Saturday 17 October 2026
Export KRG’s income statement to Excel — free account
Kite Realty Group Trust
Kite Realty Group Trust’s revenue for fiscal 2025 (year ended December 2025) was $844.4 million, up 0.82% from fiscal 2024. In the quarter to June 2026, revenue fell 8.03%, EPS grew 60.0%, free cash flow fell 21.1% and total debt fell 5.95%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for five, operating cash flow growth for five.
24.61
0.09
+0.37%
Follow KRG
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 22.50 | 17.60 | 13.68 | 13.66 | 6.87 | 14.30 | 16.42 | 18.77 | 19.64 | 18.52 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 30.45 | 24.52 | 20.02 | 19.77 | 19.60 | 23.14 | 23.35 | 24.26 | 28.24 | 25.17 | |||||
| People | |||||||||||||||
| People | Employees | 153 | 147 | 144 | 133 | 113 | 241 | 236 | 229 | 227 | 228 | ||||
| Revenue/emp, $m | 2.31 | 2.44 | 2.46 | 2.37 | 2.36 | 1.55 | 3.40 | 3.59 | 3.69 | 3.70 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 354 | 359 | 354 | 315 | 267 | 373 | 802 | 821 | 837 | 844 | ||||
| Gross margin, % | 74.37 | 74.13 | 73.82 | 73.24 | 71.17 | 71.85 | 73.59 | 74.39 | 74.03 | 73.87 | |||||
| EBT | 4 | 14 | (46) | 12 | (15) | (82) | (13) | 47 | (14) | 309 | |||||
| EBT margin, % | 1.16 | 3.96 | (12.92) | 3.96 | (5.77) | (21.96) | (1.57) | 5.71 | (1.73) | 36.55 | |||||
| Net income | 3 | 14 | (46) | 0 | (16) | (82) | (12) | 48 | 4 | 306 | |||||
| Depreciation | 168 | 168 | 147 | 130 | 127 | 198 | 455 | 405 | 376 | 366 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 4.24 | 4.29 | 4.23 | 3.76 | 3.17 | 3.37 | 3.66 | 3.74 | 3.81 | 3.87 | ||||
| Earnings | 0.01 | 0.14 | (0.56) | (0.01) | (0.19) | (0.73) | (0.06) | 0.22 | 0.02 | 1.37 | |||||
| Cash flow | 1.86 | 1.85 | 1.84 | 1.64 | 1.14 | 0.91 | 1.73 | 1.80 | 1.91 | 1.97 | |||||
| Capex | (0.96) | 0.04 | 1.90 | 4.98 | (0.96) | 0.12 | (0.09) | (0.37) | (0.63) | 2.36 | |||||
| Free cash flow | 0.90 | 1.89 | 3.75 | 6.62 | 0.18 | 1.02 | 1.64 | 1.43 | 1.28 | 4.33 | |||||
| Book value | 19.71 | 18.74 | 16.89 | 15.37 | 14.63 | 35.50 | 17.22 | 16.28 | 15.09 | 14.09 | |||||
| Shares, m | 83 | 84 | 84 | 84 | 84 | 111 | 219 | 219 | 220 | 218 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 1,167.50 | 142.57 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 104.41 | 1,262.00 | 17.37 | ||||
| P/S | 5.50 | 4.65 | 3.33 | 5.20 | 4.72 | 6.45 | 5.83 | 6.13 | 6.62 | 6.20 | |||||
| P/B | 1.18 | 1.07 | 0.83 | 1.27 | 1.02 | 0.61 | 1.24 | 1.41 | 1.67 | 1.70 | |||||
| EV/Sales | 10.33 | 9.32 | 7.59 | 8.74 | 8.95 | 14.31 | 9.44 | 9.53 | 9.90 | 9.74 | |||||
| EV/FCF | 48.83 | 21.13 | 8.57 | 4.95 | 159.35 | 47.15 | 21.05 | 25.05 | 29.45 | 8.70 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 155 | 155 | 154 | 138 | 96 | 100 | 379 | 395 | 419 | 430 | ||||
| Capex | (80) | 4 | 159 | 418 | (81) | 13 | (20) | (82) | (137) | 515 | |||||
| Free cash flow | 75 | 158 | 313 | 556 | 15 | 113 | 360 | 313 | 282 | 944 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (8) | 4 | 8 | 17 | 23 | 102 | 9 | (48) | 401 | (56) | ||||
| Total debt | 1,731 | 1,699 | 1,543 | 1,147 | 1,171 | 3,151 | 3,010 | 2,829 | 3,227 | 3,025 | |||||
| Net debt | 1,711 | 1,675 | 1,508 | 1,115 | 1,127 | 2,933 | 2,895 | 2,793 | 2,749 | 2,989 | |||||
| Shareholders’ equity | 1,644 | 1,566 | 1,413 | 1,290 | 1,231 | 3,927 | 3,772 | 3,571 | 3,314 | 3,076 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 0.03 | 0.33 | (1.39) | (0.02) | (0.62) | (1.58) | (0.17) | 0.66 | 0.06 | 4.34 | ||||
| ROIC | 1.30 | 1.54 | 0.45 | 1.86 | 0.93 | (0.20) | 0.86 | 1.48 | 1.10 | 4.48 | |||||
| ROE | 0.07 | 0.74 | (3.13) | (0.04) | (1.29) | (3.13) | (0.33) | 1.29 | 0.12 | 9.35 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Kite Realty Group Trust vs peers in Reit Retail (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BRX Brixmor Property Group Inc. | $8.4B | 19.5× | 26.3× | +4.33% (above 0%: growing) | −14.29% (below 0%: shrinking) | −41.05% (below 0%: shrinking) | 75.01% | 34.33% | Compare |
| ADC Agree Realty Corporation | $8.3B | 36.0× | 37.9× | +16.85% (above 0%: growing) | +2.33% (above 0%: growing) | −56.33% (below 0%: shrinking) | 87.63% | 46.47% | Compare |
| NNN NNN REIT, Inc. | $7.9B | 20.4× | 21.9× | +7.70% (above 0%: growing) | −3.70% (below 0%: shrinking) | −108.69% (below 0%: shrinking) | 96.62% | 61.97% | Compare |
| MAC Macerich Company (The) | $6.8B | — (loss-making) | — (loss-making) | −0.03% (below 0%: shrinking) | n/m | −57.87% (below 0%: shrinking) | 53.67% | 15.35% | Compare |
| EPRT Essential Properties Realty Trust, Inc. | $5.7B | 20.2× | 23.2× | +18.11% (above 0%: growing) | +6.25% (above 0%: growing) | +28.34% (above 0%: growing) | 99.33% | 64.50% | Compare |
| PECO Phillips Edison & Company, Inc. | $5.4B | 33.2× | 51.7× | +6.68% (above 0%: growing) | +230.00% (above 0%: growing) | +147.93% (above 0%: growing) | 71.21% | 28.80% | Compare |
| KRG Kite Realty Group Trust | $4.9B | 15.1× | 79.4× | −8.03% (below 0%: shrinking) | +60.00% (above 0%: growing) | −21.08% (below 0%: shrinking) | 73.01% | 23.52% | |
| SKT Tanger Inc. | $4.1B | 31.9× | 35.3× | +11.15% (above 0%: growing) | +7.41% (above 0%: growing) | −86.16% (below 0%: shrinking) | 70.92% | 30.98% | Compare |
| CURB Curbline Properties Corp. | $3.1B | 98.2× | 183× | +52.88% (above 0%: growing) | −40.00% (below 0%: shrinking) | −167.77% (below 0%: shrinking) | 87.51% | 19.18% | Compare |
| Median of peers | $6.2B | 31.9× | 35.3× | +9.43% | +2.33% | −57.10% | 81.26% | 32.66% |
Kite Realty Group Trust (KRG) key facts
- Strength: Kite Realty Group Trust’s revenue for fiscal 2025 (year ended December 2025) was $844.4 million, up 0.82% from fiscal 2024.
- Kite Realty Group Trust (KRG) is a Reit Retail company in the Real Estate sector, listed on the New York Stock Exchange.
- As of October 16, 2026, KRG traded at $24.61, a market capitalization of $4.9 billion.
- Kite Realty Group Trust pays an annual dividend of $1.16 per share, a yield of 4.71%, with a payout ratio of 71.6%.
- Return on equity was 9.35% and debt-to-equity 0.99.
- Its Piotroski F-score is 7 out of 9 for fiscal 2025.