CMB.TECH nv (CMBT) vs Golar LNG Limited (GLNG)

CMB.TECH nv and Golar LNG Limited are both Oil & Gas Midstream companies. CMB.TECH nv is the larger, with a market value of $5.2B against $4.6B — 1.1× the size. CMB.TECH nv trades at the lower P/E: 3.6× against 28.6×. CMB.TECH nv grew revenue faster over the last twelve months: 133.9% against 59.7%. CMB.TECH nv has the higher net margin (51.1% vs 35.7%) and the lower return on invested capital (0.00% vs 3.71%). Both pay a dividend; CMB.TECH nv yields more (5.33% vs 2.21%). Across the 22 metrics below, CMB.TECH nv leads on 15 and Golar LNG Limited on 7.

Valuation

Metric CMBT GLNG Oil & Gas Midstream median
P/E 3.57 28.65 12.77
P/S 2.36 10.11 2.36
P/B 1.60 2.09 2.09
Price to free cash flow n/m n/m 9.71
EV/EBITDA 7.47 21.35 8.30
EV/Sales 4.76 13.77 3.88
Earnings yield 28.00% 3.49% 7.15%
Free cash flow yield (1.70%) (9.55%) 6.86%

Profitability

Metric CMBT GLNG Oil & Gas Midstream median
Gross margin 75.42% 65.48% 56.58%
Operating margin 59.23% 50.45% 34.18%
Net margin 51.13% 35.65% 22.50%
Free cash flow margin 0.00% (96.52%) 13.70%
Return on equity 0.00% 7.21% 14.65%
Return on assets 0.00% 3.32% 5.00%
Return on invested capital 0.00% 3.71% 6.13%

Growth

Metric CMBT GLNG Oil & Gas Midstream median
Revenue growth (TTM) 133.89% 59.70% 15.60%
EPS growth (last fiscal year) (86.26%) 35.42% (7.86%)
Revenue growth, 5-year CAGR 8.72% (2.15%) 9.59%
Net income growth, 5-year CAGR (19.43%) 0.00% 0.00%

Health

Metric CMBT GLNG Oil & Gas Midstream median
Debt to equity 1.68 1.22 0.78
Current ratio 1.12 2.34 1.19
Net debt to EBITDA 5.50 9.20 3.42

Dividend

Metric CMBT GLNG Oil & Gas Midstream median
Dividend yield 5.33% 2.21% 4.54%
Payout ratio 0.19 0.63 0.76

Size

Metric CMBT GLNG Oil & Gas Midstream median
Market cap 5.20b 4.59b 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack