Monday 2 November 2026
Export RYAM’s income statement to Excel — free account
Rayonier Advanced Materials Inc.
RYAM Basic Materials Chemicals
Rayonier Advanced Materials Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, down 10.1% from fiscal 2024.
- Revenue
- +10.6%
- EPS
- +91.0%
- Free cash flow
- +69.9%
- Total debt
- +3.90%
Quarter to June 2026, against a year earlier
6.66
0.05
+0.76%
Follow RYAM
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 869 | 940 | 1,957 | 1,431 | 1,344 | 1,408 | 1,717 | 1,643 | 1,630 | 1,466 | 1,469 | +6.0% | 1,463 | 1,503 | 1,769 | +6.5% | |
| Gross margin, % | 21.43 | 14.97 | 14.88 | 3.74 | 4.72 | 5.31 | 7.17 | 5.36 | 10.16 | 8.10 | 5.88 | (13.3) pt | ||||||
| EBT | 113 | 343 | 126 | (104) | (98) | (83) | (24) | (132) | (49) | (95) | (150) | n/m | ||||||
| EBT margin, % | 12.96 | 36.44 | 6.46 | (7.29) | (7.31) | (5.89) | (1.39) | (8.06) | (3.02) | (6.48) | (10.22) | (19.4) pt | ||||||
| Net income | 73 | 325 | 128 | (22) | 1 | 66 | (15) | (102) | (39) | (421) | (140) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 20.55 | 21.66 | 38.67 | 26.25 | 21.25 | 22.12 | 26.87 | 25.24 | 24.80 | 21.96 | 21.76 | +0.7% | |||||
| Earnings | 1.61 | 7.17 | 2.27 | (0.57) | 0.01 | 1.05 | (0.23) | (1.57) | (0.59) | (6.33) | (2.10) | n/m | ||||||
| Cash flow | 5.49 | 2.99 | 4.88 | 0.77 | 1.97 | 3.66 | 1.08 | 2.09 | 3.10 | 0.36 | 0.76 | (26.2%) | ||||||
| Capex | (2.10) | (1.73) | (2.55) | (1.61) | (0.98) | (1.46) | (2.16) | (1.96) | (1.64) | (1.73) | (1.30) | (2.1%) | ||||||
| Free cash flow | 3.39 | 1.26 | 2.34 | (0.84) | 0.99 | 2.20 | (1.09) | 0.13 | 1.46 | (1.37) | (0.54) | n/m | ||||||
| Book value | 5.01 | 15.98 | 13.97 | 12.53 | 10.99 | 12.80 | 12.98 | 11.46 | 10.86 | 4.74 | 2.88 | (0.6%) | ||||||
| Shares, m | 42 | 43 | 51 | 55 | 63 | 64 | 64 | 65 | 66 | 67 | 67 | +5.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 9.79 | 3.00 | 4.75 | 0.00 | 326.00 | 5.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34.9 | |||||
| P/S | 0.77 | 0.94 | 0.28 | 0.15 | 0.31 | 0.26 | 0.35 | 0.17 | 0.33 | 0.27 | 0.31 | 0.4 | ||||||
| P/B | 3.15 | 1.27 | 0.76 | 0.31 | 0.59 | 0.45 | 0.72 | 0.37 | 0.76 | 1.24 | 2.31 | 1.0 | ||||||
| EV/Sales | 1.29 | 2.16 | 0.83 | 0.86 | 1.04 | 0.71 | 0.76 | 0.59 | 0.70 | 0.75 | 0.79 | 1.0 | ||||||
| EV/FCF | 7.82 | 37.00 | 13.69 | (26.70) | 22.41 | 7.14 | (18.69) | 113.34 | 11.99 | (11.96) | (31.93) | 15.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 232 | 130 | 247 | 42 | 124 | 233 | 69 | 136 | 204 | 24 | 51 | (22.3%) | |||||
| Capex | (89) | (75) | (129) | (88) | (62) | (93) | (138) | (128) | (108) | (116) | (88) | +3.0% | ||||||
| Free cash flow | 144 | 55 | 118 | (46) | 63 | 140 | (69) | 9 | 96 | (92) | (37) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 393 | 339 | 346 | 288 | 341 | 422 | 336 | 199 | 201 | 208 | 139 | (6.8%) | |||||
