Carriage Services, Inc. (CSV) vs MEDIROM Healthcare Technologies Inc. Unsponsored ADR (MRM)

Carriage Services, Inc. and MEDIROM Healthcare Technologies Inc. Unsponsored ADR are both Personal Services companies. Carriage Services, Inc. is the larger, with a market value of $448.0M against $2.3M — 196.5× the size. Carriage Services, Inc. has the higher net margin (0.00% vs −17.5%) and the higher return on invested capital (20.8% vs 0.00%). Across the 15 metrics below, Carriage Services, Inc. leads on 10 and MEDIROM Healthcare Technologies Inc. Unsponsored ADR on 5.

Valuation

Metric CSV MRM Personal Services median
P/E 9.50 — 14.33
P/S 1.07 0.02 1.07
P/B 1.54 0.65 4.19
Price to free cash flow 4.68 n/m 9.89
EV/EBITDA 8.19 n/m 9.86
EV/Sales 2.35 0.18 1.28
Earnings yield 10.53% — 3.58%
Free cash flow yield 21.39% (9,668.41%) 6.06%

Profitability

Metric CSV MRM Personal Services median
Gross margin 34.13% 20.91% 32.10%
Operating margin 22.47% 0.00% 5.04%
Net margin 0.00% (17.45%) (2.19%)
Free cash flow margin 22.86% 0.00% 8.29%
Return on equity 0.00% 0.00% 0.00%
Return on assets 0.00% 0.00% 0.00%
Return on invested capital 20.79% 0.00% 0.10%

Growth

Metric CSV MRM Personal Services median
Revenue growth (TTM) 1.26% — 4.90%
EPS growth (last fiscal year) 54.76% 18.75% 23.84%
Revenue growth, 5-year CAGR 4.85% 8.85% 4.52%
Net income growth, 5-year CAGR 25.93% 43.92% 10.19%

Health

Metric CSV MRM Personal Services median
Debt to equity 0.00 6.61 2.13
Current ratio 1.45 0.24 1.13
Net debt to EBITDA 4.32 5.67 1.98

Dividend

Metric CSV MRM Personal Services median
Dividend yield 1.59% — —
Payout ratio 0.15 — —

Size

Metric CSV MRM Personal Services median
Market cap 448.04m 2.28m 571.45m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack