Sunday 11 October 2026 Export all SHOO data to Excel Powerpack

Steven Madden, Ltd.

SHOO Consumer Cyclical Footwear & Accessories

Steven Madden, Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $2.5 billion, up 11.0% from fiscal 2024. In the quarter to June 2026, revenue grew 19.1%, EPS grew 169.6%, free cash flow grew 233.5% and total debt fell 57.5%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

44.30 0.10 +0.23%
Market cap
$3.2B
P/E
21.9×
Fwd P/E
16.9×
Dividend yield
1.90%
F-score
5/9
Altman Z
4.81
Beneish M
−2.70
Dividend safety
50/100

Insider Decisions trades per month

Total sells 4.03
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell 5 2 — — 1 — 2 5 — 5 — —
Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 3,230.00
Revenue 2,740.54
Net Income 146.04
Free Cash Flow 224.27
Net Debt 30.09
Current Ratio 1.91 (at or above 1.5: strong)
Debt/Equity 0.13 (at or below 0.5: strong)
P/E ratio 21.93
Fwd P/E 16.90
P/S ratio 1.15
P/B ratio 3.25
Past 5Y EPS Growth —
This Y EPS Growth 29.65% (at or above 15%: strong)
Next Y EPS Growth 26.02% (at or above 15%: strong)
Next Y revenue growth 13.61% (at or above 10%: strong)
Next 5Y EPS Growth 28.29% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/E against its own 10 years 73.75%
10-year low 10-year high
P/S against its own 10 years 18.87%
10-year low 10-year high
P/B against its own 10 years 59.97%
10-year low 10-year high
EV/Sales against its own 10 years 23.97%
10-year low 10-year high
EV/FCF against its own 10 years 32.94%
10-year low 10-year high

Dividends

Payout Ratio 0.42
Annual Dividend Rate 0.84
Annual Dividend Yield 1.90%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 0.85
0.21
0.21
0.21
2025 0.84
0.21
0.21
0.21
0.21
2024 0.84
0.21
0.21
0.21
0.21
2023 0.84
0.21
0.21
0.21
0.21
2022 0.84
0.21
0.21
0.21
0.21
2021 0.60
0.15
0.15
0.15
0.15
2020 0.15
0.15
2019 0.57
0.14
0.14
0.14
0.15
2018 0.54
0.13
0.13
0.13
0.14
2017 Powerpack
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 220 203 112 95
Receivables 361 394 403 388
Inventory 229 258 417 377
Other — — — —
855 895 1,001 930
2023 2024 2025 Q'26
Payables 161 207 197 202
ST’ Debt — — — —
Other 3 — — —
378 414 526 488

Compound Annual Growth %

10y 5y 3y
Sales 6.07% 16.09% 6.09%
Cash Flow 1.78% 29.69% (15.40%)
Earnings (8.86%) 0.00% (40.87%)
Book Value 2.91% 2.72% 2.32%

Revenue $m

Mar Jun Sep Dec Year
’26 653 666 — — —
’25 554 559 668 754 2,534
’24 552 524 625 582 2,283
’23 464 445 553 520 1,982
’22 560 535 557 471 2,122
’21 361 398 529 578 1,866
’20 359 143 347 353 1,202
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (55) 205 — — —
’25 (19) 66 23 91 162
’24 (16) 110 0 104 198
’23 (13) 96 (5) 151 229
’22 (19) 60 26 201 268
’21 5 87 4 63 159
’20 (40) 97 (57) 44 44
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (61) 196 — — —
’25 (29) 59 9 81 120
’24 (20) 104 (7) 95 172
’23 (17) 92 (11) 146 210
’22 (25) 58 22 195 250
’21 3 94 2 61 161
’20 (43) 96 (58) 43 38
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 1.00 0.38 — — —
’25 0.57 (0.56) 0.29 0.32 0.63
’24 0.60 0.49 0.77 0.49 2.35
’23 0.48 0.46 0.87 0.49 2.30
’22 0.94 0.62 0.79 0.42 2.77
’21 0.26 0.45 0.82 0.81 2.34
’20 (0.22) (0.21) (0.09) 0.28 (0.23)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.7
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 18.53 22.33 27.77 28.85 16.38 32.31 26.36 29.92 37.99 19.05