| Net debt | 457 | 1,145 | 1,079 | 1,018 | 990 | 637 | 701 | 702 | 605 | 704 | 718 | +4.9% | ||||||
| Shareholders’ equity | 212 | 694 | 707 | 683 | 695 | 814 | 829 | 746 | 714 | 317 | 195 | +4.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 5.03 | 15.31 | 4.31 | (1.20) | 0.02 | 2.67 | (0.62) | (4.50) | (1.81) | (21.73) | (8.40) | (26.8) pt | |||||
| ROIC | 13.40 | 2.00 | 5.17 | (1.93) | (1.13) | (0.45) | 1.07 | (2.82) | 1.87 | 0.25 | (3.50) | (13.1) pt | ||||||
| ROE | 69.77 | 68.73 | 16.37 | (4.47) | 0.08 | 8.80 | (1.82) | (12.93) | (5.34) | (82.00) | (52.81) | (151.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,200 | 4,200 | 4,200 | 4,000 | 4,000 | 2,500 | 2,500 | 2,800 | 2,350 | 2,325 | — | +7.6% | |||||
| Revenue/emp, $m | 0.72 | 0.22 | 0.47 | 0.36 | 0.34 | 0.56 | 0.69 | 0.59 | 0.69 | 0.63 | — | (1.5%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Rayonier Advanced Materials Inc. vs peers in Chemicals (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| REX REX American Resources Corporation | $1.3B | 10.8× | 13.7× | +6.26% (above 0%: growing) | +393.02% (above 0%: growing) | +392.23% (above 0%: growing) | 31.63% | 22.36% | Compare |
| GPRE Green Plains, Inc. | $988.3M | 7.9× | 6.6× | −19.28% (below 0%: shrinking) | n/m | +57.21% (above 0%: growing) | 25.33% | 15.21% | Compare |
| LXU Lsb Industries Inc. | $829.5M | 23.0× | 16.9× | +11.10% (above 0%: growing) | −325.00% (below 0%: shrinking) | +9,653.02% (above 0%: growing) | 6.82% | (1.63%) | Compare |
| WLKP Westlake Chemical Partners LP | $749.3M | 13.0× | 14.2× | −0.01% (below 0%: shrinking) | −2.44% (below 0%: shrinking) | +866.65% (above 0%: growing) | 31.91% | 29.39% | Compare |
| TROX Tronox Holdings PLC | $574.9M | — (loss-making) | — (loss-making) | +18.74% (above 0%: growing) | n/m | +241.51% (above 0%: growing) | 6.34% | (2.42%) | Compare |
| RYAM Rayonier Advanced Materials Inc. | $447.1M | — (loss-making) | — (loss-making) | +10.61% (above 0%: growing) | n/m | +69.92% (above 0%: growing) | 6.10% | (1.69%) | |
| ASIX AdvanSix | $414.7M | — (loss-making) | — (loss-making) | +2.75% (above 0%: growing) | −89.74% (below 0%: shrinking) | −49.21% (below 0%: shrinking) | 7.38% | 2.15% | Compare |
| VHI Valhi, Inc. | $399.6M | — (loss-making) | 7.0× | +16.14% (above 0%: growing) | +2,500.00% (above 0%: growing) | +435.16% (above 0%: growing) | 22.56% | 9.88% | Compare |
| BAK Braskem S.A. | $200.1M | — (loss-making) | — | +36.50% (above 0%: growing) | n/m | +611.13% (above 0%: growing) | 0.00% | 0.00% | Compare |
| Median of peers | $662.1M | 11.9× | 13.7× | +8.68% | −2.44% | +413.70% | 14.97% | 6.01% |
Pay and ownership Proxy statement filed 30 March 2026
Ownership
Directors and executive officers, together
3.17%
Condire Management, LP,
9.73%
BlackRock, Inc.
7.10%
Dimensional Fund Advisors LP
6.00%
The Vanguard Group
5.18%
Lightship Capital III L.P.
5.07%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement