Golar LNG Limited (GLNG) vs International Seaways Inc. (INSW)

Golar LNG Limited and International Seaways Inc. are both Oil & Gas Midstream companies. International Seaways Inc. is the larger, with a market value of $5.6B against $4.6B — 1.2× the size. International Seaways Inc. trades at the lower P/E: 7.0× against 28.6×. Golar LNG Limited grew revenue faster over the last twelve months: 59.7% against 57.4%. International Seaways Inc. has the higher net margin (62.0% vs 35.7%) and the higher return on invested capital (20.3% vs 3.71%). Both pay a dividend; International Seaways Inc. yields more (4.70% vs 2.21%). Across the 21 metrics below, International Seaways Inc. leads on 18 and Golar LNG Limited on 3.

Valuation

Metric GLNG INSW Oil & Gas Midstream median
P/E 28.65 6.98 12.77
P/S 10.11 4.33 2.36
P/B 2.09 2.40 2.09
Price to free cash flow n/m 9.16 9.71
EV/EBITDA 21.35 5.80 8.30
EV/Sales 13.77 4.52 3.88
Earnings yield 3.49% 14.32% 7.15%
Free cash flow yield (9.55%) 10.92% 6.86%

Profitability

Metric GLNG INSW Oil & Gas Midstream median
Gross margin 65.48% 72.40% 56.58%
Operating margin 50.45% 64.49% 34.18%
Net margin 35.65% 61.98% 22.50%
Free cash flow margin (96.52%) 47.29% 13.70%
Return on equity 7.21% 37.41% 14.65%
Return on assets 3.32% 28.12% 5.00%
Return on invested capital 3.71% 20.25% 6.13%

Growth

Metric GLNG INSW Oil & Gas Midstream median
Revenue growth (TTM) 59.70% 57.36% 15.60%
EPS growth (last fiscal year) 35.42% (25.66%) (7.86%)
Revenue growth, 5-year CAGR (2.15%) 14.87% 9.59%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric GLNG INSW Oil & Gas Midstream median
Debt to equity 1.22 0.29 0.78
Current ratio 2.34 5.94 1.19
Net debt to EBITDA 9.20 0.78 3.42

Dividend

Metric GLNG INSW Oil & Gas Midstream median
Dividend yield 2.21% 4.70% 4.54%
Payout ratio 0.63 0.33 0.76

Size

Metric GLNG INSW Oil & Gas Midstream median
Market cap 4.59b 5.60b 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack