| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | 1 | 4 | — | — | 1 | — | — | — |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | — | 0.59 | 1.88 | 3.19 |
| Receivables | — | 0.25 | 6.79 | 4.14 |
| Inventory | — | 1.77 | 12.69 | 6.97 |
| Other | — | 1.68 | 0.45 | 0.04 |
| — | 4.33 | 23.65 | 15.03 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | — | 1.40 | 26.25 | 32.33 |
| ST’ Debt | — | 0.31 | 0.02 | 0.02 |
| Other | — | 0.65 | 0.00 | 0.14 |
| — | 8.95 | 30.40 | 39.88 |
| 10y | 5y | 3y | |
| Sales | — | — | — |
| Cash Flow | — | — | ‡‡‡ |
| Earnings | — | — | ‡‡‡ |
| Book Value | — | — | — |
| Sep | Dec | Mar | Jun | Year | |
|---|---|---|---|---|---|
| ’26 | 20.22 | 16.72 | 8.67 | — |
—
|
| ’25 | 23.11 | 17.48 | 11.39 | 13.93 |
65.92
|
| Sep | Dec | Mar | Jun | Year | |
|---|---|---|---|---|---|
| ’26 | (0.38) | 0.28 | 1.43 | — |
—
|
| ’25 | (0.24) | (4.23) | (0.18) | (1.91) |
(6.56)
|
| ’24 | (1.39) | (1.72) | (0.47) | (0.16) |
(4.68)
|
| ’22 | (0.60) | (0.14) | — | — |
(0.74)
|
| Sep | Dec | Mar | Jun | Year | |
|---|---|---|---|---|---|
| ’26 | (0.38) | 0.29 | 1.43 | — |
—
|
| ’25 | (0.28) | (4.26) | (0.15) | (1.91) |
(6.60)
|
| ’24 | (1.39) | (1.73) | (0.47) | (0.16) |
(4.69)
|
| ’22 | (0.60) | (0.14) | — | — |
(0.74)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (5.19) | — | (0.42) | (0.62) |
—
|
| ’25 | 0.04 | 0.02 | 0.05 | 0.20 |
(1.47)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | 9.97 | 9.88 | 2.89 | 1.71 | — | — | — |
Low Price
|
| — | — | — | — | — | — | 10.65 | 11.14 | 14.99 | 11.00 | — | — | — |
High Price
|
| — | — | — | — | — | — | — | — | — | 25 | — | — | — |
Employees
|
| — | — | — | — | — | — | — | — | 0.00 | 2.64 | — | — | — |
Revenue/Emp
|
| — | — | — | — | — | — | — | — | 3.23 | 65.92 | — | — | — |
Revenue
|
| — | — | — | — | — | — | 0.00% | — | 3.59% | 7.24% | — | — | — |
Gross Margin
|
| — | — | — | — | — | — | 1.11 | — | (3.41) | (8.94) | — | — | — |
EBT
|
| — | — | — | — | — | — | 0.00% | — | (105.64%) | (13.57%) | — | — | — |
EBT Margin
|
| — | ‡‡‡ | — | — | — | — | 0.00 | — | (3.43) | (9.02) | — | — | — |
Net Income
|
| — | — | — | — | — | — | 0.00 | — | 0.04 | 0.05 | — | — | — |
Depreciation
|
| — | — | — | — | — | — | 0.00 | — | 0.98 | 10.72 | — | — | — |
Revenue/Sh
|
| — | — | — | — | — | — | (0.07) | — | (0.09) | (1.47) | — | — | — |
Earnings/Sh
|
| — | — | — | — | — | — | 0.00 | — | (1.42) | (1.07) | — | — | — |
Cash Flow/Sh
|
| — | — | — | — | — | — | 0.00 | — | 0.00 | (0.01) | — | — | — |
Capex/Sh
|
| — | — | — | — | — | — | 0.00 | — | (1.42) | (1.07) | — | — | — |
Free CF/Sh
|
| — | — | — | — | — | — | (0.96) | — | (1.21) | (0.87) | — | — | — |
Book Value/Sh
|
| — | — | — | — | — | — | 2.03 | — | 3.30 | 6.15 | — | — | — |
Shares
|
| — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | — | — |
PE Ratio
|
| — | — | — | — | — | — | — | — | 0.00 | 0.51 | — | — | — |
PS Ratio
|
| — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | — | — |
PB Ratio
|
| — | — | — | — | — | — | — | — | 0.00 | 0.49 | — | — | — |
EV/Sales
|
| — | — | — | — | — | — | — | — | (19.70) | (4.84) | — | — | — |
EV/FCF
|
| — | — | — | — | — | — | (0.05) | — | (4.68) | (6.56) | — | — | — |
Op' Cash Flow
|
| — | — | — | — | — | — | 0.00 | — | (0.01) | (0.04) | — | — | — |
Capex
|
| — | — | — | — | — | — | (0.05) | — | (4.69) | (6.60) | — | — | — |
FCF
|
| — | — | — | — | — | — | 0.19 | — | (4.61) | (6.75) | — | — | — |
Working Cap'
|
| — | — | — | — | — | — | — | — | 0.41 | 0.10 | — | — | — |
Total Debt
|
| — | — | — | — | — | — | (0.55) | — | (0.18) | (1.78) | — | — | — |
Net Debt
|
| — | — | — | — | — | — | (1.96) | — | (4.00) | (5.36) | — | — | — |
Sh' Equity
|
| — | — | — | — | — | — | 225.43% | — | (7.21%) | (57.50%) | — | — | — |
ROA
|
| — | — | — | — | — | — | 0.00% | — | 0.00% | 0.00% | — | — | — |
ROIC
|
| — | — | — | — | — | — | 0.00% | — | 115.13% | 192.59% | — | — | — |
ROE
|
Foxx Development Holdings Inc. (FOXX) is a quintessential high-risk microcap thriller: revenue rocketed 1,942% from $3.23 million in 2023 to $65.92 million in 2024, with per-share metrics exploding 997% to $10.72 amid just 25 employees driving $2.64 million each—hinting at savvy real estate scaling or project wins. Yet, this growth masks brutal losses, with EBT plunging to -$8.94 million in 2025 (-162% YoY) and margins at -13.57%, fueled by cash burn, negative working capital, and 86% share dilution that barely offsets eroding equity.
Valuation screams opportunity amid distress—PS ratio at 0.51x and EV/Sales at 0.485x for a hyper-grower, with stock volatility swinging from $1.71 lows to $11 highs in 2025 (now 189% off lows). Debt slashed 76%, but negative equity and absent insider buys signal caution in this SPAC-era dev play battered by rate hikes.
Projections dazzle: 50-100% revenue CAGR could yield breakeven by 2028, with bull-case 100-200% stock upside (30% odds) or base 20-50% (50% odds), per DCF and sentiment models. A margin inflection or insider signal could ignite; risks like dilution loom large. Dive into the full analysis for the data-driven edge.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.