Golar LNG Limited (GLNG) vs International Seaways Inc. (INSW)

Golar LNG Limited and International Seaways Inc. are both Oil & Gas Midstream companies. International Seaways Inc. is the larger, with a market value of $4.8B against $4.4B — 1.1× the size. International Seaways Inc. trades at the lower P/E: 4.5× against 27.1×. International Seaways Inc. grew revenue faster over the last twelve months: 100.5% against 59.7%. International Seaways Inc. has the higher net margin (68.2% vs 35.7%) and the lower return on invested capital (0.00% vs 3.71%). Both pay a dividend; International Seaways Inc. yields more (5.43% vs 2.34%). Across the 21 metrics below, International Seaways Inc. leads on 16 and Golar LNG Limited on 5.

Valuation

Metric GLNG INSW Oil & Gas Midstream median
P/E 27.08 4.47 11.68
P/S 9.56 3.05 2.39
P/B 1.98 1.99 1.68
Price to free cash flow n/m 6.21 8.52
EV/EBITDA 20.49 5.11 9.03
EV/Sales 13.22 3.24 3.43
Earnings yield 3.69% 22.36% 7.78%
Free cash flow yield (10.10%) 16.11% 7.11%

Profitability

Metric GLNG INSW Oil & Gas Midstream median
Gross margin 65.48% 0.00% 54.87%
Operating margin 50.45% 0.00% 34.73%
Net margin 35.65% 68.20% 20.12%
Free cash flow margin (96.52%) 51.67% 14.43%
Return on equity 7.21% 48.98% 11.73%
Return on assets 3.32% 35.32% 4.43%
Return on invested capital 3.71% 0.00% 6.10%

Growth

Metric GLNG INSW Oil & Gas Midstream median
Revenue growth (TTM) 59.70% 100.49% 14.88%
EPS growth (last fiscal year) 35.42% (25.66%) (7.78%)
Revenue growth, 5-year CAGR (2.15%) 14.87% 10.05%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric GLNG INSW Oil & Gas Midstream median
Debt to equity 1.22 0.30 0.77
Current ratio 2.34 6.69 1.19
Net debt to EBITDA 9.20 0.78 3.46

Dividend

Metric GLNG INSW Oil & Gas Midstream median
Dividend yield 2.34% 5.43% 4.94%
Payout ratio 0.63 0.24 0.73

Size

Metric GLNG INSW Oil & Gas Midstream median
Market cap 4.35b 4.83b 3.56b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack