Sunday 11 October 2026
Export all ITRI data to Excel Powerpack
Itron, Inc.
ITRI Technology Scientific & Technical Instruments
Itron, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.4 billion, down 3.02% from fiscal 2024. In the quarter to June 2026, revenue fell 7.23%, EPS fell 19.3%, free cash flow fell 10.1% and total debt rose 26.5%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.
85.58
1.35
+1.60%
Follow ITRI
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 29.02 | 57.80 | 44.35 | 45.54 | 40.48 | 59.80 | 39.38 | 50.35 | 67.21 | 90.11 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 66.10 | 79.95 | 77.40 | 85.36 | 97.79 | 122.31 | 70.67 | 79.99 | 124.90 | 142.00 | |||||
| People | |||||||||||||||
| People | Employees | 7,300 | 7,800 | 8,000 | 7,900 | 6,749 | 6,065 | 5,477 | 5,859 | 5,788 | 5,550 | ||||
| Revenue/emp, $m | 0.28 | 0.26 | 0.30 | 0.32 | 0.32 | 0.33 | 0.33 | 0.37 | 0.42 | 0.43 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 2,013 | 2,018 | 2,376 | 2,502 | 2,173 | 1,982 | 1,796 | 2,174 | 2,441 | 2,367 | ||||
| Gross margin, % | 32.91 | 33.53 | 30.74 | 30.06 | 27.71 | 28.92 | 29.08 | 32.84 | 34.39 | 37.69 | |||||
| EBT | 85 | 135 | (109) | 73 | (57) | (124) | (16) | 127 | 285 | 342 | |||||
| EBT margin, % | 4.20 | 6.67 | (4.59) | 2.92 | (2.61) | (6.25) | (0.88) | 5.86 | 11.66 | 14.46 | |||||
| Net income | 35 | 60 | (97) | 52 | (57) | (78) | (10) | 98 | 241 | 303 | |||||
| Depreciation | 69 | 64 | 130 | 120 | 101 | 102 | 109 | 59 | 62 | 57 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 52.69 | 52.21 | 60.55 | 63.26 | 53.99 | 44.73 | 39.81 | 47.86 | 53.80 | 52.04 | ||||
| Earnings | 0.83 | 1.48 | (2.53) | 1.24 | (1.44) | (1.83) | (0.22) | 2.13 | 5.27 | 6.62 | |||||
| Cash flow | 3.03 | 4.95 | 2.80 | 4.37 | 2.72 | 3.49 | 0.54 | 2.75 | 5.25 | 8.92 | |||||
| Capex | (1.14) | (1.28) | (1.53) | (1.54) | (1.15) | (0.78) | (0.44) | (0.59) | (0.67) | (0.50) | |||||
| Free cash flow | 1.89 | 3.67 | 1.27 | 2.83 | 1.57 | 2.71 | 0.11 | 2.16 | 4.58 | 8.42 | |||||
| Book value | 17.02 | 20.84 | 18.70 | 20.25 | 20.87 | 25.80 | 26.42 | 29.31 | 31.11 | 38.21 | |||||
| Shares, m | 38 | 39 | 39 | 40 | 40 | 44 | 45 | 45 | 45 | 45 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 75.78 | 46.82 | 0.00 | 67.70 | 0.00 | 0.00 | 0.00 | 35.27 | 20.60 | 14.03 | ||||
| P/S | 1.19 | 1.33 | 0.78 | 1.33 | 1.78 | 1.53 | 1.30 | 1.57 | 2.02 | 1.78 | |||||
| P/B | 3.70 | 3.33 | 2.53 | 4.15 | 4.59 | 2.66 | 1.96 | 2.56 | 3.49 | 2.43 | |||||
| EV/Sales | 1.28 | 1.54 | 1.16 | 1.65 | 2.10 | 1.69 | 1.45 | 1.65 | 2.10 | 1.88 | |||||
| EV/FCF | 35.60 | 21.96 | 55.26 | 36.76 | 72.26 | 27.81 | 547.03 | 36.51 | 24.73 | 11.62 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 116 | 191 | 110 | 173 | 110 | 155 | 25 | 125 | 238 | 406 | ||||
| Capex | (44) | (49) | (60) | (61) | (46) | (35) | (20) | (27) | (31) | (23) | |||||
| Free cash flow | 72 | 142 | 50 | 112 | 63 | 120 | 5 | 98 | 208 | 383 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 319 | 342 | 243 | 326 | 380 | 249 | 331 | 512 | 1,288 | 810 | ||||
| Total debt | 305 | 613 | 1,017 | 949 | 921 | 467 | 469 | 455 | 1,242 | 1,248 | |||||
| Net debt | 171 | 437 | 896 | 800 | 714 | 305 | 267 | 153 | 191 | 228 | |||||
| Shareholders’ equity | 650 | 806 | 734 | 801 | 840 | 1,143 | 1,192 | 1,331 | 1,411 | 1,738 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 1.95 | 3.11 | (4.21) | 1.84 | (2.18) | (3.25) | (0.41) | 3.89 | 7.95 | 8.45 | ||||
| ROIC | 7.69 | 7.79 | (1.90) | 5.18 | (0.42) | (3.42) | (0.32) | 5.43 | 10.30 | 9.95 | |||||
| ROE | 4.99 | 7.87 | (12.89) | 6.39 | (7.06) | (8.20) | (0.83) | 7.68 | 17.43 | 19.12 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Itron, Inc. vs peers in Scientific & Technical Instruments (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TRMB Trimble Inc. | $14.0B | — (loss-making) | 24.1× | +11.00% (above 0%: growing) | n/m | +492.59% (above 0%: growing) | 69.43% | 13.58% | Compare |
| CGNX Cognex Corporation | $10.3B | 59.9× | 42.7× | +16.93% (above 0%: growing) | +79.17% (above 0%: growing) | +67.25% (above 0%: growing) | 70.65% | 29.36% | Compare |
| ESE ESCO Technologies Inc. | $7.9B | 21.2× | 46.9× | +14.40% (above 0%: growing) | +24.75% (above 0%: growing) | −22.12% (below 0%: shrinking) | 41.74% | 14.80% | Compare |
| ST Sensata Technologies Holding N.V. | $6.2B | 69.3× | 16.9× | +5.00% (above 0%: growing) | +70.73% (above 0%: growing) | +61.39% (above 0%: growing) | 30.47% | 16.70% | Compare |
| NOVT Novanta Inc. | $5.2B | 89.4× | 62.9× | +10.27% (above 0%: growing) | +158.33% (above 0%: growing) | +391.84% (above 0%: growing) | 45.49% | 6.79% | Compare |
| VNT Vontier Corporation | $4.4B | 13.3× | 8.6× | −2.17% (below 0%: shrinking) | −67.74% (below 0%: shrinking) | +13.79% (above 0%: growing) | 48.24% | 19.39% | Compare |
| BMI Badger Meter, Inc. | $3.7B | 30.6× | 27.2× | −6.63% (below 0%: shrinking) | −13.56% (below 0%: shrinking) | −46.19% (below 0%: shrinking) | 40.83% | 17.71% | Compare |
| ITRI Itron, Inc. | $3.7B | 14.1× | 15.4× | −7.23% (below 0%: shrinking) | −19.33% (below 0%: shrinking) | −10.13% (below 0%: shrinking) | 40.97% | 13.51% | |
| ITRN Ituran Location and Control Ltd. | $1.0B | 16.1× | 18.0× | +20.73% (above 0%: growing) | +31.34% (above 0%: growing) | +50.20% (above 0%: growing) | 50.91% | 22.67% | Compare |
| Median of peers | $5.7B | 30.6× | 25.7× | +10.64% | +31.34% | +55.80% | 46.87% | 17.21% |
Itron, Inc. (ITRI) key facts
- Concern: Itron, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.4 billion, down 3.02% from fiscal 2024.
- Strength: Net income was $303.3 million, or $6.62 per share (basic), a net margin of 12.7%.
- Itron, Inc. (ITRI) is a Scientific & Technical Instruments company in the Technology sector, listed on Nasdaq.
- As of October 9, 2026, ITRI traded at $85.58, a market capitalization of $3.7 billion.
- At that price the stock trades at 14.1× trailing-twelve-month earnings and 1.6× sales; its P/E is higher than 5% of its own readings over the past ten years.
- Return on equity was 19.1% and debt-to-equity 0.96.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 2.50 (grey zone) for fiscal 2025.