 28.01 | 69.39 | 28.42 | 0.07 | (0.41) | (0.70) | (0.73) | 34.5 | ||||||
| EV/FCF | 2,771.49 | (1,375.01) | (535.48) | (1,258.72) | 11,460.46 | 68,353.38 | (253.76) | (4.83) | 0.73 | 0.42 | 0.57 | 7,915.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 3 | 1 | (1) | 0 | 0 | 0 | (2) | 0 | (4) | (7) | (11) | n/m | |||||
| Capex | 0 | 0 | 0 | 0 | (1) | 0 | 0 | 0 | 0 | 0 | 0 | (22.3%) | ||||||
| Free cash flow | 2 | 1 | (1) | 0 | 0 | 0 | (2) | (1) | (4) | (7) | (11) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 5 | 6 | 7 | 7 | 4 | 6 | 8 | 7 | (12) | (7) | (2) | n/m | |||||
| Net debt | 0 | 0 | 1 | 1 | 1 | 1 | (2) | (7) | (7) | (6) | (8) | +47.0% | ||||||
| Shareholders’ equity | 6 | 7 | 8 | 9 | 6 | 8 | 10 | 8 | (11) | (2) | 3 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 15.02 | 15.44 | 1.23 | 4.98 | (19.84) | 13.02 | 1.17 | 0.00 | (101.08) | (102.31) | (96.15) | (117.3) pt | |||||
| ROIC | 22.17 | 26.44 | 7.43 | 7.09 | (30.97) | 10.45 | 0.53 | 0.00 | 0.00 | 0.00 | 0.00 | (22.2) pt | ||||||
| ROE | 35.56 | 26.06 | 2.00 | 7.75 | (40.27) | 31.95 | 2.57 | 0.00 | 1,580.50 | 256.38 | (493.92) | +220.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 27 | 38 | 39 | 36 | 32 | 33 | 32 | 37 | 25 | 49 | — | +6.8% | |||||
| Revenue/emp, $m | 1.81 | 1.39 | 1.56 | 1.29 | 1.20 | 1.39 | 1.48 | 1.06 | 0.01 | 0.09 | — | (28.4%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Algorhythm Holdings, Inc. vs peers in Consumer Electronics (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KOSS Koss Corporation | $28.7M | — (loss-making) | 53.5× | −23.99% (below 0%: shrinking) | n/m | −227.85% (below 0%: shrinking) | 39.49% | (12.95%) | Compare |
| ZEPP Zepp Health Corporation Sponsored ADR | $18.8M | — (loss-making) | — (loss-making) | +6.93% (above 0%: growing) | n/m | −103.70% (below 0%: shrinking) | 37.35% | (19.37%) | Compare |
| FOXX Foxx Development Holdings Inc. | $13.0M | — (loss-making) | — | −49.92% (below 0%: shrinking) | n/m | +11.09% (above 0%: growing) | (26.08%) | (97.68%) | Compare |
| FEBO Fenbo Holdings Limited | $7.1M | — | — | — | — | −82.70% (below 0%: shrinking) | — | — | Compare |
| MSN Emerson Radio Corporation | $6.2M | — (loss-making) | 21.5× | −37.07% (below 0%: shrinking) | n/m | −66.15% (below 0%: shrinking) | 49.34% | (65.09%) | Compare |
| WLDS Wearable Devices Ltd. | $3.2M | — (loss-making) | — | −88.79% (below 0%: shrinking) | n/m | −9.83% (below 0%: shrinking) | (116.67%) | 0.00% | Compare |
| RIME Algorhythm Holdings, Inc. | $1.7M | — (loss-making) | — (loss-making) | +160.85% (above 0%: growing) | n/m | −261.98% (below 0%: shrinking) | (19.73%) | (89.88%) | |
| BOXL Boxlight Corporation | $1.7M | — (loss-making) | — (loss-making) | −15.99% (below 0%: shrinking) | n/m | −104.84% (below 0%: shrinking) | 49.83% | 4.00% | Compare |
| GMEX Fitell Corporation | $330.0K | — (loss-making) | — (loss-making) | −41.38% (below 0%: shrinking) | −566.67% (below 0%: shrinking) | +96.03% (above 0%: growing) | 3.30% | 0.00% | Compare |
| Median of peers | $6.6M | — | — | −37.07% | — | −74.42% | 37.35% | (12.95%) |
Pay and ownership Proxy statement filed 16 October 2025
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2024 | 253.54k | 263.54k | 8.74 |
| 2023 | 169.53k | 250.07k | 63.52 |
| 2022 | 161.41k | 161.41k | 34.15 |
Ownership
Directors and executive officers, together
less than 1%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement