Pricing Log in Create free account

MEDIFAST INC (MED) vs MEDIROM Healthcare Technologies Inc. Unsponsored ADR (MRM)

MEDIFAST INC and MEDIROM Healthcare Technologies Inc. Unsponsored ADR are both Personal Services companies. MEDIFAST INC is the larger, with a market value of $142.4M against $2.3M — 62.4× the size. MEDIFAST INC has the higher net margin (−13.6% vs −17.5%) and the lower return on invested capital (−280.8% vs 0.00%). Across the 17 metrics below, MEDIROM Healthcare Technologies Inc. Unsponsored ADR leads on 11 and MEDIFAST INC on 6.

Valuation

Metric MED MRM Personal Services median
P/E n/m — 14.33
P/S 0.48 0.02 1.07
P/B 0.79 0.65 4.19
Price to free cash flow n/m n/m 9.89
EV/EBITDA n/m n/m 9.86
EV/Sales 0.03 0.18 1.28
Earnings yield (28.78%) — 3.58%
Free cash flow yield (18.99%) (9,668.41%) 6.06%

Profitability

Metric MED MRM Personal Services median
Gross margin 69.21% 20.91% 32.10%
Operating margin (11.61%) 0.00% 5.04%
Net margin (13.64%) (17.45%) (2.19%)
Free cash flow margin (0.08%) 0.00% 8.29%
Return on equity (20.69%) 0.00% 0.00%
Return on assets (16.08%) 0.00% 0.00%
Return on invested capital (280.77%) 0.00% 0.10%

Growth

Metric MED MRM Personal Services median
Revenue growth (TTM) (30.28%) — 4.90%
EPS growth (last fiscal year) (994.74%) 18.75% 23.84%
Revenue growth, 5-year CAGR (16.22%) 8.85% 4.52%
Net income growth, 5-year CAGR 0.00% 43.92% 10.19%

Health

Metric MED MRM Personal Services median
Debt to equity 0.00 6.61 2.13
Current ratio 4.82 0.24 1.13
Net debt to EBITDA 260.55 5.67 1.98

Dividend

Metric MED MRM Personal Services median
Dividend yield — — —
Payout ratio — — —

Size

Metric MED MRM Personal Services median
Market cap 142.35m 2.28m 571.45m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack