Golar LNG Limited (GLNG) vs International Seaways Inc. (INSW)

Golar LNG Limited and International Seaways Inc. are both Oil & Gas Midstream companies. Golar LNG Limited and International Seaways Inc. are of similar size ($5.3B and $5.1B). International Seaways Inc. trades at the lower P/E: 6.7× against 31.4×. Golar LNG Limited grew revenue faster over the last twelve months: 59.7% against 57.4%. International Seaways Inc. has the higher net margin (62.0% vs 35.7%) and the higher return on invested capital (20.3% vs 3.71%). Both pay a dividend; International Seaways Inc. yields more (10.8% vs 4.66%). Across the 21 metrics below, International Seaways Inc. leads on 18 and Golar LNG Limited on 3.

Valuation

Metric GLNG INSW Oil & Gas Midstream median
P/E 31.40 6.71 13.19
P/S 11.08 4.16 2.60
P/B 2.29 2.31 2.08
Price to free cash flow n/m 8.80 10.14
EV/EBITDA 22.86 5.58 8.11
EV/Sales 14.74 4.35 3.89
Earnings yield 3.18% 14.91% 6.83%
Free cash flow yield (8.71%) 11.37% 6.94%

Profitability

Metric GLNG INSW Oil & Gas Midstream median
Gross margin 65.48% 72.40% 58.81%
Operating margin 50.45% 64.49% 32.14%
Net margin 35.65% 61.98% 21.16%
Free cash flow margin (96.52%) 47.29% 10.15%
Return on equity 7.21% 37.41% 11.30%
Return on assets 6.05% 28.12% 5.00%
Return on invested capital 3.71% 20.25% 6.13%

Growth

Metric GLNG INSW Oil & Gas Midstream median
Revenue growth (TTM) 59.70% 57.36% 15.44%
EPS growth (last fiscal year) 35.42% (25.66%) —
Revenue growth, 5-year CAGR (2.15%) 14.87% 8.96%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric GLNG INSW Oil & Gas Midstream median
Debt to equity 1.22 0.29 0.78
Current ratio 2.34 5.94 1.19
Net debt to EBITDA 9.20 0.78 3.42

Dividend

Metric GLNG INSW Oil & Gas Midstream median
Dividend yield 4.66% 10.75% 7.29%
Payout ratio 0.27 0.17 0.64

Size

Metric GLNG INSW Oil & Gas Midstream median
Market cap 5.10b 5.25b 3.61b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack