MEDIROM Healthcare Technologies Inc. Unsponsored ADR MRM
- Market cap
- $5.9M
- P/E
- —
Follow MRM
Target Price Range
Analyst price targets
Free account| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | 13.62 | 5.46 | 4.32 | 3.50 | 0.90 |
Analyst estimates 2025–2027 Powerpack |
Low Price
|
||
| — | — | — | — | — | 19.80 | 19.45 | 9.80 | 7.40 | 8.39 |
High Price
|
|||
| — | — | — | — | 417 | 571 | 913 | 979 | 1,101 | 1,051 |
Employees
|
|||
| — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Revenue/Emp
|
|||
| — | — | — | 31 | 36 | 31 | 49 | 54 | 48 | 55 |
Revenue
|
|||
| — | — | — | 27.87% | 24.33% | 12.84% | 26.16% | 27.36% | 22.98% | 27.07% |
Gross Margin
|
|||
| — | — | — | 1 | 0 | (6) | (4) | 1 | 0 | 0 |
EBT
|
|||
| — | — | — | 2.68% | 0.84% | (18.75%) | (7.66%) | 2.59% | 0.30% | 0.57% |
EBT Margin
|
|||
| — | — | 0 | 1 | 0 | (5) | (9) | 1 | 1 | 1 |
Net Income
|
|||
| — | — | — | 0 | 0 | 1 | 1 | 1 | 2 | 2 |
Depreciation
|
|||
| — | — | — | 7.73 | 8.91 | 7.80 | 10.09 | 10.98 | 9.93 | 10.72 |
Revenue/Sh
|
|||
| — | — | — | — | — | (1.26) | (1.85) | 0.23 | 0.17 | 0.19 |
Earnings/Sh
|
|||
| — | — | — | 0.32 | 0.02 | (0.86) | (1.04) | (1.08) | (0.92) | (1.72) |
Cash Flow/Sh
|
|||
| — | — | — | 0.00 | 0.00 | (0.16) | (0.18) | (0.13) | (1.34) | (0.73) |
Capex/Sh
|
|||
| — | — | — | 0.32 | 0.02 | (1.02) | (1.22) | (1.21) | (2.26) | (2.45) |
Free CF/Sh
|
|||
| — | — | — | (0.27) | 1.37 | 1.15 | (0.39) | (0.09) | 0.31 | 1.28 |
Book Value/Sh
|
|||
| — | — | — | 4 | 4 | 4 | 5 | 5 | 5 | 5 |
Shares
|
|||
| — | — | — | — | — | — | — | — | — | — | PE Ratio | |||
| — | — | — | 0.00 | 0.00 | 0.00 | 0.30 | 0.23 | 0.29 | 0.05 |
PS Ratio
|
|||
| — | — | — | 41.74 | 41.74 | 12.54 | 0.00 | 0.00 | 15.05 | 0.64 |
PB Ratio
|
|||
| — | — | — | 0.00 | 0.00 | 0.00 | 0.49 | 0.41 | 0.53 | 0.18 |
EV/Sales
|
|||
| — | — | — | 0.00 | 0.00 | 0.00 | (2.59) | (1.83) | (2.28) | (0.11) |
EV/FCF
|
|||
| — | — | — | 1 | 0 | (3) | (5) | (5) | (4) | (9) |
Op' Cash Flow
|
|||
| — | — | — | 0 | 0 | (1) | (1) | (1) | (7) | (4) |
Capex
|
|||
| — | — | — | 1 | 0 | (4) | (6) | (6) | (11) | (13) |
FCF
|
|||
| — | — | — | (13) | (8) | (5) | (17) | (10) | (13) | (10) |
Working Cap'
|
|||
| — | — | — | 26 | 22 | 18 | 19 | 19 | 20 | 12 |
Total Debt
|
|||
| — | — | — | 24 | 17 | 4 | 15 | 14 | 20 | 10 |
Net Debt
|
|||
| — | — | — | (1) | 6 | 5 | (2) | 0 | 2 | 7 |
Sh' Equity
|
|||
| — | — | — | 2.91% | 0.77% | (18.87%) | (17.00%) | 2.20% | 1.63% | 1.92% |
ROA
|
|||
| — | — | — | 0.00% | 0.00% | (50.54%) | (20.54%) | 3.42% | (8.24%) | (0.45%) |
ROIC
|
|||
| — | — | — | 26.98% | 7.15% | (99.97%) | (662.46%) | (97.49%) | 152.29% | 24.38% |
ROE
|
|||
MEDIROM Healthcare Technologies Inc. Unsponsored ADR peers in Personal Services
| Company | Market cap | P/E | Compare |
|---|---|---|---|
| TRNR Interactive Strength Inc. | $4.0M | 0.0× | Compare |
| EJH E-Home Household Service Holdings Limited | $3.9M | 0.0× | Compare |
| CLIK Click Holdings Limited | $9.9M | — | Compare |
| IVPR Inspire Veterinary Partners, Inc. | $3.2M | 0.0× | Compare |
| Company | Market cap | P/E | Compare |
|---|---|---|---|
| YFOR YYForce Inc. | $21.2M | — | Compare |
| RGS Regis Corporation | $71.3M | 10.3× | Compare |
| MED MEDIFAST INC | $133.3M | 0.0× | Compare |
| CSV Carriage Services, Inc. | $507.9M | 11.2× | Compare |
MEDIROM Healthcare Technologies Inc. Unsponsored ADR (MRM) key facts
- MEDIROM Healthcare Technologies Inc. Unsponsored ADR (MRM) is a Personal Services company in the Consumer Cyclical sector, traded in the US as an ADR.
- MEDIROM Healthcare Technologies Inc. Unsponsored ADR’s revenue for fiscal 2024 (year ended December 2024) was $54.8 million, up 13.0% from fiscal 2023.
- Net income was $912,100.00, or $0.19 per share (basic), a net margin of 1.79%.
- As of September 25, 2026, MRM traded at $0.74, a market capitalization of $5.9 million.
- Return on equity was 24.4% and debt-to-equity 6.61.
MEDIROM Healthcare Technologies Inc. Unsponsored ADR (MRM) Latest News
25 Jun
MEDIROM MOTHER Labs expands deployment of REMONY® remote health monitoring system in JGSDF 8th Division. Expansion of REMONY deployment to JGSDF 8th Division signals increased adoption of company's core monitoring technology with moderate revenue potential.
28 May
MEDIROM Group reported its Q1 2026 financial results. Quarterly results deliver updated financial metrics that can moderately shift near-term investor sentiment and stock movement.
27 Feb
MEDIROM Healthcare Technologies Inc. launched a partnership with Tools for Humanity in February, projecting approximately $39 million in income before income taxes over two years following expansion to 3,000 nationwide locations. Major partnership and nationwide expansion to 3,000 locations forecast $39 million pre-tax income over two years, significantly boosting financial performance and growth trajectory.
23 Jan
MEDIROM Healthcare Technologies Inc. has established a Special Mission Team to promote World ID adoption across 3,000 locations through a partnership with Tools for Humanity. This initiative aims to enhance the accessibility and integration of digital identity solutions in various sectors. The partnership and initiative could significantly influence MEDIROM's strategic positioning and market presence in the digital identity sector.
8 Jan
World, co-founded by Sam Altman and Alex Blania, is expanding its operations in Japan through a collaboration with MEDIROM Healthcare Technologies Inc. The partnership focuses on Re.Ra.Ku’s 'Orb' authentication system, which has achieved over 20,000 cumulative verifications, doubling its count in approximately two months. This rapid growth indicates a strong market acceptance and potential for further expansion in the region. The collaboration with a prominent tech figure and the rapid adoption of the authentication system suggest significant strategic moves that could enhance MEDIROM's market position.
29 Dec
MEDIROM Healthcare Technologies Inc. has partnered with World to implement a 'Proof of Human' infrastructure across Japan, a technology envisioned by Sam Altman and Alex Blania. This collaboration aims to enhance digital identity verification and improve user experiences in various sectors, potentially transforming how services are delivered in the region. The partnership represents a significant strategic move that could enhance MEDIROM's market positioning and operational capabilities.
26 Dec
MEDIROM Healthcare Technologies Inc. has announced a partnership with World, aimed at enhancing its healthcare services and expanding its market reach. This collaboration is expected to leverage both companies' strengths in technology and healthcare, potentially leading to innovative solutions and improved patient care. The partnership aligns with MEDIROM's strategic goals to advance its offerings and increase its presence in the healthcare sector. The partnership with World is a significant strategic move that could enhance MEDIROM's market position and investor sentiment.
4 Dec
MEDIROM Healthcare Technologies Inc. has partnered with TD SYNNEX to promote the national adoption of its 'MOTHER Bracelet' and 'REMONY' products. This collaboration aims to enhance the distribution and accessibility of these health monitoring technologies across the United States, potentially expanding MEDIROM's market presence and customer base. The partnership with TD SYNNEX is a significant strategic move that could enhance product distribution and market penetration.
30 Oct
MEDIROM MOTHER Labs Inc. has secured a capital investment from internal investors, signaling confidence in the company's growth and operational strategies. This investment is expected to bolster MEDIROM's initiatives and enhance its market position. The internal investment may positively influence MEDIROM's operational capabilities and market sentiment, but its overall impact is expected to be limited.
