DHT Holdings, Inc. (DHT) vs Golar LNG Limited (GLNG)

DHT Holdings, Inc. and Golar LNG Limited are both Oil & Gas Midstream companies. Golar LNG Limited is the larger, with a market value of $4.4B against $3.3B — 1.3× the size. DHT Holdings, Inc. trades at the lower P/E: 7.0× against 27.1×. Golar LNG Limited grew revenue faster over the last twelve months: 59.7% against 38.9%. DHT Holdings, Inc. has the higher net margin (65.5% vs 35.7%) and the higher return on invested capital (19.0% vs 3.71%). Both pay a dividend; DHT Holdings, Inc. yields more (11.9% vs 2.34%). Across the 22 metrics below, DHT Holdings, Inc. leads on 17 and Golar LNG Limited on 5.

Valuation

Metric DHT GLNG Oil & Gas Midstream median
P/E 7.02 27.08 11.68
P/S 4.60 9.56 2.39
P/B 2.50 1.98 1.68
Price to free cash flow 17.79 n/m 8.52
EV/EBITDA 6.04 20.49 9.03
EV/Sales 4.97 13.22 3.43
Earnings yield 14.25% 3.69% 7.78%
Free cash flow yield 5.62% (10.10%) 7.11%

Profitability

Metric DHT GLNG Oil & Gas Midstream median
Gross margin 74.23% 65.48% 54.87%
Operating margin 67.31% 50.45% 34.73%
Net margin 65.52% 35.65% 20.12%
Free cash flow margin 25.84% (96.52%) 14.43%
Return on equity 39.17% 7.21% 11.73%
Return on assets 29.26% 3.32% 4.43%
Return on invested capital 18.99% 3.71% 6.10%

Growth

Metric DHT GLNG Oil & Gas Midstream median
Revenue growth (TTM) 38.93% 59.70% 14.88%
EPS growth (last fiscal year) 16.96% 35.42% (7.78%)
Revenue growth, 5-year CAGR (6.33%) (2.15%) 10.05%
Net income growth, 5-year CAGR (4.54%) 0.00% 0.00%

Health

Metric DHT GLNG Oil & Gas Midstream median
Debt to equity 0.33 1.22 0.77
Current ratio 3.64 2.34 1.19
Net debt to EBITDA 1.05 9.20 3.46

Dividend

Metric DHT GLNG Oil & Gas Midstream median
Dividend yield 11.88% 2.34% 4.94%
Payout ratio 0.83 0.63 0.73

Size

Metric DHT GLNG Oil & Gas Midstream median
Market cap 3.30b 4.35b 3.56b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack