Saturday 17 October 2026
Export HBT’s income statement to Excel — free account
HBT Financial, Inc.
HBT Financial, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $294.0 million, up 2.33% from fiscal 2024. In the quarter to June 2026, revenue grew 37.5%, EPS grew 26.2%, free cash flow grew 36.9% and total debt rose 49.8%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for five; insiders bought in the last twelve months.
35.58
0.21
+0.59%
Follow HBT
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | 15.27 | 9.11 | 14.18 | 16.09 | 16.33 | 17.75 | 19.46 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | 19.09 | 20.71 | 19.44 | 22.48 | 23.49 | 25.35 | 27.85 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | 747 | 747 | 728 | 711 | 844 | 844 | 826 | ||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.24 | 0.21 | 0.23 | 0.26 | 0.31 | 0.34 | 0.36 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 163 | 161 | 169 | 176 | 159 | 166 | 188 | 265 | 287 | 294 | ||||
| Gross margin, % | 0.00 | 95.90 | 95.26 | 94.37 | 95.92 | 96.48 | 96.18 | 85.69 | 78.12 | 80.65 | |||||
| EBT | 60 | 57 | 65 | 72 | 50 | 77 | 76 | 89 | 97 | 105 | |||||
| EBT margin, % | 36.55 | 35.44 | 38.34 | 40.86 | 31.27 | 46.25 | 40.58 | 33.42 | 33.90 | 35.55 | |||||
| Net income | 59 | 56 | 64 | 67 | 37 | 56 | 56 | 66 | 72 | 77 | |||||
| Depreciation | — | 11 | 10 | 8 | 9 | 11 | 11 | 12 | 10 | 8 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 5.91 | 8.90 | 9.35 | 8.78 | 5.77 | 5.96 | 6.51 | 8.38 | 9.09 | 9.33 | ||||
| Earnings | 2.12 | 3.10 | 3.54 | 3.43 | 1.34 | 2.02 | 2.09 | 2.08 | 2.27 | 2.44 | |||||
| Cash flow | 2.24 | 3.99 | 4.43 | 4.43 | 1.14 | 1.55 | 2.52 | 2.08 | 2.83 | 2.70 | |||||
| Capex | 0.00 | (0.11) | 0.03 | (0.04) | (0.07) | (0.04) | 0.01 | (0.08) | (0.17) | (0.31) | |||||
| Free cash flow | 2.24 | 3.88 | 4.47 | 4.39 | 1.07 | 1.51 | 2.53 | 2.00 | 2.65 | 2.39 | |||||
| Book value | 0.00 | 0.00 | 18.86 | 16.57 | 13.25 | 14.82 | 12.95 | 15.48 | 17.24 | 19.54 | |||||
| Shares, m | 28 | 18 | 18 | 20 | 27 | 28 | 29 | 32 | 32 | 32 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 4.09 | 4.09 | 4.09 | 5.54 | 11.31 | 9.27 | 9.87 | 10.27 | 9.65 | 10.59 | ||||
| P/S | 1.60 | 1.60 | 1.60 | 2.16 | 2.62 | 3.14 | 2.97 | 2.55 | 2.41 | 2.77 | |||||
| P/B | 0.80 | 0.80 | 0.80 | 1.15 | 1.14 | 1.26 | 1.49 | 1.38 | 1.27 | 1.32 | |||||
| EV/Sales | 0.93 | 0.93 | 0.93 | 0.76 | 1.14 | 1.13 | 3.62 | 2.41 | 2.30 | 2.58 | |||||
| EV/FCF | 2.03 | 2.03 | 2.03 | 1.53 | 6.14 | 4.47 | 9.33 | 10.09 | 7.87 | 10.07 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 62 | 72 | 80 | 89 | 31 | 43 | 73 | 66 | 89 | 85 | ||||
| Capex | (1) | (2) | 1 | (1) | (2) | (1) | 0 | (3) | (6) | (10) | |||||
| Free cash flow | 62 | 70 | 81 | 88 | 29 | 42 | 73 | 63 | 84 | 75 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | (513) | (377) | (620) | (894) | (901) | (911) | (759) | (797) | ||||
| Total debt | — | 37 | 38 | 38 | 77 | 77 | 237 | 105 | 106 | 65 | |||||
| Net debt | — | 37 | (150) | (247) | (236) | (333) | 123 | (37) | (32) | (57) | |||||
| Shareholders’ equity | — | — | 340 | 333 | 364 | 412 | 374 | 489 | 545 | 615 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 0.00 | 3.45 | 3.93 | 2.06 | 1.06 | 1.41 | 1.31 | 1.41 | 1.42 | 1.52 | ||||
| ROIC | — | 96.24 | 21.18 | 52.24 | 24.14 | 60.45 | 9.59 | 12.23 | 11.87 | 11.70 | |||||
| ROE | 0.00 | 16.89 | 19.21 | 19.86 | 10.55 | 14.48 | 14.36 | 15.25 | 13.88 | 13.28 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
HBT Financial, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AMAL Amalgamated Financial Corp. | $1.4B | 12.4× | 10.7× | +15.47% (above 0%: growing) | +36.47% (above 0%: growing) | −23.52% (below 0%: shrinking) | 75.97% | 0.00% | Compare |
| BHRB Burke & Herbert Financial Services Corp. | $1.4B | 11.1× | 8.4× | +20.93% (above 0%: growing) | −74.75% (below 0%: shrinking) | +49.60% (above 0%: growing) | 70.87% | 0.00% | Compare |
| TMP Tompkins Financial Corporation | $1.4B | 7.9× | 11.6× | +2.51% (above 0%: growing) | +36.42% (above 0%: growing) | −198.57% (below 0%: shrinking) | 73.16% | 0.00% | Compare |
| CTBI Community Trust Bancorp, Inc. | $1.4B | 12.5× | 11.1× | +6.97% (above 0%: growing) | +18.84% (above 0%: growing) | +217.37% (above 0%: growing) | 72.12% | 0.00% | Compare |
| PEBO Peoples Bancorp Inc. | $1.3B | 11.0× | 11.0× | −3.48% (below 0%: shrinking) | +31.67% (above 0%: growing) | +12.07% (above 0%: growing) | 76.44% | 0.00% | Compare |
| FMBH First Mid Bancshares, Inc. | $1.3B | 12.3× | 10.3× | +22.84% (above 0%: growing) | +7.14% (above 0%: growing) | +290.93% (above 0%: growing) | 75.49% | 0.00% | Compare |
| HBT HBT Financial, Inc. | $1.3B | 15.2× | 11.1× | +37.46% (above 0%: growing) | +26.23% (above 0%: growing) | +36.90% (above 0%: growing) | 80.56% | 0.00% | |
| OSBC Old Second Bancorp, Inc. | $1.3B | 14.0× | 9.9× | +32.87% (above 0%: growing) | +12.24% (above 0%: growing) | −31.22% (below 0%: shrinking) | 84.39% | 0.00% | Compare |
| PFBC Preferred Bank | $1.2B | 9.4× | 9.2× | +1.39% (above 0%: growing) | +10.55% (above 0%: growing) | −33.29% (below 0%: shrinking) | 58.34% | 0.00% | Compare |
| Median of peers | $1.3B | 11.7× | 10.5× | +11.22% | +15.54% | −5.72% | 74.33% | 0.00% |
HBT Financial, Inc. (HBT) key facts
- Strength: HBT Financial, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $294.0 million, up 2.33% from fiscal 2024.
- HBT Financial, Inc. (HBT) is a Banks Regional company in the Financial sector, listed on Nasdaq.
- As of October 16, 2026, HBT traded at $35.58, a market capitalization of $1.3 billion.
- HBT Financial, Inc. pays an annual dividend of $0.92 per share, a yield of 2.59%, with a payout ratio of 39.5%.
- Return on equity was 13.3% and debt-to-equity 0.20.
- Its Piotroski F-score is 8 out of 9 for fiscal 2025.