Saturday 7 November 2026
Export MTLS’s income statement to Excel — free account
Materialise NV
MTLS Technology Software Application
Materialise NV’s revenue for fiscal 2025 (year ended December 2025) was $302.8 million, up 4.90% from fiscal 2024.
- Revenue
- −1.23%
- EPS
- −32.3%
- Free cash flow
- +40.1%
- Total debt
- +10.7%
Quarter to September 2026, against a year earlier
6.75
0.09
+1.35%
Follow MTLS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 127 | 161 | 218 | 220 | 195 | 243 | 244 | 277 | 289 | 303 | 310 | +10.2% | 309 | 328 | 351 | +5.1% | |
| Gross margin, % | 59.20 | 55.96 | 55.45 | 55.78 | 55.15 | 57.52 | 55.50 | 56.66 | 56.54 | 57.15 | 57.42 | (2.0) pt | ||||||
| EBT | (1) | (1) | 4 | 5 | (9) | 16 | (1) | 7 | 15 | 8 | 14 | n/m | ||||||
| EBT margin, % | (1.14) | (0.79) | 1.87 | 2.20 | (4.82) | 6.69 | (0.51) | 2.64 | 5.30 | 2.72 | 4.56 | +3.9 pt | ||||||
| Net income | (3) | (2) | 4 | 2 | (8) | 16 | (2) | 7 | 15 | 9 | 14 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 2.68 | 3.41 | 4.38 | 4.16 | 3.65 | 4.29 | 4.14 | 4.69 | 4.89 | 5.13 | 5.36 | +7.5% | |||||
| Earnings | (0.06) | (0.04) | 0.07 | 0.03 | (0.16) | 0.26 | (0.04) | 0.12 | 0.25 | 0.15 | 0.26 | n/m | ||||||
| Cash flow | 0.20 | 0.24 | 0.67 | 0.60 | 0.64 | 0.54 | 0.40 | 0.37 | 0.58 | 0.49 | 0.58 | +10.4% | ||||||
| Capex | (0.30) | (0.76) | (0.47) | (0.33) | (0.37) | (0.23) | (0.44) | (0.20) | (0.47) | (0.30) | (0.18) | +0.3% | ||||||
| Free cash flow | (0.10) | (0.52) | 0.20 | 0.28 | 0.28 | 0.30 | (0.04) | 0.17 | 0.10 | 0.18 | 0.40 | n/m | ||||||
| Book value | 1.85 | 1.85 | 3.22 | 3.02 | 2.85 | 4.85 | 4.08 | 4.34 | 4.55 | 4.89 | 5.09 | +11.4% | ||||||
| Shares, m | 47 | 47 | 50 | 53 | 53 | 57 | 59 | 59 | 59 | 59 | 59 | +2.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 284.11 | 493.53 | 0.00 | 95.48 | 0.00 | 51.43 | 28.16 | 36.04 | 26.22 | 98.9 | |||||
| P/S | 2.87 | 3.64 | 4.57 | 4.40 | 14.86 | 5.57 | 2.09 | 1.34 | 1.44 | 1.08 | 1.26 | 4.2 | ||||||
| P/B | 4.16 | 6.70 | 6.21 | 6.06 | 19.03 | 4.92 | 2.11 | 1.45 | 1.55 | 1.13 | 1.32 | 5.3 | ||||||
| EV/Sales | 2.68 | 4.00 | 4.52 | 4.34 | 14.82 | 5.05 | 1.79 | 1.06 | 1.18 | 0.80 | 0.93 | 4.0 | ||||||
| EV/FCF | (73.71) | (26.05) | 98.32 | 65.63 | 196.07 | 71.18 | (182.39) | 29.84 | 56.99 | 22.58 | 12.38 | 25.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 9 | 11 | 33 | 32 | 34 | 31 | 23 | 22 | 34 | 29 | 34 | +13.2% | |||||
| Capex | (14) | (36) | (23) | (17) | (20) | (13) | (26) | (12) | (28) | (18) | (10) | +2.8% | ||||||
| Free cash flow | (5) | (25) | 10 | 15 | 15 | 17 | (2) | 10 | 6 | 11 | 23 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 53 | 40 | 114 | 120 | 87 | 197 | 116 | 110 | 96 | 149 | 162 | +12.2% | |||||
| Net debt | (24) | 58 | (11) | (12) | (8) | (125) | (72) | (77) | (74) | (86) | (102) | +15.1% | ||||||
| Shareholders’ equity | 87 | 88 | 161 | 160 | 152 | 275 | 241 | 256 | 269 | 289 | 294 | +14.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (1.97) | (0.84) | 1.12 | 0.48 | (2.13) | 3.60 | (0.48) | 1.69 | 3.39 | 1.93 | 2.93 | +3.9 pt | |||||
| ROIC | 0.12 | 0.42 | 2.55 | 3.33 | (2.30) | 6.01 | (1.11) | 2.12 | 3.28 | 3.12 | 3.38 | +3.0 pt | ||||||
| ROE | (3.72) | (2.14) | 2.88 | 1.15 | (5.22) | 7.29 | (0.87) | 2.93 | 5.54 | 3.13 | 4.88 | +6.9 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,432 | 1,862 | 2,009 | 2,177 | 2,163 | 2,332 | 2,433 | 2,437 | 2,514 | 2,556 | — | +6.6% | |||||
| Revenue/emp, $m | 0.09 | 0.09 | 0.11 | 0.10 | 0.09 | 0.10 | 0.10 | 0.11 | 0.11 | 0.12 | — | +3.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Materialise NV vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MTLS Materialise NV | $383.9M | 26.2× | 30.6× | −1.23% (below 0%: shrinking) | −32.25% (below 0%: shrinking) | +40.10% (above 0%: growing) | 57.68% | 1.98% | |
| LAW CS Disco, Inc. | $364.9M | — (loss-making) | — (loss-making) | +10.80% (above 0%: growing) | n/m | −165.42% (below 0%: shrinking) | 75.51% | (12.36%) | Compare |
| CRNC Cerence Inc. | $363.2M | — (loss-making) | 245× | +11.81% (above 0%: growing) | n/m | +22.24% (above 0%: growing) | 76.04% | 2.69% | Compare |
| MNTN MNTN Inc. | $351.6M | 6.8× | 6.8× | +20.56% (above 0%: growing) | n/m | +87.71% (above 0%: growing) | 80.32% | 8.62% | Compare |
| AIOT PowerFleet, Inc. | $347.6M | — (loss-making) | — (loss-making) | +6.41% (above 0%: growing) | n/m | +92.55% (above 0%: growing) | 55.20% | 0.24% | Compare |
| ALIT Alight, Inc. | $345.6M | — (loss-making) | — (loss-making) | −6.19% (below 0%: shrinking) | n/m | −85.71% (below 0%: shrinking) | 27.00% | (12.20%) | Compare |
| YB Yuanbao Inc. - Sponsored ADR | $340.5M | 2.1× | — | +37.38% (above 0%: growing) | +14.26% (above 0%: growing) | — | 92.98% | 32.39% | Compare |
| EGHT 8x8 Inc | $325.0M | 39.7× | 213× | +4.29% (above 0%: growing) | +317.86% (above 0%: growing) | +130.99% (above 0%: growing) | 59.67% | 3.61% | Compare |
| PLTS Platinum Analytics Cayman Limited | $316.1M | — | — | — | — | — | — | — | Compare |
| Median of peers | $346.6M | 6.8× | 213× | +10.80% | — | +54.98% | 75.51% | 2.69% |