Pricing Log in Create free account

Bright Horizons Family Solutions Inc. (BFAM) vs MEDIROM Healthcare Technologies Inc. Unsponsored ADR (MRM)

Bright Horizons Family Solutions Inc. and MEDIROM Healthcare Technologies Inc. Unsponsored ADR are both Personal Services companies. Bright Horizons Family Solutions Inc. is the larger, with a market value of $2.7B against $2.3M — 1166.7× the size. Bright Horizons Family Solutions Inc. has the higher net margin (−4.38% vs −17.5%) and the higher return on invested capital (0.10% vs 0.00%). Across the 17 metrics below, Bright Horizons Family Solutions Inc. leads on 12 and MEDIROM Healthcare Technologies Inc. Unsponsored ADR on 5.

Valuation

Metric BFAM MRM Personal Services median
P/E n/m — 14.33
P/S 0.87 0.02 1.07
P/B 4.19 0.65 4.19
Price to free cash flow 10.52 n/m 9.89
EV/EBITDA 9.86 n/m 9.86
EV/Sales 1.28 0.18 1.28
Earnings yield (5.34%) — 3.58%
Free cash flow yield 9.51% (9,668.41%) 6.06%

Profitability

Metric BFAM MRM Personal Services median
Gross margin 22.80% 20.91% 32.10%
Operating margin 0.10% 0.00% 5.04%
Net margin (4.38%) (17.45%) (2.19%)
Free cash flow margin 8.29% 0.00% 8.29%
Return on equity (12.99%) 0.00% 0.00%
Return on assets (3.65%) 0.00% 0.00%
Return on invested capital 0.10% 0.00% 0.10%

Growth

Metric BFAM MRM Personal Services median
Revenue growth (TTM) 6.70% — 4.90%
EPS growth (last fiscal year) 40.00% 18.75% 23.84%
Revenue growth, 5-year CAGR 14.13% 8.85% 4.52%
Net income growth, 5-year CAGR 48.35% 43.92% 10.19%

Health

Metric BFAM MRM Personal Services median
Debt to equity 2.13 6.61 2.13
Current ratio 0.45 0.24 1.13
Net debt to EBITDA 1.98 5.67 1.98

Dividend

Metric BFAM MRM Personal Services median
Dividend yield — — —
Payout ratio — — —

Size

Metric BFAM MRM Personal Services median
Market cap 2.66b 2.28m 571.45m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack