Saturday 17 October 2026 Export KRUS’s income statement to Excel — free account

Kura Sushi USA, Inc.

Kura Sushi USA, Inc.’s revenue for fiscal 2025 (year ended August 2025) was $282.8 million, up 18.9% from fiscal 2024. In the quarter to May 2026, revenue grew 16.2%, EPS fell 40.0% and free cash flow grew 46.9%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

38.11 1.01 −2.58%

Follow KRUS

Alert me

Market cap: $475.3M
P/E: 0.0×
Fwd P/E: −163×
Dividend yield: —
F-score: 4/9
Altman Z: 3.63
Beneish M: −2.31
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 0.72

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	1	—	—	—	—	—	—	—	—	—

Insider Ownership 39.90%

Capital & Financial Ratios $m

Market Cap 475.30

Revenue 318.84

Net Income (2.08)

Free Cash Flow (27.11)

Net Debt (44.31)

Current Ratio 1.26

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E (163.00)

P/S ratio 1.45

P/B ratio 2.01

Past 5Y EPS Growth —

This Y EPS Growth 0.94%

Next Y EPS Growth 247.40%

Next Y revenue growth 16.95%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 2.12%

10-year low 10-year high

P/B against its own 10 years 6.62%

10-year low 10-year high

EV/Sales against its own 10 years 5.08%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	78	51	62	44
Receivables	5	5	6	7
Inventory	2	2	2	3
Other	4	0	0	0
	89	61	75	59

	2023	2024	2025	Q'26
Payables	8	9	12	12
ST’ Debt	—	—	—	—
Other	13	0	1	0
	29	34	43	47

Compound Annual Growth %

	10y	5y	3y
Sales	—	44.32%	26.08%
Cash Flow	—	0.00%	1.41%
Earnings	—	0.00%	0.00%
Book Value	—	38.27%	35.30%

Revenue $m

	Nov	Feb	May	Aug	Year
’26	73	80	86	—	—
’25	64	65	74	79	283
’24	51	57	63	66	238
’23	39	44	49	55	187
’22	30	31	38	42	141
’21	9	9	18	28	65
’20	17	19	3	6	45

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Nov	Feb	May	Aug	Year
’26	1	8	10	—	—
’25	4	4	7	9	25
’24	2	4	9	1	16
’23	1	1	5	11	18
’22	11	(1)	7	7	24
’21	(3)	(6)	(1)	3	(7)
’20	(2)	1	(10)	(2)	(13)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Nov	Feb	May	Aug	Year
’26	(13)	(9)	(4)	—	—
’25	(8)	(7)	(7)	(1)	(24)
’24	(7)	(10)	(3)	(10)	(29)
’23	(9)	(5)	(8)	(2)	(23)
’22	4	(8)	0	(1)	(4)
’21	(9)	(9)	(2)	0	(21)
’20	(5)	(3)	(13)	(7)	(27)

Fiscal quarters ending in the months shown.

EPS $

	Nov	Feb	May	Aug	Year
’26	(0.25)	(0.14)	0.03	—	—
’25	(0.08)	(0.31)	0.05	0.18	(0.16)
’24	(0.18)	(0.09)	(0.05)	(0.46)	(0.79)
’23	(0.21)	(0.10)	0.16	0.25	0.14
’22	(0.13)	(0.19)	0.05	0.19	(0.08)
’21	(0.76)	(0.46)	0.09	(0.09)	(1.21)
’20	(0.15)	(0.02)	(1.10)	(0.82)	(2.08)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	14.75	5.07	17.55	30.95	37.97	48.66	40.03	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	28.80	28.79	83.00	96.60	110.00	122.81	106.60
People
People	Employees	—	—	1,203	1,400	1,030	1,800	2,100	3,219	3,300	3,900
	Revenue/emp, $m	—	0.00	0.04	0.05	0.04	0.04	0.07	0.06	0.07	0.07
Income, $m
Income, $m	Revenue	—	37	52	64	45	65	141	187	238	283
	Gross margin, %	—	11.85	15.68	14.82	(9.42)	9.41	15.52	15.35	12.41	11.82
	EBT	—	1	2	2	(16)	(10)	(1)	2	(9)	(2)
	EBT margin, %	—	2.54	3.38	2.37	(35.83)	(15.70)	(0.49)	0.93	(3.63)	(0.61)
	Net income	—	1	2	1	(17)	(10)	(1)	2	(9)	(2)
	Depreciation	—	1	2	2	3	5	6	8	13	14
Per share, $
Per share, $	Revenue	—	7.45	10.35	12.16	5.42	7.61	14.52	18.19	21.23	23.73
	Earnings	—	0.14	0.35	0.28	(2.08)	(1.21)	(0.08)	0.15	(0.79)	(0.16)
	Cash flow	—	0.59	1.05	1.13	(1.56)	(0.84)	2.44	1.75	1.39	2.07
	Capex	—	(1.21)	(1.32)	(2.13)	(1.73)	(1.67)	(2.85)	(3.96)	(3.97)	(4.06)
	Free cash flow	—	(0.62)	(0.27)	(1.00)	(3.29)	(2.51)	(0.41)	(2.21)	(2.58)	(1.98)
	Book value	—	2.93	4.30	11.77	5.48	10.65	9.60	15.98	14.51	19.39
	Shares, m	—	5	5	5	8	9	10	10	11	12
Valuation, ×
Valuation, ×	P/E	—	67.62	67.62	93.53	0.00	0.00	0.00	794.27	0.00	0.00
	P/S	—	0.00	0.00	2.30	2.26	6.68	5.15	4.80	2.90	3.58
	P/B	—	4.56	4.56	2.38	2.23	4.77	7.79	5.47	4.24	4.39
	EV/Sales	—	0.00	0.00	1.75	2.08	6.06	4.90	4.39	2.68	3.36
	EV/FCF	—	(17.12)	(17.12)	(23.70)	(3.43)	(18.40)	(174.10)	(36.14)	(22.06)	(40.25)
Cash, $m
Cash, $m	Operating cash flow	—	3	5	6	(13)	(7)	24	18	16	25
	Capex	—	(6)	(7)	(11)	(14)	(14)	(28)	(41)	(45)	(48)
	Free cash flow	—	(3)	(1)	(5)	(27)	(21)	(4)	(23)	(29)	(24)
Balance, $m
Balance, $m	Working capital	—	1	2	33	1	37	17	60	27	33
	Total debt	—	3	3	2	1	1	0	0	—	—
	Net debt	—	0	(2)	(36)	(8)	(40)	(36)	(78)	(51)	(62)
	Shareholders’ equity	—	15	22	62	46	91	93	165	163	231
Returns, %
Returns, %	ROA	—	2.40	6.31	2.68	(17.82)	(6.95)	(0.40)	0.59	(2.78)	(0.50)
	ROIC	—	4.38	6.05	3.91	(27.18)	(12.25)	(0.82)	0.24	(6.45)	(1.76)
	ROE	—	3.91	9.63	3.48	(32.18)	(15.08)	(0.83)	1.16	(5.38)	(0.97)

Negative figures in brackets.

All 10 years →

Fiscal years to Aug 2025 · latest quarter May 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
PZZA Papa John's International, Inc.	$644.3M	23.9×	22.7×	−8.84% (below 0%: shrinking)	−10.71% (below 0%: shrinking)	−31.42% (below 0%: shrinking)	29.72%	4.81%	Compare
HDL Super Hi International Holding Ltd. Unsponsored ADR	$634.3M	37.9×	—	+9.99% (above 0%: growing)	n/m	+43.42% (above 0%: growing)	65.85%	5.26%	Compare
LOCO El Pollo Loco Holdings, Inc.	$496.7M	13.8×	14.0×	+2.97% (above 0%: growing)	+79.17% (above 0%: growing)	+155.53% (above 0%: growing)	32.80%	14.42%	Compare
BH.A Biglari Holdings Inc.	$491.2M	— (loss-making)	— (loss-making)	−1.19% (below 0%: shrinking)	−18.71% (below 0%: shrinking)	−73.82% (below 0%: shrinking)	30.05%	0.00%	Compare
KRUS Kura Sushi USA, Inc.	$475.3M	— (loss-making)	— (loss-making)	+16.17% (above 0%: growing)	−40.00% (below 0%: shrinking)	+46.90% (above 0%: growing)	11.94%	(0.05%)
DIN DINE BRANDS GLOBAL, INC.	$417.8M	65.3×	8.5×	+4.38% (above 0%: growing)	−60.67% (below 0%: shrinking)	−97.04% (below 0%: shrinking)	37.86%	13.16%	Compare
NATH Nathan's Famous, Inc.	$417.5M	20.9×	24.9×	+15.03% (above 0%: growing)	−0.92% (below 0%: shrinking)	+363.28% (above 0%: growing)	32.63%	23.43%	Compare
BRCB Black Rock Coffee Bar, Inc.	$414.1M	— (loss-making)	31.3×	+25.01% (above 0%: growing)	—	−27.71% (below 0%: shrinking)	73.07%	6.51%	Compare
PTLO Portillo's Inc.	$363.8M	24.6×	19.4×	+5.57% (above 0%: growing)	−23.08% (below 0%: shrinking)	+13.07% (above 0%: growing)	65.03%	6.92%	Compare
Median of peers	$454.5M	24.3×	21.0×	+4.98%	−14.71%	−7.32%	35.33%	6.72%

All 56 Restaurants stocks →

Kura Sushi USA, Inc. (KRUS) key facts

Strength: Kura Sushi USA, Inc.’s revenue for fiscal 2025 (year ended August 2025) was $282.8 million, up 18.9% from fiscal 2024.
Kura Sushi USA, Inc. (KRUS) is a Restaurants company in the Consumer Cyclical sector, listed on Nasdaq.
As of October 16, 2026, KRUS traded at $38.11, a market capitalization of $475.3 million.
Return on equity was −0.97% and debt-to-equity 0.00.
Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 3.63 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.