stockrow
Friday 6 November 2026
Export MSN’s income statement to Excel — free account
Emerson Radio Corporation
MSN Technology Consumer Electronics
Emerson Radio Corporation’s revenue for fiscal 2026 (year ended March 2026) was $6.3 million, down 41.5% from fiscal 2025.
- Revenue
- −37.1%
- EPS
- +40.0%
- Free cash flow
- −66.2%
- Total debt
- −40.0%
Quarter to June 2026, against a year earlier
0.28
0.01
−3.45%
Follow MSN
Alert me
| Mar '26 | Mar '25 | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | Mar '19 | Mar '18 | Mar '17 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
4 | 3 | 6 | 4 | 4 | 4 | 3 | 5 | 3 | 7 |
P/E ratio |
0.00 | 0.00 | 14.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
1.37 | 1.80 | 2.22 | 1.06 | 2.96 | 4.79 | 2.86 | 6.15 | 6.50 | 25.48 |
P/S ratio |
1.27 | 0.88 | 1.30 | 1.58 | 1.97 | 3.62 | 2.34 | 3.25 | 2.37 | 1.74 |
Altman Z″-Score (non-manufacturers) |
10.88 | 11.35 | 12.21 | 7.01 | 11.64 | 12.69 | 14.44 | 17.80 | 16.70 | 71.08 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.78 |
P/Operating CF |
(8.51) | (24.22) | (5.26) | (5.61) | 19.47 | (119.71) | (173.30) | 87.33 | (116.12) | 48.91 |
Beneish M-Score |
(0.16) | (1.78) | (0.59) | (3.42) | 0.37 | (2.54) | (3.76) | (2.12) | (0.94) | (3.58) |
P/B ratio |
0.58 | 0.52 | 0.51 | 0.51 | 0.69 | 0.99 | 0.47 | 0.82 | 0.88 | 0.69 |
Price to Tangible BV |
0.58 | 0.52 | 0.51 | 0.51 | 0.69 | 0.99 | 0.47 | 0.82 | 0.88 | 0.69 |
EV/Sales |
(0.67) | (0.60) | (0.86) | (1.91) | (1.27) | (0.40) | (3.08) | (0.74) | (0.33) | (0.71) |
EV/EBITDA |
0.88 | 1.17 | 2.30 | 6.54 | 3.24 | 0.75 | 4.23 | 1.82 | 1.28 | 48.97 |
EV/Operating CF |
1.13 | 1.77 | 1.48 | 44.78 | 2.22 | 0.70 | 10.15 | 3.02 | 0.96 | (8.12) |
EV/FCF |
1.07 | 1.68 | 1.44 | 45.08 | 2.22 | 0.70 | 10.17 | 3.03 | 0.96 | (8.14) |
Quick Ratio |
10.73 | 10.29 | 10.78 | 5.74 | 20.48 | 20.17 | 28.83 | 38.43 | 39.02 | 58.48 |
Current Ratio |
14.16 | 13.33 | 14.49 | 6.69 | 21.46 | 21.87 | 30.90 | 42.97 | 42.67 | 61.82 |
Net Debt/EBITDA |
2.57 | 2.90 | 5.90 | 12.03 | 8.33 | 7.62 | 7.49 | 9.96 | 10.61 | 169.51 |
Debt/Assets |
0.02% | 0.02% | 0.00% | 0.20% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
0.30 | 0.41 | 0.30 | 0.23 | 0.26 | 0.21 | 0.16 | 0.20 | 0.28 | 0.36 |
Operating CF/Net income |
0.87 | 0.77 | (6.86) | 0.23 | 1.30 | 1.08 | 0.44 | 0.90 | 0.75 | (7.89) |
Capex/Depreciation |
0.00 | (2.47) | (744.96) | 0.00 | (0.01) | (107.48) | 0.00 | 0.60 | (0.50) | (0.31) |
| (26.82%) | (23.02%) | 3.40% | (5.96%) | (14.32%) | (13.65%) | (12.95%) | (6.42%) | (14.56%) | (0.44%) | |
| (20.40%) | (17.99%) | 2.53% | (4.43%) | (11.35%) | (11.07%) | (10.80%) | (5.44%) | (12.97%) | (0.40%) | |
ROIC |
(62.55%) | (64.45%) | (33.53%) | (517.79%) | 0.00% | (1,665.35%) | (6,023.44%) | (93.44%) | (90.30%) | (4.65%) |
Return on Tangible Assets |
(25.33%) | (22.22%) | 2.87% | (5.14%) | (12.89%) | (12.32%) | (11.91%) | (6.05%) | (14.90%) | (0.42%) |
Average Days of Receivables |
80.92 | 52.15 | 55.53 | 71.71 | 57.56 | 33.88 | 28.07 | 24.54 | 47.31 | 22.45 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
