Excelerate Energy, Inc. (EE) vs Golar LNG Limited (GLNG)

Excelerate Energy, Inc. and Golar LNG Limited are both Oil & Gas Midstream companies. Excelerate Energy, Inc. and Golar LNG Limited are of similar size ($4.4B and $4.0B). Excelerate Energy, Inc. trades at the lower P/E: 23.5× against 27.1×. Golar LNG Limited grew revenue faster over the last twelve months: 59.7% against 16.2%. Golar LNG Limited has the higher net margin (35.7% vs 3.47%) and the lower return on invested capital (3.71% vs 8.84%). Both pay a dividend; Golar LNG Limited yields more (2.34% vs 0.94%). Across the 21 metrics below, Excelerate Energy, Inc. leads on 12 and Golar LNG Limited on 9.

Valuation

Metric EE GLNG Oil & Gas Midstream median
P/E 23.49 27.08 11.68
P/S 0.80 9.56 2.39
P/B 0.48 1.98 1.68
Price to free cash flow 94.56 n/m 8.52
EV/EBITDA 4.06 20.49 9.03
EV/Sales 1.41 13.22 3.43
Earnings yield 4.26% 3.69% 7.78%
Free cash flow yield 1.06% (10.10%) 7.11%

Profitability

Metric EE GLNG Oil & Gas Midstream median
Gross margin 0.00% 65.48% 54.87%
Operating margin 23.80% 50.45% 34.73%
Net margin 3.47% 35.65% 20.12%
Free cash flow margin 0.85% (96.52%) 14.43%
Return on equity 2.12% 7.21% 11.73%
Return on assets 1.15% 3.32% 4.43%
Return on invested capital 8.84% 3.71% 6.10%

Growth

Metric EE GLNG Oil & Gas Midstream median
Revenue growth (TTM) 16.22% 59.70% 14.88%
EPS growth (last fiscal year) 0.79% 35.42% (7.78%)
Revenue growth, 5-year CAGR 23.31% (2.15%) 10.05%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric EE GLNG Oil & Gas Midstream median
Debt to equity 0.00 1.22 0.77
Current ratio 1.95 2.34 1.19
Net debt to EBITDA 1.65 9.20 3.46

Dividend

Metric EE GLNG Oil & Gas Midstream median
Dividend yield 0.94% 2.34% 4.94%
Payout ratio 0.23 0.63 0.73

Size

Metric EE GLNG Oil & Gas Midstream median
Market cap 4.01b 4.35b 3.56b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack