DINE BRANDS GLOBAL, INC. (DIN) vs Kura Sushi USA, Inc. (KRUS)

DINE BRANDS GLOBAL, INC. and Kura Sushi USA, Inc. are both Restaurants companies. DINE BRANDS GLOBAL, INC. and Kura Sushi USA, Inc. are of similar size ($454.2M and $450.4M). Kura Sushi USA, Inc. has negative trailing earnings, so its P/E is not meaningful; DINE BRANDS GLOBAL, INC. trades at 90.1×. Kura Sushi USA, Inc. grew revenue faster over the last twelve months: 16.1% against 7.62%. DINE BRANDS GLOBAL, INC. has the higher net margin (0.42% vs −1.41%) and the higher return on invested capital (10.4% vs −1.78%). Across the 18 metrics below, DINE BRANDS GLOBAL, INC. leads on 13 and Kura Sushi USA, Inc. on 5.

Valuation

Metric DIN KRUS Restaurants median
P/E 90.14 n/m 26.18
P/S 0.46 1.37 1.11
P/B n/m 1.94 2.06
Price to free cash flow 247.77 n/m 17.92
EV/EBITDA 9.01 32.77 12.81
EV/Sales 1.71 1.23 1.29
Earnings yield 1.11% (1.03%) 2.23%
Free cash flow yield 0.40% (5.84%) 3.23%

Profitability

Metric DIN KRUS Restaurants median
Gross margin 38.13% 10.90% 38.86%
Operating margin 13.75% (2.01%) 4.59%
Net margin 0.42% (1.41%) 1.83%
Free cash flow margin 0.18% (7.98%) 2.47%
Return on equity (1.49%) (2.01%) 3.72%
Return on assets 0.22% (1.02%) 1.10%
Return on invested capital 10.35% (1.78%) 3.01%

Growth

Metric DIN KRUS Restaurants median
Revenue growth (TTM) 7.62% 16.10% 5.52%
EPS growth (last fiscal year) (73.70%) (137.50%) (5.05%)
Revenue growth, 5-year CAGR 4.99% 38.30% 10.57%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DIN KRUS Restaurants median
Debt to equity (4.16) 0.00 0.22
Current ratio 0.87 1.24 0.78
Net debt to EBITDA 5.58 (6.49) 0.43

Dividend

Metric DIN KRUS Restaurants median
Dividend yield 2.13% — 1.79%
Payout ratio 2.07 — 0.45

Size

Metric DIN KRUS Restaurants median
Market cap 454.21m 450.39m 612.23m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack