Powerpack

Unlock full stockrow access for only $9.90/month and boost yourself as an investor.

  • Full quarterly history

    Every quarter and TTM period we hold, not just the last 12.

  • Analyst estimates

    Three years of forward estimates and dividend forecasts.

  • Unlimited screener

    All results, unlimited saved screens, email when a screen changes.

  • Unlimited Excel

    Full workbooks and screener exports.

  • Unlimited follows

See Powerpack
Screener Weekly Summary Pricing

MEDIFAST INC (MED) vs MEDIROM Healthcare Technologies Inc. Unsponsored ADR (MRM)

MEDIFAST INC and MEDIROM Healthcare Technologies Inc. Unsponsored ADR are both Personal Services companies. MEDIFAST INC is the larger, with a market value of $133.3M against $5.9M — 22.5× the size. MEDIFAST INC has the higher net margin (−8.08% vs −17.5%) and the lower return on invested capital (−45.9% vs 0.00%). Across the 17 metrics below, MEDIROM Healthcare Technologies Inc. Unsponsored ADR leads on 9 and MEDIFAST INC on 8.

Valuation

Metric MED MRM Personal Services median
P/E n/m — 15.23
P/S 0.43 0.04 1.12
P/B 0.69 1.45 3.60
Price to free cash flow n/m n/m 13.38
EV/EBITDA 2.75 n/m 9.17
EV/Sales (0.05) 0.20 1.49
Earnings yield (19.15%) — 4.97%
Free cash flow yield (14.25%) (4,311.59%) 4.32%

Profitability

Metric MED MRM Personal Services median
Gross margin 69.24% 20.91% 30.06%
Operating margin (6.15%) 0.00% 10.27%
Net margin (8.08%) (17.45%) 3.09%
Free cash flow margin 2.41% 0.00% 4.96%
Return on equity (12.42%) 0.00% 0.00%
Return on assets (9.67%) 0.00% 0.00%
Return on invested capital (45.91%) 0.00% 5.36%

Growth

Metric MED MRM Personal Services median
Revenue growth (TTM) (34.03%) — 5.87%
EPS growth (last fiscal year) (994.74%) 18.75% —
Revenue growth, 5-year CAGR (16.22%) 8.85% 4.52%
Net income growth, 5-year CAGR 0.00% 43.92% 5.79%

Health

Metric MED MRM Personal Services median
Debt to equity 0.00 6.61 1.93
Current ratio 4.86 0.24 0.90
Net debt to EBITDA 260.55 5.67 1.31

Dividend

Metric MED MRM Personal Services median
Dividend yield 9.05% — 1.91%
Payout ratio 0.54 0.00 0.11

Size

Metric MED MRM Personal Services median
Market cap 133.27m 5.93m 133.27m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack