Saturday 17 October 2026 Export LNN’s income statement to Excel — free account

Lindsay Corporation

LNN Industrials Farm & Heavy Construction Machinery

Lindsay Corporation’s revenue for fiscal 2025 (year ended August 2025) was $676.4 million, up 11.4% from fiscal 2024. In the quarter to May 2026, revenue fell 5.13%, EPS fell 14.4%, free cash flow fell 105.4% and total debt was flat, each against the same quarter a year earlier. Dividend growth for twenty-five consecutive years.

107.36 3.23 −2.92%

Follow LNN

Alert me

Market cap: $1.1B
P/E: 20.5×
Fwd P/E: 22.2×
Dividend yield: 1.39%
F-score: 7/9
Altman Z: 5.85
Beneish M: −2.79
Dividend safety: 97/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 2.42%

Capital & Financial Ratios $m

Market Cap 1,120.00

Revenue 627.86

Net Income 55.20

Free Cash Flow 44.90

Net Debt (39.85)

Current Ratio 2.93

Debt/Equity 0.23

P/E ratio 20.49

Fwd P/E 22.20

P/S ratio 1.76

P/B ratio 2.22

Past 5Y EPS Growth 13.75%

This Y EPS Growth (22.98%)

Next Y EPS Growth 10.72%

Next Y revenue growth (7.65%)

Next 5Y EPS Growth (2.21%)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 24.14%

10-year low 10-year high

P/S against its own 10 years 14.78%

10-year low 10-year high

P/B against its own 10 years 0.44%

10-year low 10-year high

EV/Sales against its own 10 years 12.72%

10-year low 10-year high

EV/FCF against its own 10 years 38.72%

10-year low 10-year high

Dividends

Payout Ratio 0.29

Annual Dividend Rate 1.49

Annual Dividend Yield 1.39%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	1.48	0.37 0.37 0.38
2025	1.46	0.36 0.36 0.37 0.37
2024	1.42	0.35 0.35 0.36 0.36
2023	1.38	0.34 0.34 0.35 0.35
2022	1.34	0.33 0.33 0.34 0.34
2021	1.31	0.32 0.33 0.33 0.33
2020	1.27	0.31 0.32 0.32 0.32
2019	1.24	0.31 0.31 0.31 0.31
2018	1.22	0.30 0.30 0.31 0.31
2017	1.18	0.29 0.29 0.30 0.30
2016	1.14	0.28 0.28 0.29 0.29

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	166	191	251	155
Receivables	145	117	113	137
Inventory	156	154	137	146
Other	20	31	32	42
	487	493	533	480

	2023	2024	2025	Q'26
Payables	44	37	49	59
ST’ Debt	0	0	0	0
Other	92	88	95	105
	136	126	144	164

Compound Annual Growth %

	10y	5y	3y
Sales	1.90%	7.34%	(4.26%)
Cash Flow	10.43%	23.62%	251.98%
Earnings	10.90%	13.90%	4.19%
Book Value	6.33%	12.29%	10.65%

Revenue $m

	Nov	Feb	May	Aug	Year
’26	156	158	161	—	—
’25	166	187	169	154	676
’24	161	152	139	155	607
’23	176	166	165	167	674
’22	166	200	214	190	771
’21	108	144	162	154	568
’20	109	114	123	128	475

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Nov	Feb	May	Aug	Year
’26	(1)	25	7	—	—
’25	22	12	35	64	133
’24	22	(10)	31	53	96
’23	5	3	51	61	120
’22	(24)	(12)	11	28	3
’21	15	(4)	20	13	44
’20	2	(4)	18	30	46

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Nov	Feb	May	Aug	Year
’26	(15)	12	(1)	—	—
’25	12	3	26	50	90
’24	15	(22)	26	48	67
’23	1	0	45	55	101
’22	(27)	(16)	6	25	(13)
’21	10	(15)	14	9	17
’20	(3)	(1)	11	17	25

Fiscal quarters ending in the months shown.

EPS $

	Nov	Feb	May	Aug	Year
’26	1.54	1.15	1.53	—	—
’25	1.57	2.44	1.78	0.99	6.78
’24	1.36	1.64	1.85	1.17	6.01
’23	1.65	1.63	1.53	1.74	6.54
’22	0.72	1.32	2.28	1.62	5.94
’21	0.65	1.08	1.61	0.53	3.88
’20	0.77	0.51	0.93	1.35	3.56

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	62.99	73.34	83.57	73.00	71.86	123.68	116.77	106.46	109.27	106.10	Analyst estimates 2026–2028 Powerpack
	High	89.98	96.22	109.50	99.89	130.18	179.27	183.08	169.91	135.20	150.96
People
People	Employees	1,366	1,410	1,412	1,069	1,125	1,235	1,262	1,209	1,280	1,275
	Revenue/emp, $m	0.38	0.37	0.39	0.42	0.42	0.46	0.61	0.56	0.47	0.53
Income, $m
Income, $m	Revenue	516	518	548	444	475	568	771	674	607	676
	Gross margin, %	28.78	28.00	27.65	25.81	32.14	26.46	25.84	31.60	31.47	31.16
	EBT	29	36	34	2	49	50	88	100	79	95
	EBT margin, %	5.67	6.89	6.18	0.47	10.29	8.88	11.40	14.89	13.02	13.98
	Net income	20	23	20	2	39	43	65	72	66	74
	Depreciation	17	17	17	14	19	19	20	19	21	21
Per share, $
Per share, $	Revenue	47.35	48.56	50.99	41.19	43.86	52.14	70.29	61.26	55.31	62.29
	Earnings	1.86	2.17	1.89	0.20	3.57	3.91	5.97	6.58	6.04	6.82
	Cash flow	3.04	3.70	3.16	0.35	4.25	4.04	0.28	10.88	8.72	12.24
	Capex	(1.05)	(0.83)	(1.03)	(2.15)	(1.98)	(2.44)	(1.42)	(1.71)	(2.64)	(3.91)
	Free cash flow	1.98	2.87	2.13	(1.80)	2.27	1.60	(1.14)	9.17	6.08	8.33
	Book value	23.07	25.32	25.78	24.88	27.58	31.09	35.87	41.41	43.81	49.07
	Shares, m	11	11	11	11	11	11	11	11	11	11
Valuation, ×
Valuation, ×	P/E	38.28	39.89	50.94	435.45	28.07	42.24	26.91	18.86	19.75	20.06
	P/S	1.52	1.78	1.88	2.11	2.28	3.16	2.28	2.03	2.15	2.20
	P/B	3.12	3.42	3.72	3.50	3.62	5.30	4.47	3.00	2.72	2.79
	EV/Sales	1.55	1.77	1.80	2.09	2.23	3.10	2.28	1.95	2.03	2.00
	EV/FCF	36.93	30.04	43.02	(47.79)	42.97	100.96	(140.07)	13.02	18.44	14.96
Cash, $m
Cash, $m	Operating cash flow	33	39	34	4	46	44	3	120	96	133
	Capex	(11)	(9)	(11)	(23)	(21)	(27)	(16)	(19)	(29)	(42)
	Free cash flow	22	31	23	(19)	25	17	(13)	101	67	90
Balance, $m
Balance, $m	Working capital	189	201	251	231	246	278	316	351	367	389
	Total debt	117	117	116	116	116	116	116	115	115	115
	Net debt	14	(5)	(44)	(11)	(25)	(31)	(1)	(51)	(76)	(136)
	Shareholders’ equity	252	270	277	268	299	338	393	456	481	533
Returns, %
Returns, %	ROA	3.96	4.67	4.03	0.43	7.21	7.05	9.71	9.94	8.80	9.25
	ROIC	8.09	9.57	10.49	1.49	12.39	11.00	15.07	15.78	11.82	13.86
	ROE	7.50	8.89	7.41	0.80	13.63	13.37	17.89	17.05	14.15	14.61

Negative figures in brackets.

All 10 years →

Fiscal years to Aug 2025 · latest quarter May 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
ALG Alamo Group, Inc.	$1.9B	18.0×	14.3×	+7.55% (above 0%: growing)	−0.77% (below 0%: shrinking)	+147.74% (above 0%: growing)	24.59%	10.15%	Compare
BLBD Blue Bird Corporation	$1.8B	6.8×	14.9×	+29.94% (above 0%: growing)	+366.38% (above 0%: growing)	−58.60% (below 0%: shrinking)	19.99%	12.12%	Compare
LNN Lindsay Corporation	$1.1B	20.5×	22.2×	−5.13% (below 0%: shrinking)	−14.44% (below 0%: shrinking)	−105.43% (below 0%: shrinking)	29.75%	11.52%
ASTE Astec Industries, Inc.	$896.2M	44.4×	21.3×	+23.55% (above 0%: growing)	−36.99% (below 0%: shrinking)	−44.57% (below 0%: shrinking)	26.17%	5.00%	Compare
AEBI Aebi Schmidt Holding AG	$870.7M	35.2×	16.6×	+78.73% (above 0%: growing)	n/m	+19.42% (above 0%: growing)	19.60%	5.45%	Compare
MTW The Manitowoc Company, Inc.	$808.9M	38.4×	31.2×	+10.27% (above 0%: growing)	+875.00% (above 0%: growing)	+94.02% (above 0%: growing)	20.69%	5.23%	Compare
HY Hyster-Yale, Inc.	$539.7M	— (loss-making)	— (loss-making)	−15.02% (below 0%: shrinking)	n/m	−84.57% (below 0%: shrinking)	15.70%	(2.26%)	Compare
WNC Wabash National Corporation	$522.3M	— (loss-making)	— (loss-making)	−9.06% (below 0%: shrinking)	n/m	+174.99% (above 0%: growing)	3.67%	(6.06%)	Compare
TWI Titan International, Inc.	$435.7M	— (loss-making)	— (loss-making)	+5.19% (above 0%: growing)	n/m	+535.23% (above 0%: growing)	15.46%	2.75%	Compare
Median of peers	$839.8M	35.2×	16.6×	+8.91%	+182.81%	+56.72%	19.80%	5.12%

All 27 Farm & Heavy Construction Machinery stocks →

Lindsay Corporation (LNN) key facts

Strength: Lindsay Corporation’s revenue for fiscal 2025 (year ended August 2025) was $676.4 million, up 11.4% from fiscal 2024.
Strength: Net income was $74.1 million, or $6.82 per share (basic), a net margin of 11.0%.
Lindsay Corporation (LNN) is a Farm & Heavy Construction Machinery company in the Industrials sector, listed on the New York Stock Exchange.
As of October 16, 2026, LNN traded at $107.36, a market capitalization of $1.1 billion.
At that price the stock trades at 20.5× trailing-twelve-month earnings and 1.8× sales; its P/E is higher than 24% of its own readings over the past ten years.
Lindsay Corporation pays an annual dividend of $1.49 per share, a yield of 1.39%, with a payout ratio of 28.6%.
Return on equity was 14.6% and debt-to-equity 0.23.
Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 5.85 (safe zone) for fiscal 2025.