Analyst estimates 2026–2028

Powerpack
High 27.03 31.70 39.30 44.80 43.47 51.56 49.85 44.23 50.01 44.99
People
People Employees 3,925 3,884 3,900 4,000 2,800 3,500 4,000 4,200 4,800 6,300
Revenue/emp, $m 0.36 0.40 0.43 0.45 0.43 0.53 0.53 0.47 0.48 0.40
Income, $m
Income, $m Revenue 1,400 1,567 1,678 1,787 1,202 1,866 2,122 1,982 2,283 2,534
Gross margin, % 37.30 38.21 38.16 38.39 38.65 41.13 41.18 42.01 41.04 41.41
EBT 171 172 177 181 (30) 242 282 221 230 78
EBT margin, % 12.22 11.00 10.57 10.14 (2.49) 12.97 13.30 11.13 10.10 3.07
Net income 121 119 130 142 (18) 192 217 174 176 49
Depreciation 21 22 22 27 99 19 21 22 30 41
Per share, $
Per share, $ Revenue 16.34 18.94 20.54 22.46 15.28 23.79 27.91 27.02 32.03 35.76
Earnings 1.41 1.43 1.58 1.78 (0.23) 2.43 2.84 2.34 2.38 0.63
Cash flow 1.79 1.91 1.89 2.94 0.56 2.03 3.52 3.13 2.78 2.29
Capex (0.19) (0.18) (0.15) (0.23) (0.08) 0.02 (0.24) (0.27) (0.36) (0.60)
Free cash flow 1.61 1.73 1.74 2.71 0.48 2.05 3.28 2.86 2.42 1.69
Book value 8.65 9.78 9.98 10.57 10.05 10.46 11.10 11.56 12.29 12.76
Shares, m 86 83 82 80 79 78 76 73 71 71
Valuation, ×
Valuation, × P/E 17.24 21.77 19.19 24.16 0.00 19.05 11.05 18.08 17.87 66.10
P/S 1.45 1.65 1.47 1.92 2.31 1.95 1.12 1.57 1.33 1.16
P/B 2.74 3.19 3.03 4.07 3.51 4.44 2.82 3.66 3.46 3.26
EV/Sales 1.33 1.49 1.31 1.84 2.18 1.87 1.03 1.52 1.29 1.21
EV/FCF 13.52 16.32 15.53 15.27 69.69 22.85 8.80 14.49 17.37 26.19
Cash, $m
Cash, $m Operating cash flow 154 158 154 234 44 159 268 229 198 162
Capex (16) (15) (12) (18) (7) 1 (18) (19) (26) (43)
Free cash flow 138 143 142 215 38 161 250 210 172 120
Balance, $m
Balance, $m Working capital 346 439 478 438 462 509 523 477 481 475
Total debt — — — 133 99 80 79 — — 234
Net debt (166) (245) (267) (172) (188) (184) (211) (220) (203) 122
Shareholders’ equity 741 809 815 841 790 821 844 848 876 904
Returns, %
Returns, % ROA 12.90 11.69 12.13 12.02 (1.52) 15.30 16.53 13.17 12.28 2.69
ROIC 18.37 18.83 19.79 16.50 (7.88) 23.90 27.81 21.21 20.90 4.92
ROE 17.03 15.22 15.91 17.07 (2.26) 23.67 25.96 20.28 19.65 5.02
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Steven Madden, Ltd. vs peers in Footwear & Accessories (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
DECK Deckers Outdoor Corporation $11.2B 11.7× 14.5× +5.70% (above 0%: growing) +1.08% (above 0%: growing) +167.59% (above 0%: growing) 56.41% 15.23% Compare
ONON On Holding AG $11.2B 44.9× 24.5× +18.47% (above 0%: growing) n/m +151.45% (above 0%: growing) 65.35% 14.04% Compare
BIRK Birkenstock Holding PLC $5.9B 15.8× 18.7× +16.05% (above 0%: growing) −10.26% (below 0%: shrinking) −3.15% (below 0%: shrinking) 59.05% 28.22% Compare
CROX Crocs, Inc. $5.6B 9.8× 9.3× +2.62% (above 0%: growing) n/m +22.93% (above 0%: growing) 59.41% 24.22% Compare
SHOO Steven Madden, Ltd. $3.2B 21.9× 16.9× +19.12% (above 0%: growing) n/m +233.50% (above 0%: growing) 46.50% 5.90%
WWW Wolverine World Wide, Inc. $1.6B 15.0× 10.3× +6.79% (above 0%: growing) +15.62% (above 0%: growing) +104.37% (above 0%: growing) 46.47% 9.34% Compare
FWDI Forward Industries, Inc. $547.8M — (loss-making) — (loss-making) +332.09% (above 0%: growing) n/m −4,212.31% (below 0%: shrinking) 62.19% (651.82%) Compare
WEYS Weyco Group, Inc. $496.9M 14.1× 6.9× +6.86% (above 0%: growing) +487.50% (above 0%: growing) −31.69% (below 0%: shrinking) 70.37% 27.36% Compare
FOSL Fossil Group, Inc. $414.0M — (loss-making) — (loss-making) −4.86% (below 0%: shrinking) n/m −130.01% (below 0%: shrinking) 62.38% 1.53% Compare
Median of peers $3.6B 14.6× 12.4× +6.83% +8.35% +9.89% 60.80% 14.63%

All 15 Footwear & Accessories stocks →

Steven Madden, Ltd. (SHOO) key facts

  • Concern: Net income was $49.0 million, or $0.63 per share (basic), a net margin of 1.76%.
  • Strength: Steven Madden, Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $2.5 billion, up 11.0% from fiscal 2024.
  • Steven Madden, Ltd. (SHOO) is a Footwear & Accessories company in the Consumer Cyclical sector, listed on Nasdaq.
  • As of October 9, 2026, SHOO traded at $44.30, a market capitalization of $3.2 billion.
  • At that price the stock trades at 21.9× trailing-twelve-month earnings and 1.2× sales; its P/E is higher than 74% of its own readings over the past ten years.
  • Steven Madden, Ltd. pays an annual dividend of $0.84 per share, a yield of 1.90%, with a payout ratio of 42.2%.
  • Return on equity was 5.02% and debt-to-equity 0.13.
  • Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 4.81 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Steven Madden, Ltd. (SHOO) Latest News

stockrow.com/SHOO · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com