Friday 6 November 2026
Export KBH’s income statement to Excel — free account
KB Home
KBH Consumer Cyclical Residential Construction
KB Home’s revenue for fiscal 2025 (year ended November 2025) was $6.2 billion, down 10.0% from fiscal 2024.
- Revenue
- −20.0%
- EPS
- −35.3%
- Free cash flow
- −178.0%
Quarter to August 2026, against a year earlier
51.99
1.13
−2.13%
Follow KBH
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to November
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Aug ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 3,595 | 4,369 | 4,547 | 4,553 | 4,183 | 5,725 | 6,904 | 6,411 | 6,930 | 6,236 | 5,181 | +6.3% | 5,038 | 5,144 | 5,468 | (4.3%) | |
| Gross margin, % | 15.40 | 16.53 | 17.66 | 18.53 | 19.19 | 21.93 | 24.49 | 21.53 | 21.34 | 18.88 | 16.52 | +3.5 pt | ||||||
| EBT | 149 | 290 | 368 | 348 | 364 | 695 | 1,072 | 771 | 851 | 554 | 288 | +15.7% | ||||||
| EBT margin, % | 4.15 | 6.64 | 8.09 | 7.65 | 8.70 | 12.15 | 15.53 | 12.03 | 12.28 | 8.89 | 5.56 | +4.7 pt | ||||||
| Net income | 106 | 181 | 170 | 269 | 296 | 565 | 817 | 590 | 655 | 429 | 228 | +16.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 41.94 | 50.89 | 51.80 | 51.74 | 46.24 | 63.33 | 79.48 | 79.30 | 92.71 | 91.84 | 85.17 | +9.1% | |||||
| Earnings | 1.23 | 2.09 | 1.93 | 3.04 | 3.26 | 6.22 | 9.35 | 7.25 | 8.70 | 6.28 | 3.62 | +19.9% | ||||||
| Cash flow | 2.20 | 5.98 | 2.52 | 2.85 | 3.43 | (0.41) | 2.11 | 13.39 | 4.85 | 4.94 | 1.23 | +9.4% | ||||||
| Capex | (0.06) | (0.09) | (0.08) | (0.39) | (0.32) | (0.44) | (0.52) | (0.44) | (0.53) | (0.71) | (0.76) | +32.7% | ||||||
| Free cash flow | 2.15 | 5.88 | 2.44 | 2.46 | 3.12 | (0.85) | 1.59 | 12.95 | 4.33 | 4.23 | 0.47 | +7.8% | ||||||
| Book value | 20.11 | 22.44 | 23.78 | 27.08 | 29.47 | 33.40 | 42.15 | 47.13 | 54.32 | 57.45 | 62.49 | +12.4% | ||||||
| Shares, m | 86 | 86 | 88 | 88 | 90 | 90 | 87 | 81 | 75 | 68 | 63 | (2.6%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 12.88 | 15.00 | 11.05 | 11.19 | 10.83 | 6.41 | 3.35 | 7.18 | 9.54 | 10.21 | 14.36 | 9.8 | |||||
| P/S | 0.38 | 0.62 | 0.41 | 0.65 | 0.76 | 0.63 | 0.39 | 0.66 | 0.90 | 0.70 | 0.61 | 0.6 | ||||||
| P/B | 0.79 | 1.40 | 0.89 | 1.25 | 1.19 | 1.20 | 0.74 | 1.11 | 1.53 | 1.12 | 0.83 | 1.1 | ||||||
| EV/Sales | 0.95 | 0.98 | 0.73 | 0.96 | 1.02 | 0.82 | 0.55 | 0.81 | 1.05 | 0.93 | 0.91 | 0.9 | ||||||
| EV/FCF | 18.52 | 8.51 | 15.59 | 20.24 | 15.17 | (60.95) | 27.53 | 4.94 | 22.60 | 20.26 | 163.87 | 9.2 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 189 | 513 | 222 | 251 | 311 | (37) | 183 | 1,083 | 363 | 336 | 75 | +6.6% | |||||
| Capex | (5) | (8) | (7) | (35) | (29) | (39) | (45) | (35) | (39) | (48) | (46) | +29.3% | ||||||
| Free cash flow | 184 | 505 | 214 | 216 | 282 | (77) | 138 | 1,047 | 323 | 287 | 29 | +5.1% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 821 | 1,114 | 1,465 | 1,777 | 2,163 | 2,584 | 3,206 | 5,081 | 5,322 | 5,167 | 3,372 | +22.7% | |||||
| Net debt | 1,717 | 1,294 | 816 | 1,287 | 1,091 | 1,059 | 1,077 | 963 | 1,094 | 1,464 | (159) | (1.8%) | ||||||
| Shareholders’ equity | 1,723 | 1,926 | 2,088 | 2,383 | 2,666 | 3,019 | 3,661 | 3,810 | 4,061 | 3,901 | 3,802 | +9.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 2.06 | 3.53 | 3.35 | 5.30 | 5.68 | 10.04 | 13.01 | 8.81 | 9.57 | 6.26 | 3.25 | +4.2 pt | |||||
| ROIC | 2.98 | 5.63 | 7.73 | 5.78 | 5.52 | 10.36 | 13.94 | 9.80 | 9.60 | 6.18 | 4.60 | +3.2 pt | ||||||
| ROE | 6.15 | 9.83 | 8.44 | 11.95 | 11.67 | 19.77 | 24.33 | 15.68 | 16.52 | 10.70 | 5.88 | +4.6 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,790 | 1,915 | 2,005 | 2,140 | 1,776 | 2,244 | 2,244 | 2,205 | 2,384 | 2,118 | — | +1.9% | |||||
| Revenue/emp, $m | 2.01 | 2.28 | 2.27 | 2.13 | 2.36 | 2.55 | 3.08 | 2.91 | 2.91 | 2.94 | — | +4.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Nov 2025 · latest quarter Aug 2026 · fundamentals updated 2 Nov 2026
KB Home vs peers in Residential Construction (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| IBP Installed Building Products, Inc. | $5.9B | 25.1× | 24.3× | +3.88% (above 0%: growing) | −18.18% (below 0%: shrinking) | −43.98% (below 0%: shrinking) | 31.84% | 11.34% | Compare |
| SKY Champion Homes, Inc. | $5.1B | 27.2× | 24.4× | +6.22% (above 0%: growing) | −1.22% (below 0%: shrinking) | −57.16% (below 0%: shrinking) | 25.53% | 9.05% | Compare |
| CVCO Cavco Industries, Inc. | $4.9B | 27.1× | 27.5× | +17.94% (above 0%: growing) | +9.06% (above 0%: growing) | −3.01% (below 0%: shrinking) | 22.49% | 10.65% | Compare |
| MTH Meritage Homes Corporation | $4.6B | 15.9× | 14.9× | −17.41% (below 0%: shrinking) | −25.71% (below 0%: shrinking) | +66.18% (above 0%: growing) | 17.88% | 6.79% | Compare |
| MHO M/I Homes, Inc. | $3.4B | 12.5× | 12.0× | −4.92% (below 0%: shrinking) | −34.66% (below 0%: shrinking) | −139.62% (below 0%: shrinking) | 20.86% | 7.74% | Compare |
| KBH KB Home | $3.2B | 14.4× | 14.9× | −19.96% (below 0%: shrinking) | −35.34% (below 0%: shrinking) | −178.04% (below 0%: shrinking) | 16.85% | 5.54% | |
| GRBK Green Brick Partners, Inc. | $2.8B | 10.6× | 10.6× | −8.82% (below 0%: shrinking) | −23.16% (below 0%: shrinking) | −346.83% (below 0%: shrinking) | 29.84% | 17.05% | Compare |
| DFH Dream Finders Homes, Inc. | $1.1B | 12.8× | 9.2× | +2.71% (above 0%: growing) | n/m | −16.82% (below 0%: shrinking) | 14.80% | 0.31% | Compare |
| LGIH LGI Homes, Inc. | $1.1B | 15.4× | 15.7× | +10.15% (above 0%: growing) | +23.82% (above 0%: growing) | +1,594.22% (above 0%: growing) | 20.07% | 6.10% | Compare |
| Median of peers | $4.0B | 15.7× | 15.3× | +3.30% | −18.18% | −30.40% | 21.68% | 8.40% |
Pay and ownership Proxy statement filed 13 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 14.72m | (4.35m) | 197.40 |
| 2024 | 16.71m | 51.04m | 249.67 |
| 2023 | 15.69m | 43.71m | 155.12 |
| 2022 | 15.81m | 12.17m | 92.08 |
| 2021 | 14.37m | 25.13m | 115.18 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement
KB Home (KBH) Latest News
24 Oct
20 Oct
9 Oct
25 Sep
23 Sep
KBH metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score