28 Oct
MEDIROM Healthcare Technologies Inc. has successfully verified over 10,000 World IDs at its locations, marking a significant milestone in its operations. This initiative aims to enhance patient identification and streamline healthcare services, contributing to improved efficiency and security in medical practices. The verification of World IDs is expected to moderately influence operational efficiency and patient engagement, but its overall impact on financial performance remains limited.
14 Oct
MEDIROM Healthcare Technologies Inc. reported a 14% return on equity (ROE), which is a key performance indicator for assessing profitability relative to shareholder equity. This ROE is compared against the industry average, providing insights into the company's financial health and operational efficiency. Investors are encouraged to consider how this figure aligns with industry standards and what it may indicate about MEDIROM's competitive positioning. The reported ROE provides a moderately noticeable influence on investor sentiment and financial performance, but it is not expected to significantly alter the company's trajectory.
9 Oct
MEDIROM MOTHER Labs Inc. has announced a Series A round valuation of ¥9 billion, deciding to make an investment from internal investors. This move is expected to bolster the company's financial standing and support its growth initiatives. The investment from internal investors is likely to enhance financial performance and support growth, but its overall impact is expected to be limited.
29 Sep
Medirom Healthcare Technologies Inc. has secured a deal to provide its REMONY system to the Japan Ground Self-Defense Force. This agreement marks a significant step for the company in expanding its market presence and showcases the potential applications of its health technology in defense sectors. The deal with the Japan Ground Self-Defense Force represents a major strategic move that could significantly enhance the company's market position and investor sentiment.
25 Sep
Medirom Healthcare Technologies Inc. has announced plans to double the installation of its authentication device, 'Orb', to 200 stores. This initiative is in collaboration with 'World', a company co-founded by Sam Altman and Alex Blania, aiming to enhance security and user experience across its retail locations. Doubling the installation of the Orb device represents a significant strategic move that could enhance customer engagement and operational efficiency.
18 Sep
The Japan Ground Self-Defense Force has adopted MEDIROM MOTHER Labs’ REMONY technology for advanced health monitoring and heatstroke safety. This initiative aims to enhance the health and safety of personnel during training and operations, leveraging REMONY's capabilities to monitor vital signs and environmental conditions effectively. The adoption of REMONY by a significant military organization indicates a major strategic move that could enhance MEDIROM's market position and investor sentiment.
28 Aug
Medirom Healthcare Technologies Inc. announced that its REMONY device has been certified by Japan's Ministry of Land, Infrastructure, Transport and Tourism (MLIT) as a fatigue-driving prevention device. This certification is expected to enhance the device's credibility and marketability, potentially leading to increased adoption in the automotive sector to combat driver fatigue. Certification by a regulatory body can significantly enhance product credibility and market potential.
26 Aug
MEDIROM Healthcare Technologies Inc. (NASDAQ: MRM) faces investor concerns regarding its returns on capital. The company's financial performance has raised questions about its efficiency and ability to generate profits relative to its investments. Analysts are scrutinizing the sustainability of its business model and the potential for future growth, which could impact investor sentiment and market performance. Concerns about returns on capital may moderately influence investor sentiment and financial performance.
7 Aug
MEDIROM Healthcare Technologies Inc. has joined the World Network, a next-generation initiative led by Sam Altman, the creator of ChatGPT. This collaboration aims to enhance the company's technological capabilities and expand its reach in the healthcare sector, aligning with modern advancements in digital health solutions. Joining the World Network represents a significant strategic move that could enhance MEDIROM's competitive positioning and market dynamics.
30 Jul
MEDIROM Healthcare Technologies Inc. (NASDAQ:MRM) is being evaluated for potential investment as analysts consider its market position and future growth prospects. The company focuses on health and wellness services, and recent developments may influence investor sentiment. Market conditions and competitive landscape are also factors in determining the right time for investment in MRM. Moderate influence on financial performance and market sentiment is expected due to the company's strategic positioning and market developments.
30 May
MEDIROM Healthcare Technologies Inc. announced that its subsidiary, MEDIROM MOTHER Labs, has surpassed 100 contracted companies and 10,000 supported individuals using the 'Lav' healthcare app for specific health guidance. Launched in 2019, this service leverages information and communication technology to provide continuous health support, primarily targeting lifestyle-related disease prevention. The app allows users to track health metrics and receive personalized advice from professional coaches. The initiative has garnered positive evaluations from health insurance associations and company employees, contributing to weight loss achievements totaling 15,421 kilograms since its inception. The significant growth in contracted companies and users indicates a strong market position and potential for future revenue growth.
22 May
MEDIROM Healthcare Technologies Inc. reported strong revenue growth in its Q4 2024 earnings call, highlighting key financial metrics and strategic initiatives that contributed to its performance. The company emphasized its commitment to innovation and expanding its market presence, which positions it favorably for future growth. Investors reacted positively to the results, reflecting confidence in the company's trajectory. Strong revenue growth and strategic initiatives indicate significant potential for future performance and market positioning.
Medirom Healthcare Technologies Inc. reported its Q4 2024 earnings, highlighting key financial metrics and operational updates. The company discussed its growth strategies, product developments, and market positioning, emphasizing its commitment to enhancing healthcare technology solutions. Management provided insights into future expectations and potential challenges in the evolving healthcare landscape. The earnings call revealed important financial performance details and strategic insights that may moderately influence investor sentiment and operational focus.
20 May
MEDIROM Healthcare Technologies Inc. reported a 22% increase in revenue to $52.7 million and a 20% rise in net income to $878,000 for the year ended December 31, 2024. The growth was driven by a 23% increase in revenue from its Relaxation Salon Segment. The company also improved its cost structure, reducing costs of revenues and administrative expenses as a percentage of total revenues. As of December 31, 2024, cash and cash equivalents rose to $2.1 million, while total indebtedness increased to $11.9 million. Notable developments in 2025 include the launch of a remote health monitoring system and a successful capital raise of approximately $5 million. A webcast to discuss these results is scheduled for May 21, 2025. The significant revenue growth and strategic initiatives indicate a likely positive shift in the company's trajectory and investor sentiment.
19 May
MEDIROM Healthcare Technologies Inc. will host a webcast on May 21, 2025, at 8:30 AM ET to discuss its financial results for the fiscal year ended December 31, 2024. A press release detailing these results will be issued after market close on May 20, 2025. The company's recent annual report on Form 20-F is available on the SEC website. MEDIROM operates 307 relaxation salons in Japan and has expanded into health tech and device businesses, aiming to leverage healthcare data for growth. The webcast and financial results may moderately influence investor sentiment and the company's financial performance.
7 May
MEDIROM Healthcare Technologies Inc. (NASDAQ:MRM) has a Return on Equity (ROE) of 14%, indicating it generates $0.14 in profit for every $1 of shareholders' equity. This ROE is comparable to the Consumer Services industry average of 15%. However, the company has a high debt-to-equity ratio of 1.90, suggesting that its ROE may be artificially inflated due to significant debt, which increases financial risk. While the ROE is respectable, the reliance on debt raises concerns about the company's financial stability. Investors should consider various factors, including profit growth rates and overall market conditions, before making investment decisions. The company's high debt levels may limit its financial performance despite a respectable ROE.
17 Mar
MEDIROM Healthcare Technologies Inc. has secured an unsecured short-term bank loan of JPY350 million (approximately $2.4 million). The company plans to use JPY200 million for repaying debts of its subsidiary, MEDIROM Mother Labs Inc., and the remaining funds for general working capital, including the development of the Mother Bracelet. The loan carries an interest rate of 1.875% per year. CEO Koji Eguchi stated that this financing will strengthen the company's financial position and support the development of the Mother Bracelet. The loan financing is expected to moderately influence MEDIROM's financial performance and product innovation.
13 Mar
MEDIROM Healthcare Technologies Inc. announced that an executive from Mother Labs has made an additional investment in Mother Labs’ Series A financing, which is valued at JPY9 billion (approximately US$60 million) as of March 13, 2025. The investment indicates confidence in the company's growth potential but does not fundamentally alter its market position.
18 Feb
MEDIROM Healthcare Technologies Inc. reported preliminary, unaudited financial results for the full year 2024 under Japanese GAAP, indicating a significant increase in revenue compared to the previous year. The company highlighted growth in its core business segments and expressed optimism about future performance. Specific figures and detailed analysis will be provided in the upcoming official financial report. The reported revenue growth and positive outlook suggest significant potential for future performance and investor sentiment.
29 Jan
MEDIROM Healthcare Technologies Inc. reported its December 2024 Key Performance Indicators, revealing a total of 80,764 customers served and an increase in sales per customer to JPY 7,384 from JPY 7,271 in December 2023. The customer repeat ratio remained stable at 77.6%. The company operates 308 salons and has expanded its health tech business with the Lav® app, now serving 8,816 users through contracts with 97 corporate insurance associations. The article highlights the company's growth in both salon operations and health tech services, indicating a positive trend in customer engagement and sales performance. The reported increase in customer engagement and sales per customer, along with the expansion of health tech services, indicates significant positive momentum for the company's future performance.
21 Jan
MEDIROM Healthcare Technologies Inc. has completed its offering and increased its registered capital. This move is expected to enhance the company's financial position and support its growth initiatives. The increase in registered capital may moderately influence the company's financial performance and growth potential.