stockrow
Friday 6 November 2026
Export EJH’s income statement to Excel — free account
E-Home Household Service Holdings Limited
EJH Consumer Cyclical Personal Services
E-Home Household Service Holdings Limited’s revenue for fiscal 2025 (year ended June 2025) was $49.4 million, down 2.11% from fiscal 2024.
1.31
0.02
+1.55%
Follow EJH
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Dec ’25 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | 36 | 51 | 51 | 46 | 75 | 64 | 68 | 50 | 49 | 132 | +4.2% | — | — | — | — | |
| Gross margin, % | — | 40.84 | 37.89 | 37.89 | 34.85 | 35.17 | 30.36 | 27.16 | 24.86 | 22.37 | 28.71 | (18.5) pt | ||||||
| EBT | — | 11 | 14 | (9) | 8 | 10 | (3) | (36) | (19) | (6) | (39) | n/m | ||||||
| EBT margin, % | — | 30.10 | 26.86 | 0.00 | 16.33 | 13.52 | (5.23) | (52.63) | (37.89) | (11.96) | (29.75) | (42.1) pt | ||||||
| Net income | — | 0 | 0 | 0 | 6 | 6 | (5) | (36) | (19) | (3) | (31) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | 6.41 | 0.00 | 1.83 | 1.65 | 52.01 | 0.00 | 734,010.53 | 84,110.33 | 1,024.96 | 0.00 | +88.6% | |||||
| Earnings | — | 1.45 | 0.35 | 0.36 | 0.20 | 4.47 | (18,437,500.00) | (376,094.00) | (30,037.50) | (20.25) | (502.70) | n/m | ||||||
| Cash flow | — | 1.87 | 0.36 | 0.33 | 0.14 | 6.05 | 0.00 | (90,299.74) | (19,088.67) | (73.36) | 0.00 | n/m | ||||||
| Capex | — | 0.00 | 0.00 | 0.00 | 0.00 | (0.18) | 0.00 | (9,749.68) | 0.00 | (6.06) | 0.00 | n/m | ||||||
| Free cash flow | — | 1.87 | 0.36 | 0.33 | 0.13 | 5.87 | 0.00 | (100,049.42) | (19,088.67) | (79.42) | 0.00 | n/m | ||||||
| Book value | — | 1.45 | 0.00 | 1.01 | 1.17 | 44.85 | 0.00 | 1,480,539.32 | 271,929.67 | 5,556.60 | 0.00 | +180.6% | ||||||
| Shares, m | — | 6 | 28 | 28 | 28 | 1 | 0 | 0 | 0 | 0 | — | (44.8%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (0.50) | (0.74) | (1.29) | (1.97) | (0.3) | ||||||
| EV/FCF | — | 0.00 | 0.00 | 0.00 | 0.00 | (1.38) | (1.84) | 13.57 | 4.65 | 10.65 | 16.29 | 2.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | 10 | 10 | 9 | 4 | 9 | 4 | (8) | (11) | (4) | (14) | n/m | |||||
| Capex | — | 0 | 0 | 0 | 0 | 0 | (5) | (1) | — | 0 | (2) | +61.2% | ||||||
| Free cash flow | — | 10 | 10 | 9 | 4 | 8 | 0 | (9) | (11) | (4) | (14) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | 8 | 20 | 2 | 24 | 58 | 59 | 71 | 96 | 201 | 255 | +50.6% | |||||
| Net debt | — | (7) | (23) | (22) | (24) | (52) | (48) | (66) | (99) | (173) | (263) | +49.4% | ||||||
| Shareholders’ equity | — | 8 | 28 | 28 | 33 | 64 | 65 | 138 | 163 | 268 | 322 | +55.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | 41.94 | 27.47 | 28.95 | 26.45 | 11.12 | (7.01) | (29.33) | (11.51) | (0.43) | 0.00 | (42.4) pt | |||||
| ROIC | — | 0.00 | 173.76 | 0.00 | 55.49 | 45.53 | (3.17) | (26.33) | (15.51) | (5.45) | 0.00 | (5.4) pt | ||||||
| ROE | — | 60.20 | 41.36 | 0.00 | 18.56 | 13.22 | (8.43) | (34.60) | (12.88) | (0.45) | 0.00 | (60.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 388 | 453 | 526 | 528 | 528 | 527 | — | +6.3% | |||||
| Revenue/emp, $m | — | 0.00 | 0.00 | 0.00 | 0.12 | 0.16 | 0.12 | 0.13 | 0.10 | 0.09 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2025 · fundamentals updated 26 Oct 2026
E-Home Household Service Holdings Limited vs peers in Personal Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FTDR Frontdoor Inc. | $6.6B | 23.1× | 21.6× | +5.99% (above 0%: growing) | +16.55% (above 0%: growing) | +12.07% (above 0%: growing) | 55.27% | 0.00% | Compare |
| BFAM Bright Horizons Family Solutions Inc. | $2.7B | — (loss-making) | — (loss-making) | +4.82% (above 0%: growing) | n/m | +40.92% (above 0%: growing) | 24.34% | (22.24%) | Compare |
| CSV Carriage Services, Inc. | $448.0M | 9.5× | 10.5× | −2.42% (below 0%: shrinking) | +33.33% (above 0%: growing) | +149.08% (above 0%: growing) | 31.17% | 19.35% | Compare |
| MED MEDIFAST INC | $142.4M | — (loss-making) | — (loss-making) | −19.42% (below 0%: shrinking) | n/m | −73.32% (below 0%: shrinking) | 69.45% | (26.87%) | Compare |
| RGS Regis Corporation | $60.0M | 10.2× | — (loss-making) | −7.84% (below 0%: shrinking) | −62.50% (below 0%: shrinking) | +11.33% (above 0%: growing) | 100.00% | 9.76% | Compare |
| CLIK Click Holdings Limited | $5.9M | — | — | — | — | — | — | — | Compare |
| EJH E-Home Household Service Holdings Limited | $4.2M | — (loss-making) | — | — | — | +1.99% (above 0%: growing) | 25.20% | 0.00% | |
| MRM MEDIROM Healthcare Technologies Inc. Unsponsored ADR | $2.3M | — | — | +58.87% (above 0%: growing) | n/m | +41.57% (above 0%: growing) | 32.20% | 0.00% | Compare |
| TRNR Interactive Strength Inc. | $1.9M | — (loss-making) | — (loss-making) | +445.28% (above 0%: growing) | n/m | +92.02% (above 0%: growing) | 48.37% | (50.73%) | Compare |
| Median of peers | $101.2M | 10.2× | — | +4.82% | +16.55% | +40.92% | 48.37% | 0.00% |