CMB.TECH nv (CMBT) vs Golar LNG Limited (GLNG)

CMB.TECH nv and Golar LNG Limited are both Oil & Gas Midstream companies. CMB.TECH nv and Golar LNG Limited are of similar size ($4.8B and $4.4B). CMB.TECH nv trades at the lower P/E: 3.5× against 27.3×. CMB.TECH nv grew revenue faster over the last twelve months: 133.9% against 59.7%. CMB.TECH nv has the higher net margin (51.1% vs 35.7%) and the lower return on invested capital (0.00% vs 3.71%). Both pay a dividend; CMB.TECH nv yields more (5.52% vs 2.32%). Across the 22 metrics below, CMB.TECH nv leads on 15 and Golar LNG Limited on 7.

Valuation

Metric CMBT GLNG Oil & Gas Midstream median
P/E 3.45 27.30 11.80
P/S 2.29 9.63 2.38
P/B 1.55 1.99 1.65
Price to free cash flow n/m n/m 7.76
EV/EBITDA 7.35 20.61 7.88
EV/Sales 4.69 13.30 3.36
Earnings yield 28.96% 3.66% 7.98%
Free cash flow yield (1.76%) (10.02%) 7.23%

Profitability

Metric CMBT GLNG Oil & Gas Midstream median
Gross margin 75.42% 65.48% 55.22%
Operating margin 59.23% 50.45% 35.83%
Net margin 51.13% 35.65% 20.12%
Free cash flow margin 0.00% (96.52%) 14.43%
Return on equity 0.00% 7.21% 14.03%
Return on assets 0.00% 3.32% 4.62%
Return on invested capital 0.00% 3.71% 6.10%

Growth

Metric CMBT GLNG Oil & Gas Midstream median
Revenue growth (TTM) 133.89% 59.70% 15.70%
EPS growth (last fiscal year) (84.23%) 35.42% (7.78%)
Revenue growth, 5-year CAGR 8.72% (2.15%) 10.05%
Net income growth, 5-year CAGR (19.43%) 0.00% 0.00%

Health

Metric CMBT GLNG Oil & Gas Midstream median
Debt to equity 1.68 1.22 0.77
Current ratio 1.12 2.34 1.16
Net debt to EBITDA 5.50 9.20 3.46

Dividend

Metric CMBT GLNG Oil & Gas Midstream median
Dividend yield 5.52% 2.32% 5.03%
Payout ratio 0.19 0.63 0.73

Size

Metric CMBT GLNG Oil & Gas Midstream median
Market cap 4.78b 4.35b 3.30b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack