Saturday 17 October 2026 Export EJH’s income statement to Excel — free account

E-Home Household Service Holdings Limited

E-Home Household Service Holdings Limited’s revenue for fiscal 2025 (year ended June 2025) was $49.4 million, down 2.11% from fiscal 2024. Insiders bought in the last twelve months.

1.35 0.05 +3.85%

Follow EJH

Alert me

Market cap: $4.2M
P/E: 0.0×
Fwd P/E: —
Dividend yield: —
F-score: 3/9
Altman Z: 1.00
Beneish M: 169.31
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.92

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	2	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 9.72%

Capital & Financial Ratios $m

Market Cap 4.16

Revenue 132.07

Net Income (30.67)

Free Cash Flow (13.90)

Net Debt (262.71)

Current Ratio 30.98

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E —

P/S ratio 0.00

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth (14.39%)

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

EV/FCF against its own 10 years 100.00%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2021	Powerpack
2020	Powerpack
2019	Powerpack
2018	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'25
Cash	71	101	173	263
Receivables	5	0	32	0
Inventory	0	0	—	—
Other	1	0	0	0
	84	109	209	264

	2023	2024	2025	Q'25
Payables	7	6	6	5
ST’ Debt	1	1	—	—
Other	2	0	0	0
	13	12	9	9

Compound Annual Growth %

	10y	5y	3y
Sales	—	1.35%	(8.15%)
Cash Flow	—	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	—	52.26%	60.71%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	49
’24	—	—	—	—	50
’23	—	—	—	—	68
’22	—	—	—	—	64
’21	—	—	—	—	75
’20	—	—	—	—	46

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(4)
’24	—	—	—	—	(11)
’23	—	—	—	—	(8)
’22	—	—	—	—	4
’21	—	—	—	—	9
’20	—	—	—	—	4

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	1	—
’25	—	(4)	—	0	(4)
’24	—	(11)	—	1	(11)
’23	—	(9)	—	3	(9)
’22	—	0	—	2	0
’21	—	8	—	16	8
’20	—	4	—	—	4

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(20.25)
’24	—	—	—	—	(30.04k)
’23	—	—	—	—	(384.41k)
’22	—	—	—	—	(18.44m)
’21	—	—	—	—	4.47
’20	—	—	—	—	0.20

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	170,000,000.00	2,250,000.00	55,625.00	766.25	18.45	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	10,115,999,744.00	205,000,000.00	3,750,000.00	244,375.00	1,600.00
People
People	Employees	—	—	—	—	388	453	526	528	528	527
	Revenue/emp, $m	—	0.00	0.00	0.00	0.12	0.16	0.12	0.13	0.10	0.09
Income, $m
Income, $m	Revenue	—	36	51	51	46	75	64	68	50	49
	Gross margin, %	—	40.84	37.89	37.89	34.85	35.17	30.36	27.16	24.86	22.37
	EBT	—	11	14	(9)	8	10	(3)	(36)	(19)	(6)
	EBT margin, %	—	30.10	26.86	0.00	16.33	13.52	(5.23)	(52.63)	(37.89)	(11.96)
	Net income	—	0	0	0	6	6	(5)	(36)	(19)	(3)
	Depreciation	—	0	0	0	1	1	1	3	1	1
Per share, $
Per share, $	Revenue	—	6.41	0.00	1.83	1.65	52.01	0.00	683,217.00	84,110.33	1,024.96
	Earnings	—	1.45	348.52	0.36	0.20	4.47	(18,437,500.00)	(389,299.80)	(30,037.50)	(20.25)
	Cash flow	—	1.87	362.82	0.33	0.14	6.05	0.00	(84,051.00)	(19,088.67)	(73.36)
	Capex	—	0.00	0.00	0.00	0.00	(0.18)	0.00	(9,075.00)	0.00	(6.06)
	Free cash flow	—	1.87	362.82	0.33	0.13	5.87	0.00	(93,126.00)	(19,088.67)	(79.42)
	Book value	—	1.45	0.00	1.01	1.17	44.85	0.00	1,378,086.00	271,929.67	5,556.60
	Shares, m	—	6	0	28	28	1	0	0	0	0
Valuation, ×
Valuation, ×	P/E	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/S	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/B	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	EV/Sales	—	0.00	0.00	0.00	0.00	0.00	0.00	(0.50)	(0.74)	(1.29)
	EV/FCF	—	0.00	0.00	0.00	0.00	(1.38)	(1.84)	13.57	4.65	10.65
Cash, $m
Cash, $m	Operating cash flow	—	10	10	9	4	9	4	(8)	(11)	(4)
	Capex	—	0	0	0	0	0	(5)	(1)	—	0
	Free cash flow	—	10	10	9	4	8	0	(9)	(11)	(4)
Balance, $m
Balance, $m	Working capital	—	8	20	2	24	58	59	71	96	201
	Total debt	—	—	4	1	1	1	7	6	1	—
	Net debt	—	(7)	(23)	(22)	(24)	(52)	(48)	(66)	(99)	(173)
	Shareholders’ equity	—	8	28	28	33	64	65	138	163	268
Returns, %
Returns, %	ROA	—	41.94	27.47	28.95	26.45	11.12	(7.01)	(29.33)	(11.51)	(0.43)
	ROIC	—	0.00	173.76	0.00	55.49	45.53	(3.17)	(26.33)	(15.51)	(5.45)
	ROE	—	60.20	41.36	0.00	18.56	13.22	(8.43)	(34.60)	(12.88)	(0.45)

Negative figures in brackets.

All 10 years →

Fiscal years to Jun 2025

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
CSV Carriage Services, Inc.	$573.8M	12.7×	10.9×	+0.79% (above 0%: growing)	+4.00% (above 0%: growing)	−57.53% (below 0%: shrinking)	34.04%	23.27%	Compare
MED MEDIFAST INC	$134.8M	— (loss-making)	— (loss-making)	−27.64% (below 0%: shrinking)	n/m	+115.31% (above 0%: growing)	69.90%	(5.66%)	Compare
RGS Regis Corporation	$73.0M	10.5×	— (loss-making)	−7.28% (below 0%: shrinking)	−96.38% (below 0%: shrinking)	−42.31% (below 0%: shrinking)	100.00%	11.81%	Compare
CLIK Click Holdings Limited	$9.9M	—	—	—	—	—	—	—	Compare
YFOR YYForce Inc.	$6.4M	—	—	—	—	−1,491.67% (below 0%: shrinking)	—	—	Compare
EJH E-Home Household Service Holdings Limited	$4.2M	— (loss-making)	—	—	—	+1.99% (above 0%: growing)	25.20%	0.00%
IVPR Inspire Veterinary Partners, Inc.	$3.2M	— (loss-making)	—	+6.60% (above 0%: growing)	n/m	+79.07% (above 0%: growing)	18.23%	(45.58%)	Compare
TRNR Interactive Strength Inc.	$3.2M	0.0×	— (loss-making)	+445.28% (above 0%: growing)	n/m	+92.02% (above 0%: growing)	48.37%	(50.73%)	Compare
MRM MEDIROM Healthcare Technologies Inc. Unsponsored ADR	$3.0M	—	—	+58.87% (above 0%: growing)	n/m	+41.57% (above 0%: growing)	32.20%	0.00%	Compare
Median of peers	$8.1M	10.5×	—	+3.70%	—	+41.57%	41.21%	(2.83%)

All 15 Personal Services stocks →

E-Home Household Service Holdings Limited (EJH) key facts

Concern: E-Home Household Service Holdings Limited’s revenue for fiscal 2025 (year ended June 2025) was $49.4 million, down 2.11% from fiscal 2024.
E-Home Household Service Holdings Limited (EJH) is a Personal Services company in the Consumer Cyclical sector, listed on Nasdaq.
As of October 16, 2026, EJH traded at $1.35, a market capitalization of $4.2 million.
Return on equity was −0.45% and debt-to-equity 0.00.
Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 1.00 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.