stockrow
Saturday 7 November 2026
Export YB’s income statement to Excel — free account
Yuanbao Inc. - Sponsored ADR
YB Technology Software Application
Yuanbao Inc. - Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $608.3 million, up 33.1% from fiscal 2024.
- Revenue
- +37.4%
- EPS
- +14.3%
- Total debt
- −97.6%
Quarter to June 2026, against a year earlier
10.30
0.22
−2.09%
Follow YB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 457 | 608 | 721 | +33.1% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | 94.94 | 96.17 | 95.46 | +1.2 pt | ||||||
| EBT | — | — | — | — | — | — | — | — | 124 | 196 | 246 | +58.0% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | 27.14 | 32.21 | 34.14 | +5.1 pt | ||||||
| Net income | — | — | — | — | — | — | — | — | 120 | 182 | 182 | +51.0% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 27.32 | 16.88 | 15.95 | (38.2%) | |||||
| Earnings | — | — | — | — | — | — | — | — | 3.63 | 5.05 | 4.83 | +39.2% | ||||||
| Cash flow | — | — | — | — | — | — | — | — | 10.04 | 5.77 | 0.00 | (42.5%) | ||||||
| Capex | — | — | — | — | — | — | — | — | (0.03) | (0.07) | 0.00 | +165.9% | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | 10.02 | 5.70 | 0.00 | (43.1%) | ||||||
| Book value | — | — | — | — | — | — | — | — | (13.59) | 12.91 | 12.33 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | — | — | 17 | 36 | 43 | +115.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | 3.45 | 3.45 | 2.13 | 3.5 | |||||
| P/S | — | — | — | — | — | — | — | — | 0.00 | 1.20 | 0.65 | 0.6 | ||||||
| P/B | — | — | — | — | — | — | — | — | 0.00 | 1.57 | 0.84 | 0.8 | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | 0.00 | 0.29 | (0.41) | 0.1 | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | 168 | 208 | — | +23.8% | |||||
| Capex | — | — | — | — | — | — | — | — | 0 | (3) | — | +474.2% | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | 168 | 205 | — | +22.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | 241 | 462 | 561 | +91.6% | |||||
| Net debt | — | — | — | — | — | — | — | — | (324) | (554) | (761) | +71.1% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | (227) | 465 | 558 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | 0.00 | 54.02 | 30.20 | +54.0 pt | |||||
| ROIC | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | 234.55 | 46.76 | +234.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 497 | 613 | — | +23.3% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.92 | 0.99 | — | +7.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Yuanbao Inc. - Sponsored ADR vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LAW CS Disco, Inc. | $364.9M | — (loss-making) | — (loss-making) | +10.80% (above 0%: growing) | n/m | −165.42% (below 0%: shrinking) | 75.51% | (12.36%) | Compare |
| CRNC Cerence Inc. | $363.2M | — (loss-making) | 245× | +11.81% (above 0%: growing) | n/m | +22.24% (above 0%: growing) | 76.04% | 2.69% | Compare |
| MNTN MNTN Inc. | $351.6M | 6.8× | 6.8× | +20.56% (above 0%: growing) | n/m | +87.71% (above 0%: growing) | 80.32% | 8.62% | Compare |
| AIOT PowerFleet, Inc. | $347.6M | — (loss-making) | — (loss-making) | +6.41% (above 0%: growing) | n/m | +92.55% (above 0%: growing) | 55.20% | 0.24% | Compare |
| ALIT Alight, Inc. | $345.6M | — (loss-making) | — (loss-making) | −6.19% (below 0%: shrinking) | n/m | −85.71% (below 0%: shrinking) | 27.00% | (12.20%) | Compare |
| YB Yuanbao Inc. - Sponsored ADR | $340.5M | 2.1× | — | +37.38% (above 0%: growing) | +14.26% (above 0%: growing) | — | 92.98% | 32.39% | |
| EGHT 8x8 Inc | $325.0M | 39.7× | 213× | +4.29% (above 0%: growing) | +317.86% (above 0%: growing) | +130.99% (above 0%: growing) | 59.67% | 3.61% | Compare |
| PLTS Platinum Analytics Cayman Limited | $316.1M | — | — | — | — | — | — | — | Compare |
| API Agora, Inc. Sponsored ADR | $315.0M | 46.2× | 29.5× | +17.98% (above 0%: growing) | +89.87% (above 0%: growing) | −94.80% (below 0%: shrinking) | 63.67% | (2.36%) | Compare |
| Median of peers | $346.6M | 39.7× | 121× | +10.80% | — | +22.24% | 63.67% | 0.24% |