78.67% | 60.42% | 54.72% | 58.48% | 65.92% | 79.33% | 91.77% | 42.79% | 32.77% | 24.00% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
2.09 | 2.19 | 2.19 | 2.22 | 1.62 | 1.12 | 2.30 | 1.31 | 1.21 | 1.52 |
Graham Number |
0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
(50.00%) | (51.11%) | 7.14% | (11.48%) | (22.53%) | (14.46%) | (28.57%) | (8.27%) | (19.15%) | (0.43%) |
Free Cash Flow Yield |
(48.96%) | (40.57%) | (45.63%) | (2.68%) | (29.07%) | (15.92%) | (12.95%) | (7.51%) | (14.48%) | 5.05% |
Revenue per Share |
0.30 | 0.51 | 0.43 | 0.34 | 0.39 | 0.35 | 0.30 | 0.41 | 0.59 | 0.78 |
Operating CF per Share |
(0.18) | (0.17) | (0.25) | (0.01) | (0.22) | (0.20) | (0.09) | (0.10) | (0.20) | 0.07 |
Capex per Share |
0.00 | (0.01) | (0.88) | 0.00 | 0.00 | (1.19) | 0.00 | 0.00 | 0.00 | 0.00 |
Free Cash Flow per Share |
(0.18) | (0.18) | (1.13) | (0.01) | (0.22) | (1.39) | (0.09) | (0.10) | (0.20) | 0.07 |
Cash per Share |
0.59 | 0.76 | 0.95 | 1.20 | 1.28 | 1.44 | 1.63 | 1.65 | 1.63 | 1.94 |
Shareholders Equity per Share |
0.82 | 1.02 | 1.25 | 1.21 | 1.27 | 1.45 | 1.64 | 1.77 | 1.73 | 2.10 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
0.82 | 1.02 | 1.25 | 1.21 | 1.27 | 1.45 | 1.64 | 1.77 | 1.73 | 2.10 |
Free Cash Flow |
(3.72) | (3.84) | (23.88) | (0.31) | (4.71) | (29.34) | (1.91) | (2.19) | (5.16) | 1.86 |
Working Capital |
16.85 | 21.08 | 26.63 | 26.45 | 28.14 | 32.06 | 36.15 | 40.29 | 45.96 | 56.02 |
Capital Expenditures |
— | (0.19) | (18.62) | — | 0.00 | (25.04) | — | 0.00 | 0.00 | 0.00 |
Net Current Asset Value |
16.69 | 20.76 | 25.76 | 25.18 | 26.32 | 30.14 | 33.88 | 38.12 | 43.09 | 56.02 |
EV/EBIT |
0.86 | 1.15 | 2.28 | 6.54 | 3.04 | 0.71 | 4.19 | 1.82 | 1.28 | 46.56 |
Capex to Sales |
0.00 | 0.02 | 2.05 | 0.00 | 0.00 | 3.36 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.64 | 0.37 | 0.26 | 1.00 | 107.00 | 1.08 | 8.75 | 0.83 | 0.57 | 0.89 |
Cash ROIC |
(12.60%) | (10.23%) | (51.79%) | (0.60%) | (8.78%) | (48.30%) | (2.78%) | (2.92%) | (6.08%) | 1.70% |
Accounts Receivable Turnover |
4.29 | 7.38 | 6.50 | 5.31 | 8.27 | 12.67 | 11.57 | 7.04 | 9.23 | 7.87 |
Accounts Payable Turnover |
6.48 | 10.05 | 8.34 | 7.26 | 8.07 | 8.33 | 9.05 | 13.04 | 17.86 | 13.30 |
Inventory Turnover |
1.38 | 1.67 | 1.39 | 1.71 | 3.06 | 2.96 | 1.89 | 2.63 | 6.96 | 11.25 |
Average Days of Payables |
65.24 | 29.84 | 56.31 | 46.09 | 44.36 | 50.03 | 42.01 | 22.64 | 21.05 | 16.95 |
Days of Inventory on Hand |
242.39 | 181.28 | 338.11 | 274.18 | 123.60 | 124.50 | 136.09 | 146.22 | 82.96 | 18.79 |
Average Receivables |
1.47 | 1.46 | 1.40 | 1.35 | 0.99 | 0.59 | 0.54 | 1.28 | 1.63 | 2.70 |
Average Payables |
0.96 | 0.98 | 0.90 | 0.70 | 0.77 | 0.69 | 0.57 | 0.67 | 0.78 | 1.22 |
Average Inventory |
4.52 | 5.93 | 5.38 | 2.96 | 2.04 | 1.94 | 2.72 | 3.34 | 2.00 | 1.45 |
Average Assets |
21.08 | 26.30 | 30.22 | 30.69 | 31.96 | 35.90 | 39.88 | 44.81 | 52.80 | 58.87 |
Average Common Equity |
16.03 | 20.55 | 22.53 | 22.83 | 25.32 | 29.12 | 33.26 | 37.95 | 47.05 | 53.77 |
Columns are period end dates