Pricing Log in Create free account
Saturday 17 October 2026 Export LXU’s income statement to Excel — free account

Lsb Industries Inc.

LXU Basic Materials Chemicals

Lsb Industries Inc.’s revenue for fiscal 2025 (year ended December 2025) was $615.2 million, up 17.8% from fiscal 2024. In the quarter to June 2026, revenue grew 11.1%, EPS fell 325.0%, free cash flow grew 9,653.0% and total debt fell 2.58%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

10.63 0.17 +1.63%
Market cap
$753.1M
P/E
21.3×
Fwd P/E
12.8×
Dividend yield
—
F-score
9/9
Altman Z
1.72
Beneish M
−2.33
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.02
Total sells 81.92
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — 1 1 —
Sell — 2 5 2 2 — — 2 — — — —
Insider Ownership 24.61%

Capital & Financial Ratios $m

Market Cap 753.09
Revenue 658.06
Net Income 36.74
Free Cash Flow 97.32
Net Debt 226.99
Current Ratio 2.43 (at or above 1.5: strong)
Debt/Equity 0.83
P/E ratio 21.26
Fwd P/E 12.80
P/S ratio 1.17
P/B ratio 1.43
Past 5Y EPS Growth —
This Y EPS Growth 76.47% (at or above 15%: strong)
Next Y EPS Growth 26.27% (at or above 15%: strong)
Next Y revenue growth 8.91%
Next 5Y EPS Growth 32.43% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.5×, against a ten-year median of 1.6×; over the ten years it ranged from 1.1× in 2023 to 3.5× in 2022.
P/E against its own 10 years 69.88%
10-year low 10-year high
P/S against its own 10 years 82.97%
10-year low 10-year high
P/B against its own 10 years 80.69%
10-year low 10-year high
EV/Sales against its own 10 years 39.66%
10-year low 10-year high
EV/FCF against its own 10 years 40.81%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2025 Powerpack
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
2017 Powerpack
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 308 184 148 218
Receivables 40 39 57 53
Inventory 28 25 18 16
Other 45 48 57 54
437 310 293 346
2023 2024 2025 Q'26
Payables 68 82 65 103
ST’ Debt 19 21 11 4
Other — — — —
119 136 106 142

Compound Annual Growth %

10y 5y 3y
Sales 3.46% 11.86% (11.97%)
Cash Flow 0.00% 0.00% (34.86%)
Earnings 0.00% 0.00% (52.55%)
Book Value (1.40%) 4.28% 0.26%

Revenue $m

Mar Jun Sep Dec Year
’26 169 168 — — —
’25 143 151 155 165 615
’24 138 140 109 135 522
’23 181 166 114 133 594
’22 199 285 184 234 902
’21 98 141 127 190 556
’20 83 105 74 89 351
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 52 59 — — —
’25 7 18 53 18 96
’24 24 41 17 4 87
’23 59 44 18 17 138
’22 85 135 38 86 346
’21 13 18 35 22 88
’20 (2) 22 5 (27) (3)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 35 30 — — —
’25 (14) 0 36 (3) 18
’24 6 27 (14) (24) (6)
’23 41 30 9 (9) 70
’22 77 127 22 73 300
’21 7 9 24 13 52
’20 (13) 14 1 (35) (33)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.27 (0.09) — — —
’25 (0.02) 0.04 0.10 0.22 0.34
’24 0.08 0.13 (0.35) (0.13) (0.27)
’23 0.21 0.33 (0.10) (0.07) 0.37
’22 0.65 1.15 0.03 0.83 2.68
’21 (0.63) 0.32 (6.39) 0.85 (4.40)
’20 (0.78) (0.26) (0.82) (0.86) (2.72)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 2.83 4.27 3.65 2.16 0.77 2.36 9.06 7.72 6.74 4.88

Analyst estimates 2026–2028

Powerpack
High 11.92 9.01 7.73 6.04 3.36 11.63 27.45 14.71 10.40 9.98
People
People Employees 610 569 576 593 573 545 571 586 583 513
Revenue/emp, $m 0.61 0.75 0.66 0.62 0.61 1.02 1.58 1.01 0.90 1.20
Income, $m
Income, $m Revenue 375 428 378 365 351 556 902 594 522 615
Gross margin, % (13.16) 1.28 4.19 1.37 4.85 24.99 38.63 14.53 9.15 16.95
EBT (130) (71) (70) (84) (67) 39 270 34 (26) 33
EBT margin, % (34.73) (16.62) (18.64) (23.10) (18.97) 7.01 29.89 5.71 (4.98) 5.29
Net income 112 (29) (72) (63) (62) 44 230 28 (19) 25
Depreciation 61 69 73 70 75 76 66 69 80 84
Per share, $
Per share, $ Revenue 11.32 12.07 10.58 10.01 9.58 11.13 10.64 7.97 7.26 8.56
Earnings 1.95 (1.68) (2.88) (2.65) (2.72) (4.40) 2.72 0.37 (0.27) 0.34
Cash flow (0.67) 0.06 0.49 0.06 (0.07) 1.75 4.08 1.85 1.20 1.33
Capex (6.26) (1.00) (0.85) (0.99) (0.83) (0.70) (0.54) (0.91) (1.28) (1.08)
Free cash flow (6.93) (0.94) (0.36) (0.93) (0.90) 1.05 3.54 0.94 (0.08) 0.25
Book value 19.27 17.31 15.23 13.23 11.50 9.22 6.09 6.95 6.83 7.23
Shares, m 33 35 36 36 37 50 85 75 72 72
Valuation, ×
Valuation, × P/E 4.08 0.00 0.00 0.00 0.00 0.00 4.73 25.24 0.00 25.00
P/S 0.61 0.60 0.40 0.32 0.27 0.99 1.20 1.17 1.05 0.99
P/B 0.47 0.59 0.45 0.48 0.65 1.20 2.10 1.34 1.11 1.18
EV/Sales 1.59 1.49 1.48 1.54 1.64 1.82 1.57 1.66 1.65 1.49
EV/FCF (2.60) (19.28) (43.83) (16.59) (17.50) 19.24 4.72 14.06 (150.31) 50.63
Cash, $m
Cash, $m Operating cash flow (22) 2 18 2 (3) 88 346 138 87 96
Capex (207) (35) (30) (36) (30) (35) (46) (68) (92) (77)
Free cash flow (229) (33) (13) (34) (33) 52 300 70 (6) 18
Balance, $m
Balance, $m Working capital 61 54 41 28 22 138 424 318 174 188
Total debt 428 418 434 469 498 540 728 595 497 452
Net debt 368 384 408 446 482 458 334 287 313 303
Shareholders’ equity 638 613 544 482 422 460 516 518 492 520
Returns, %
Returns, % ROA 4.92 (4.83) (8.79) (8.62) (9.28) (20.13) 17.91 2.04 (1.56) 2.09
ROIC (5.61) (2.14) (1.51) (2.63) (1.07) 6.87 22.68 4.02 (0.43) 4.35
ROE 14.26 (12.86) (26.53) (33.05) (50.86) (72.47) 47.18 5.40 (3.83) 4.87
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Lsb Industries Inc. vs peers in Chemicals (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
HUN Huntsman Corporation $1.5B — (loss-making) — (loss-making) +14.06% (above 0%: growing) n/m −266.67% (below 0%: shrinking) 14.73% 2.22% Compare
REX REX American Resources Corporation $1.4B 11.4× 13.7× +17.87% (above 0%: growing) +393.02% (above 0%: growing) +392.23% (above 0%: growing) 28.52% 20.16% Compare
GPRE Green Plains, Inc. $1.0B 8.1× 8.2× −19.28% (below 0%: shrinking) n/m +57.21% (above 0%: growing) 25.33% 15.21% Compare
LXU Lsb Industries Inc. $753.1M 21.3× 12.8× +11.10% (above 0%: growing) n/m +9,653.02% (above 0%: growing) 6.82% (1.63%)
WLKP Westlake Chemical Partners LP $734.5M 12.8× 12.3× −0.01% (below 0%: shrinking) −2.44% (below 0%: shrinking) +866.65% (above 0%: growing) 31.91% 29.39% Compare
TROX Tronox Holdings PLC $565.3M — (loss-making) — (loss-making) +18.74% (above 0%: growing) n/m +241.51% (above 0%: growing) 6.34% (2.42%) Compare
RYAM Rayonier Advanced Materials Inc. $481.0M — (loss-making) — (loss-making) +10.61% (above 0%: growing) n/m +69.92% (above 0%: growing) 6.10% (1.69%) Compare
ASIX AdvanSix $445.5M — (loss-making) 24.1× +2.75% (above 0%: growing) −89.74% (below 0%: shrinking) −49.21% (below 0%: shrinking) 7.38% 2.15% Compare
VHI Valhi, Inc. $415.2M — (loss-making) 7.0× +9.82% (above 0%: growing) +2,500.00% (above 0%: growing) +435.16% (above 0%: growing) 22.56% 9.88% Compare
Median of peers $649.9M 11.4× 12.3× +10.21% +195.29% +155.72% 18.65% 6.05%

All 17 Chemicals stocks →

Lsb Industries Inc. (LXU) key facts

  • Strength: Lsb Industries Inc.’s revenue for fiscal 2025 (year ended December 2025) was $615.2 million, up 17.8% from fiscal 2024.
  • Lsb Industries Inc. (LXU) is a Chemicals company in the Basic Materials sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, LXU traded at $10.63, a market capitalization of $753.1 million.
  • Return on equity was 4.87% and debt-to-equity 0.83.
  • Its Piotroski F-score is 9 out of 9 and its Altman Z-score is 1.72 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Lsb Industries Inc. (LXU) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/LXU · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com