Super Hi International Holding Ltd. Unsponsored ADR (HDL) vs Kura Sushi USA, Inc. (KRUS)

Super Hi International Holding Ltd. Unsponsored ADR and Kura Sushi USA, Inc. are both Restaurants companies. Super Hi International Holding Ltd. Unsponsored ADR is the larger, with a market value of $679.6M against $474.2M — 1.4× the size. Kura Sushi USA, Inc. has negative trailing earnings, so its P/E is not meaningful; Super Hi International Holding Ltd. Unsponsored ADR trades at 43.6×. Kura Sushi USA, Inc. grew revenue faster over the last twelve months: 18.4% against 10.5%. Super Hi International Holding Ltd. Unsponsored ADR has the higher net margin (1.16% vs −0.65%) and the higher return on invested capital (12.4% vs −1.50%). Across the 15 metrics below, Super Hi International Holding Ltd. Unsponsored ADR leads on 11 and Kura Sushi USA, Inc. on 4.

Valuation

Metric HDL KRUS Restaurants median
P/E 43.56 n/m 22.14
P/S n/m 1.48 0.91
P/B n/m 2.05 2.01
Price to free cash flow n/m n/m 19.41
EV/EBITDA n/m 34.69 11.48
EV/Sales (0.09) 1.34 1.20
Earnings yield 2.30% (0.44%) 2.30%
Free cash flow yield 0.00% (5.74%) 3.92%

Profitability

Metric HDL KRUS Restaurants median
Gross margin 66.32% 11.29% 38.77%
Operating margin 7.11% (1.41%) 4.30%
Net margin 1.16% (0.65%) 1.85%
Free cash flow margin 5.59% (8.50%) 3.12%
Return on equity 2.65% (0.91%) 3.07%
Return on assets 1.41% (0.47%) 1.50%
Return on invested capital 12.37% (1.50%) 3.14%

Growth

Metric HDL KRUS Restaurants median
Revenue growth (TTM) 10.53% 18.39% 5.16%
EPS growth (last fiscal year) 50.00% 79.75% —
Revenue growth, 5-year CAGR — 44.32% 10.57%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric HDL KRUS Restaurants median
Debt to equity 0.47 0.00 0.10
Current ratio 2.50 1.26 0.81
Net debt to EBITDA (0.97) (6.49) 0.43

Dividend

Metric HDL KRUS Restaurants median
Dividend yield — — 2.32%
Payout ratio — 0.00 0.00

Size

Metric HDL KRUS Restaurants median
Market cap 679.60m 474.15m 482.66m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack