Friday 6 November 2026
Export KSS’s income statement to Excel — free account
Kohl's Corporation
KSS Consumer Cyclical Department Stores
Kohl's Corporation’s revenue for fiscal 2026 (year ended January 2026) was $15.5 billion, down 4.28% from fiscal 2025.
- Revenue
- −0.87%
- EPS
- −2.19%
- Free cash flow
- −7.02%
- Total debt
- −9.59%
Quarter to July 2026, against a year earlier
23.95
1.41
−5.56%
Follow KSS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to January
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Jul ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 19,681 | 20,084 | 20,229 | 19,974 | 15,955 | 19,433 | 18,098 | 17,476 | 16,221 | 15,527 | 15,430 | (2.6%) | 14,932 | 14,945 | 15,131 | (0.9%) | |
| Gross margin, % | 39.31 | 39.37 | 39.70 | 39.22 | 35.07 | 41.15 | 36.69 | 39.93 | 40.44 | 40.57 | 41.17 | +1.3 pt | ||||||
| EBT | 875 | 1,117 | 1,042 | 901 | (546) | 1,219 | (58) | 373 | 114 | 336 | 332 | (10.1%) | ||||||
| EBT margin, % | 4.45 | 5.56 | 5.15 | 4.51 | (3.42) | 6.27 | (0.32) | 2.13 | 0.70 | 2.16 | 2.15 | (2.3) pt | ||||||
| Net income | 556 | 859 | 801 | 691 | (163) | 938 | (19) | 317 | 109 | 272 | 270 | (7.6%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 110.57 | 120.26 | 123.35 | 127.22 | 103.60 | 133.10 | 150.82 | 158.87 | 146.14 | 138.63 | 136.55 | +2.5% | |||||
| Earnings | 3.12 | 5.14 | 4.88 | 4.39 | (1.06) | 6.41 | (0.15) | 2.88 | 0.98 | 2.43 | 2.39 | (2.7%) | ||||||
| Cash flow | 12.10 | 10.13 | 12.85 | 10.55 | 8.69 | 15.55 | 2.35 | 10.62 | 5.84 | 12.32 | 11.96 | +0.2% | ||||||
| Capex | (4.31) | (4.02) | (3.52) | (5.45) | (0.89) | (3.90) | (6.52) | (5.01) | (4.14) | (2.84) | (2.52) | (4.5%) | ||||||
| Free cash flow | 7.78 | 6.10 | 9.32 | 5.11 | 7.80 | 11.65 | (4.17) | 5.61 | 1.69 | 9.48 | 9.44 | +2.2% | ||||||
| Book value | 29.08 | 32.45 | 33.70 | 34.71 | 33.74 | 31.92 | 31.36 | 35.39 | 34.25 | 36.14 | 36.89 | +2.4% | ||||||
| Shares, m | 178 | 167 | 164 | 157 | 154 | 146 | 120 | 110 | 111 | 112 | 112 | (5.0%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 12.73 | 12.55 | 14.05 | 9.69 | 0.00 | 9.19 | 0.00 | 8.94 | 13.48 | 7.43 | 10.02 | 8.8 | |||||
| P/S | 0.36 | 0.54 | 0.56 | 0.34 | 0.42 | 0.45 | 0.21 | 0.16 | 0.09 | 0.13 | 0.18 | 0.3 | ||||||
| P/B | 1.37 | 2.00 | 2.04 | 1.23 | 1.28 | 1.87 | 1.03 | 0.73 | 0.39 | 0.50 | 0.65 | 1.2 | ||||||
| EV/Sales | 0.54 | 0.70 | 0.68 | 0.48 | 0.54 | 0.59 | 0.47 | 0.40 | 0.35 | 0.33 | 0.36 | 0.5 | ||||||
| EV/FCF | 7.67 | 13.76 | 9.05 | 11.94 | 7.11 | 6.72 | (16.99) | 11.44 | 29.82 | 4.88 | 5.20 | 8.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 2,153 | 1,691 | 2,107 | 1,657 | 1,338 | 2,271 | 282 | 1,168 | 648 | 1,380 | 1,352 | (4.8%) | |||||
| Capex | (768) | (672) | (578) | (855) | (137) | (570) | (783) | (551) | (460) | (318) | (285) | (9.3%) | ||||||
| Free cash flow | 1,385 | 1,019 | 1,529 | 802 | 1,201 | 1,701 | (501) | 617 | 188 | 1,062 | 1,067 | (2.9%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 2,273 | 2,671 | 2,105 | 1,880 | 2,813 | 1,737 | 621 | 798 | 257 | 1,160 | 1,323 | (7.2%) | |||||
| Net debt | 3,537 | 3,331 | 2,687 | 2,866 | 1,895 | 2,719 | 4,630 | 4,227 | 4,139 | 3,127 | 2,799 | (1.4%) | ||||||
| Shareholders’ equity | 5,177 | 5,419 | 5,527 | 5,450 | 5,196 | 4,661 | 3,763 | 3,893 | 3,802 | 4,048 | 4,168 | (2.7%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 4.09 | 6.37 | 6.20 | 5.11 | (1.09) | 6.17 | (0.13) | 2.24 | 0.79 | 2.02 | 2.02 | (2.1) pt | |||||
| ROIC | 8.48 | 10.11 | 10.36 | 8.26 | (2.31) | 14.23 | 1.83 | 5.52 | 3.41 | 5.44 | 5.31 | (3.0) pt | ||||||
| ROE | 10.42 | 16.21 | 14.64 | 12.59 | (3.06) | 19.03 | (0.45) | 8.28 | 2.83 | 6.93 | 6.70 | (3.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 138,000 | 137,000 | 129,000 | 122,000 | 146,000 | 99,000 | 97,000 | 96,000 | 87,000 | 84,000 | — | (5.4%) | |||||
| Revenue/emp, $m | 0.14 | 0.15 | 0.16 | 0.16 | 0.11 | 0.20 | 0.19 | 0.18 | 0.19 | 0.18 | — | +2.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jan 2026 · latest quarter Jul 2026
Kohl's Corporation vs peers in the Consumer Cyclical sector (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MNSO MINISO Group Holding Limited Unsponsored ADR | $3.2B | 18.7× | 9.5× | +23.53% (above 0%: growing) | n/m | +219.06% (above 0%: growing) | 45.26% | 2.04% | Compare |
| AMBP Ardagh Metal Packaging S.A. | $2.9B | 52.8× | 37.0× | +18.63% (above 0%: growing) | +75.00% (above 0%: growing) | +3.82% (above 0%: growing) | 11.57% | 6.73% | Compare |
| VGNT Versigent PLC | $2.9B | — | — | +21.05% (above 0%: growing) | — | +57.41% (above 0%: growing) | 13.47% | 7.55% | Compare |
| CALY Callaway Golf Company | $2.8B | — (loss-making) | 25.8× | +1.97% (above 0%: growing) | +281.82% (above 0%: growing) | +101.95% (above 0%: growing) | 50.10% | 18.75% | Compare |
| GRBK Green Brick Partners, Inc. | $2.8B | 10.6× | 10.6× | −8.82% (below 0%: shrinking) | −23.16% (below 0%: shrinking) | −346.83% (below 0%: shrinking) | 29.84% | 17.05% | Compare |
| RSI Rush Street Interactive, Inc. | $2.7B | 24.3× | 30.9× | +38.84% (above 0%: growing) | +313.00% (above 0%: growing) | +90.25% (above 0%: growing) | 36.39% | 11.05% | Compare |
| KSS Kohl's Corporation | $2.7B | 10.0× | 11.3× | −0.87% (below 0%: shrinking) | −2.19% (below 0%: shrinking) | −7.02% (below 0%: shrinking) | 46.15% | 7.43% | |
| PATK Patrick Industries, Inc. | $2.7B | 20.1× | 18.8× | −0.04% (below 0%: shrinking) | −38.64% (below 0%: shrinking) | +437.85% (above 0%: growing) | 23.57% | 5.11% | Compare |
| RH RH | $2.6B | 23.3× | 21.6× | +2.56% (above 0%: growing) | +15.22% (above 0%: growing) | +23.83% (above 0%: growing) | 48.24% | 11.67% | Compare |
| Median of peers | $2.8B | 21.7× | 21.6× | +10.60% | +45.11% | +73.83% | 33.12% | 9.30% |
Pay and ownership Proxy statement filed 10 April 2026
Ownership
Directors and executive officers, together
1.55%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Kohl's Corporation (KSS) Latest News
29 Oct
25 Oct
23 Oct
20 Oct
29 Sep
14 Sep
31 Aug
KSS metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score