| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | 2 | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2029 | ‡‡‡‡ |
|
| 2028 | ‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 1.69 |
—
—
—
|
| 2025 | 1.59 |
—
—
—
—
|
| 2024 | 1.39 |
—
—
—
—
|
| 2023 | 1.22 |
—
—
—
—
|
| 2022 | 1.12 |
—
—
—
—
|
| 2021 | 1.07 |
—
—
—
—
|
| 2020 | 1.04 |
—
—
—
—
|
| 2019 | 1.03 |
—
—
—
—
|
| 2018 | 0.99 |
—
—
—
—
|
| 2017 | 0.94 |
—
—
—
—
|
| 2016 | 0.86 |
—
—
—
—
|
| 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|
| Cash | 1,015.00 | 1,075.19 | 1,003.14 | 977.90 |
| Receivables | 96.00 | 69.08 | 63.62 | 58.25 |
| Inventory | — | — | — | — |
| Other | 76.00 | — | — | — |
| 1,187.00 | 1,239.48 | 1,162.55 | 1,125.56 |
| 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|
| Payables | 160.00 | 155.83 | 144.05 | 156.33 |
| ST’ Debt | 205.00 | — | 349.89 | — |
| Other | 302.00 | — | — | — |
| 939.00 | 977.33 | 1,298.61 | 993.43 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Sep | Dec | Mar | Jun | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’26 | 203.55 | 198.87 | 2,398.11 | 1,144.87 |
3,945.39
|
| ’25 | 193.81 | 179.07 | 2,277.10 | 1,111.01 |
3,761.00
|
| ’24 | 183.80 | 179.08 | 2,184.83 | 1,062.63 |
3,610.35
|
| ’23 | — | — | — | 1,032.15 |
3,472.19
|
| ’23 | 179.99 | 166.41 | 2,093.65 | — |
3,472.00
|
| ’22 | — | — | — | 1,050.07 |
3,463.27
|
| Sep | Dec | Mar | Jun | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’26 | (356.84) | (613.95) | 1,557.51 | 251.98 |
838.70
|
| ’25 | (328.58) | (567.06) | 1,324.96 | 251.56 |
680.88
|
| ’24 | (334.99) | (607.18) | 1,362.43 | 300.60 |
720.86
|
| ’23 | — | — | — | 323.46 |
821.84
|
| ’23 | (321.67) | (458.79) | 1,278.84 | — |
821.84
|
| ’22 | — | — | — | 435.41 |
808.54
|
| Sep | Dec | Mar | Jun | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’26 | (370.03) | (649.50) | 1,539.10 | 236.51 |
756.08
|
| ’25 | (347.32) | (597.44) | 1,302.29 | 241.31 |
598.85
|
| ’24 | (347.90) | (626.97) | 1,341.31 | 290.75 |
657.18
|
| ’23 | — | — | — | 310.42 |
752.14
|
| ’23 | (337.83) | (484.13) | 1,263.68 | — |
821.84
|
| ’22 | — | — | — | 426.17 |
746.58
|
| Sep | Dec | Mar | Jun | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’26 | (1.26) | (1.92) | 6.60 | 2.30 |
5.66
|
| ’25 | (1.24) | (1.80) | 5.31 | 2.20 |
4.39
|
| ’24 | (1.12) | (1.33) | 4.86 | 1.81 |
4.12
|
| ’23 | — | — | — | 1.96 |
3.51
|
| ’23 | (1.06) | (1.45) | 4.12 | — |
3.51
|
| ’22 | — | — | — | 1.36 |
3.24
|
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 21.08 | 28.83 | 42.28 | 41.17 | 28.16 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 48.76 | 49.04 | 68.45 | 64.62 | 58.67 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,800 | 4,000 | 4,200 | 4,300 | 4,600 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.00 | 0.00 | 0.86 | 0.87 | 0.86 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,463.00 | 3,472.00 | 3,610.35 | 3,761.00 | 3,945.39 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 45.68% | 44.61% | 44.84% | 44.53% | 44.33% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 659.00 | 711.00 | 762.32 | 781.40 | 853.89 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 19.03% | 20.48% | 21.11% | 20.78% | 21.64% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 558.00 | 560.00 | 595.32 | 605.77 | 733.60 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 142.18 | 130.50 | 121.78 | 116.83 | 122.44 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 20.49 | 22.55 | 25.44 | 27.73 | 30.91 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 3.22 | 3.51 | 4.12 | 4.39 | 5.66 | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.78 | 5.34 | 5.08 | 5.02 | 6.57 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.00 | 0.00 | (0.45) | (0.60) | (0.65) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.78 | 5.34 | 4.63 | 4.42 | 5.92 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.25 | 0.21 | 0.64 | 0.66 | 0.92 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 169.00 | 154.00 | 141.93 | 135.63 | 127.64 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.00 | 11.47 | 12.97 | 12.28 | 6.66 | ‡‡‡‡ | ‡‡‡‡ | — |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.46 | 1.49 | 2.15 | 1.98 | 1.23 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 94.02 | 0.00 | 85.74 | 83.75 | 41.37 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.75 | 1.70 | 2.32 | 2.11 | 1.45 | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.34 | 6.82 | 12.75 | 13.25 | 7.57 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 808.54 | 821.84 | 720.86 | 680.88 | 838.70 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (61.95) | (69.70) | (63.68) | (82.03) | (82.61) | — | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 808.54 | 821.84 | 657.18 | 598.85 | 756.08 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 385.00 | 248.00 | 262.15 | (136.06) | 132.13 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,923.00 | 1,935.00 | 1,491.10 | 1,493.20 | 1,491.49 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 872.00 | 920.00 | 415.90 | 490.06 | 513.59 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 212.00 | 32.00 | 90.59 | 88.90 | 117.49 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15.92% | 17.38% | 18.93% | 18.69% | 22.50% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.00% | 0.00% | 99.37% | 89.38% | 89.89% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 195.25% | 452.32% | 970.69% | 674.99% | 710.90% | — | — | — |
ROE
|
H&R Block (HRB) has proven its staying power in the tax prep world, bouncing back from a brutal COVID revenue dip in 2020 (down 15% to $2.64B) to hit $3.61B in 2024—a steady climb fueled by digital shifts, stimulus rebounds, and smart adaptations like AI tools and online filings now over 50% of revenue. EPS has soared from $1.50 in 2016 to $4.12 in 2024 (13% CAGR), supercharged by aggressive buybacks that slashed shares outstanding by 43%, boosting free cash flow per share to $4.63 and enabling debt cuts from $3.5B to $1.49B. Gross margins hold firm at 44-46%, and metrics like ROA at 18.9% show real efficiency gains.
Valuations look tasty—PE around 10-13x, EV/FCF dipping to 6.8x recently—trading at a discount to fintech peers despite rock-solid 20%+ FCF margins. Insider selling (CEO-led, $17M over the past year) adds a note of caution amid no buys, but it’s common post-rally. Growth engines hum with small-business expansions, acquisitions like WavePLM, and regulatory wins, lifting revenue per employee and per share dramatically.
Analysts see more upside: revenue to $4.11B by 2028 (4-9% annual growth), EPS to $5+, with price targets implying 3-61% gains from here. HRB’s counter-cyclical moat (taxes don’t wait for recessions) and shrinking float make it a compelling value play for patient investors chasing seasonal pops and long-term compounding—dive into the full analysis for the risks and details that could make it your next winner.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.