CMB.TECH nv (CMBT) vs Golar LNG Limited (GLNG)

CMB.TECH nv and Golar LNG Limited are both Oil & Gas Midstream companies. CMB.TECH nv and Golar LNG Limited are of similar size ($5.5B and $5.1B). CMB.TECH nv trades at the lower P/E: 3.9× against 31.4×. CMB.TECH nv grew revenue faster over the last twelve months: 133.9% against 59.7%. CMB.TECH nv has the higher net margin (51.1% vs 35.7%) and the lower return on invested capital (0.00% vs 3.71%). Both pay a dividend; CMB.TECH nv yields more (7.57% vs 4.66%). Across the 22 metrics below, CMB.TECH nv leads on 15 and Golar LNG Limited on 7.

Valuation

Metric CMBT GLNG Oil & Gas Midstream median
P/E 3.94 31.40 13.19
P/S 2.60 11.08 2.60
P/B 1.77 2.29 2.08
Price to free cash flow n/m n/m 10.14
EV/EBITDA 7.85 22.86 8.11
EV/Sales 5.01 14.74 3.89
Earnings yield 25.41% 3.18% 6.83%
Free cash flow yield (1.54%) (8.71%) 6.94%

Profitability

Metric CMBT GLNG Oil & Gas Midstream median
Gross margin 75.42% 65.48% 58.81%
Operating margin 59.23% 50.45% 32.14%
Net margin 51.13% 35.65% 21.16%
Free cash flow margin 0.00% (96.52%) 10.15%
Return on equity 0.00% 7.21% 11.30%
Return on assets 0.00% 6.05% 5.00%
Return on invested capital 0.00% 3.71% 6.13%

Growth

Metric CMBT GLNG Oil & Gas Midstream median
Revenue growth (TTM) 133.89% 59.70% 15.44%
EPS growth (last fiscal year) (86.26%) 35.42% —
Revenue growth, 5-year CAGR 8.72% (2.15%) 8.96%
Net income growth, 5-year CAGR (19.43%) 0.00% 0.00%

Health

Metric CMBT GLNG Oil & Gas Midstream median
Debt to equity 1.68 1.22 0.78
Current ratio 1.12 2.34 1.19
Net debt to EBITDA 5.50 9.20 3.42

Dividend

Metric CMBT GLNG Oil & Gas Midstream median
Dividend yield 7.57% 4.66% 7.29%
Payout ratio 0.63 0.27 0.64

Size

Metric CMBT GLNG Oil & Gas Midstream median
Market cap 5.48b 5.10b 3.61b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack