Pricing Log in Create free account
Saturday 17 October 2026 Export HCKT’s income statement to Excel — free account

The Hackett Group, Inc.

HCKT Technology Information Technology Services

The Hackett Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $305.6 million, down 2.62% from fiscal 2024. In the quarter to June 2026, revenue fell 12.1%, EPS grew 200.0%, free cash flow grew 236.6% and total debt rose 255.0%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

11.30 0.36 −3.09%
Market cap
$290.1M
P/E
17.4×
Fwd P/E
11.0×
Dividend yield
4.25%
F-score
5/9
Altman Z
4.92
Beneish M
−3.36
Dividend safety
53/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 13.26%

Capital & Financial Ratios $m

Market Cap 290.08
Revenue 286.99
Net Income 16.83
Free Cash Flow 31.15
Net Debt 66.69
Current Ratio 1.94 (at or above 1.5: strong)
Debt/Equity 1.19
P/E ratio 17.38
Fwd P/E 11.00
P/S ratio 0.99
P/B ratio 4.15
Past 5Y EPS Growth 22.03% (at or above 15%: strong)
This Y EPS Growth (6.67%) (below 0%: weak)
Next Y EPS Growth 10.14%
Next Y revenue growth (8.84%) (below 0%: weak)
Next 5Y EPS Growth 16.50% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.2×, against a ten-year median of 1.8×; over the ten years it ranged from 1.1× in 2026 to 2.9× in 2024.
P/E against its own 10 years 26.32%
10-year low 10-year high
P/S against its own 10 years 3.80%
10-year low 10-year high
P/B against its own 10 years 38.15%
10-year low 10-year high
EV/Sales against its own 10 years 4.46%
10-year low 10-year high
EV/FCF against its own 10 years 14.04%
10-year low 10-year high

Dividends

Payout Ratio 0.74
Annual Dividend Rate 0.48
Annual Dividend Yield 4.25%
total individual payouts
2026 0.36
0.12
0.12
0.12
2025 0.48
0.12
0.12
0.12
0.12
2024 0.44
0.11
0.11
0.11
0.11
2023 0.44
0.11
0.11
0.11
0.11
2022 0.44
0.11
0.11
0.11
0.11
2021 0.40
0.10
0.10
0.10
0.10
2020 0.29
0.10
0.10
0.10
2019 0.36
0.18
0.18
2018 0.34
0.17
0.17
2017 0.30
0.15
0.15
2016 0.26
0.13
0.13
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 21 16 18 14
Receivables 52 57 60 62
Inventory — — — —
Other — — — —
75 76 84 85
2023 2024 2025 Q'26
Payables 8 7 6 5
ST’ Debt — — — —
Other 12 11 12 13
50 53 49 44

Compound Annual Growth %

10y 5y 3y
Sales 1.59% 5.00% 1.33%
Cash Flow 1.09% (1.77%) (11.88%)
Earnings (0.65%) 18.79% (31.80%)
Book Value (3.97%) (13.53%) 5.33%

Revenue $m

Mar Jun Sep Dec Year
’26 69 69 — — —
’25 78 79 73 76 306
’24 77 78 80 79 314
’23 71 77 76 72 297
’22 76 76 72 70 294
’21 63 73 72 70 279
’20 70 53 58 59 239
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (5) 15 — — —
’25 4 6 11 19 40
’24 3 14 11 21 48
’23 (3) 8 7 26 37
’22 6 18 10 25 59
’21 6 14 7 20 46
’20 7 15 10 13 44
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (7) 13 — — —
’25 3 4 9 17 32
’24 2 13 9 20 44
’23 (4) 7 6 25 33
’22 5 17 9 23 54
’21 5 13 6 19 43
’20 6 14 10 13 42
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.17 0.18 — — —
’25 0.11 0.06 0.09 0.21 0.46
’24 0.32 0.31 0.31 0.12 1.05
’23 0.30 0.32 0.34 0.28 1.24
’22 0.33 0.32 0.32 0.31 1.28
’21 0.19 0.32 0.25 0.50 1.26
’20 0.17 (0.13) 0.09 0.03 0.17
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 12.44 13.24 15.03 14.54 9.50 13.06 16.92 17.10 20.23 17.53

Analyst estimates 2026–2028

Powerpack
High 18.35 20.69 22.84 19.57 18.90 23.30 24.78 24.82 32.83 34.02
People
People Employees 1,079 1,123 1,165 1,143 1,047 1,135 1,175 1,350 1,478 1,503
Revenue/emp, $m 0.26 0.25 0.25 0.25 0.23 0.25 0.25 0.22 0.21 0.20
Income, $m
Income, $m Revenue 280 277 286 282 239 279 294 297 314 306
Gross margin, % 33.45 33.72 34.84 34.27 30.53 37.90 39.35 39.24 39.27 38.34
EBT 33 28 33 31 9 46 55 46 43 22
EBT margin, % 11.84 10.17 11.52 10.98 3.56 16.64 18.76 15.52 13.70 7.14
Net income 22 27 24 23 5 42 41 34 30 13
Depreciation 4 5 5 4 5 4 4 3 4 5
Per share, $
Per share, $ Revenue 9.62 9.59 9.73 9.48 7.99 9.29 9.35 10.92 11.39 11.19
Earnings 0.74 0.95 0.81 0.78 0.18 1.38 1.30 1.26 1.08 0.47
Cash flow 1.13 0.92 1.10 1.42 1.47 1.54 1.88 1.38 1.73 1.48
Capex (0.11) (0.23) (0.33) (0.15) (0.06) (0.11) (0.15) (0.15) (0.15) (0.29)
Free cash flow 1.02 0.69 0.78 1.27 1.41 1.44 1.73 1.23 1.58 1.19
Book value 2.97 3.72 4.21 4.62 4.70 4.79 1.86 3.32 4.19 2.49
Shares, m 29 29 29 30 30 30 31 27 28 27
Valuation, ×
Valuation, × P/E 23.69 16.86 19.77 20.69 75.74 14.88 16.04 18.00 28.44 41.77
P/S 1.85 1.65 1.65 1.70 1.80 2.21 2.23 2.08 2.70 1.75
P/B 5.99 4.26 3.81 3.50 3.06 4.28 11.23 6.84 7.33 7.87
EV/Sales 1.81 1.67 1.63 1.64 1.62 2.06 2.34 2.13 2.70 1.95
EV/FCF 17.08 23.11 20.48 12.27 9.22 13.35 12.67 18.96 19.39 18.40
Cash, $m
Cash, $m Operating cash flow 33 27 32 42 44 46 59 37 48 40
Capex (3) (7) (10) (5) (2) (3) (5) (4) (4) (8)
Free cash flow 30 20 23 38 42 43 54 33 44 32
Balance, $m
Balance, $m Working capital 13 24 29 35 42 47 22 26 23 35
Total debt 7 19 7 5 4 1 60 33 13 76
Net debt (13) 1 (7) (21) (46) (44) 29 12 (4) 58
Shareholders’ equity 86 107 124 138 141 144 58 90 116 68
Returns, %
Returns, % ROA 13.48 15.88 13.07 12.43 2.83 20.77 20.79 18.64 15.81 6.48
ROIC 28.48 16.49 18.05 16.75 5.69 29.18 39.38 30.23 24.89 11.70
ROE 22.87 28.27 20.71 17.82 3.93 29.18 40.37 46.04 28.82 14.09
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

The Hackett Group, Inc. vs peers in Information Technology Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
IBEX IBEX Limited $609.6M 13.2× 7.8× +11.64% (above 0%: growing) −9.72% (below 0%: shrinking) −4.91% (below 0%: shrinking) 28.56% 5.98% Compare
WYFI WhiteFiber, Inc. $505.4M — (loss-making) — (loss-making) +54.53% (above 0%: growing) n/m −5.87% (below 0%: shrinking) 59.40% (32.09%) Compare
VRRM VERRA MOBILITY CORP $446.8M 10.6× 5.1× +11.68% (above 0%: growing) n/m −19.16% (below 0%: shrinking) 54.92% (12.44%) Compare
HCKT The Hackett Group, Inc. $290.1M 17.4× 11.0× −12.13% (below 0%: shrinking) +200.00% (above 0%: growing) +236.56% (above 0%: growing) 39.97% 11.12%
TTGT TechTarget, Inc. $287.2M — (loss-making) 68.9× −3.16% (below 0%: shrinking) n/m −36.09% (below 0%: shrinking) 55.52% (19.01%) Compare
III Information Services Group, Inc. $276.0M 23.5× 18.2× +6.37% (above 0%: growing) +40.00% (above 0%: growing) −57.62% (below 0%: shrinking) 48.82% 8.94% Compare
CNDT Conduent Inc. $244.2M — (loss-making) — (loss-making) −11.94% (below 0%: shrinking) n/m +77.14% (above 0%: growing) 18.08% (7.72%) Compare
TSSI TSS Inc. $209.7M 13.6× 58.2× −20.08% (below 0%: shrinking) −16.67% (below 0%: shrinking) −34.48% (below 0%: shrinking) 22.79% 4.56% Compare
UIS Unisys Corporation $164.1M — (loss-making) — (loss-making) −2.03% (below 0%: shrinking) n/m +85.44% (above 0%: growing) 24.77% (6.95%) Compare
Median of peers $281.6M 13.4× 18.2× +2.17% −9.72% −12.51% 38.69% (7.33%)

All 73 Information Technology Services stocks →

The Hackett Group, Inc. (HCKT) key facts

  • Concern: The Hackett Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $305.6 million, down 2.62% from fiscal 2024.
  • Concern: Net income was $12.9 million, or $0.47 per share (basic), a net margin of 4.23%.
  • The Hackett Group, Inc. (HCKT) is an Information Technology Services company in the Technology sector, listed on Nasdaq.
  • As of October 16, 2026, HCKT traded at $11.30, a market capitalization of $290.1 million.
  • At that price the stock trades at 17.4× trailing-twelve-month earnings and 1.0× sales; its P/E is higher than 26% of its own readings over the past ten years.
  • The Hackett Group, Inc. pays an annual dividend of $0.48 per share, a yield of 4.25%, with a payout ratio of 73.9%.
  • Return on equity was 14.1% and debt-to-equity 1.19.
  • Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 4.92 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

The Hackett Group, Inc. (HCKT) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/HCKT · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com