Carriage Services, Inc. (CSV) vs MEDIROM Healthcare Technologies Inc. Unsponsored ADR (MRM)

Carriage Services, Inc. and MEDIROM Healthcare Technologies Inc. Unsponsored ADR are both Personal Services companies. Carriage Services, Inc. is the larger, with a market value of $507.9M against $5.9M — 85.7× the size. Carriage Services, Inc. has the higher net margin (10.6% vs −17.5%) and the higher return on invested capital (6.99% vs 0.00%). Across the 17 metrics below, Carriage Services, Inc. leads on 12 and MEDIROM Healthcare Technologies Inc. Unsponsored ADR on 5.

Valuation

Metric CSV MRM Personal Services median
P/E 11.25 — 15.23
P/S 1.20 0.04 1.12
P/B 1.79 1.45 3.60
Price to free cash flow 13.36 n/m 13.38
EV/EBITDA 8.71 n/m 9.17
EV/Sales 2.49 0.20 1.49
Earnings yield 8.89% — 4.97%
Free cash flow yield 7.49% (4,311.59%) 4.32%

Profitability

Metric CSV MRM Personal Services median
Gross margin 35.13% 20.91% 30.06%
Operating margin 21.89% 0.00% 10.27%
Net margin 10.57% (17.45%) 3.09%
Free cash flow margin 8.97% 0.00% 4.96%
Return on equity 17.14% 0.00% 0.00%
Return on assets 3.34% 0.00% 0.00%
Return on invested capital 6.99% 0.00% 5.36%

Growth

Metric CSV MRM Personal Services median
Revenue growth (TTM) 2.38% — 5.87%
EPS growth (last fiscal year) 54.76% 18.75% —
Revenue growth, 5-year CAGR 4.85% 8.85% 4.52%
Net income growth, 5-year CAGR 25.93% 43.92% 5.79%

Health

Metric CSV MRM Personal Services median
Debt to equity 1.93 6.61 1.93
Current ratio 1.46 0.24 0.90
Net debt to EBITDA 4.32 5.67 1.31

Dividend

Metric CSV MRM Personal Services median
Dividend yield 1.91% — 1.91%
Payout ratio 0.22 0.00 0.11

Size

Metric CSV MRM Personal Services median
Market cap 507.92m 5.93m 133.27m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack