Excelerate Energy, Inc. (EE) vs Golar LNG Limited (GLNG)

Excelerate Energy, Inc. and Golar LNG Limited are both Oil & Gas Midstream companies. Golar LNG Limited is the larger, with a market value of $4.6B against $3.7B — 1.2× the size. Excelerate Energy, Inc. trades at the lower P/E: 22.3× against 28.6×. Golar LNG Limited grew revenue faster over the last twelve months: 59.7% against 49.0%. Golar LNG Limited has the higher net margin (35.7% vs 3.23%) and the lower return on invested capital (3.71% vs 6.44%). Both pay a dividend; Golar LNG Limited yields more (2.21% vs 0.99%). Across the 21 metrics below, Excelerate Energy, Inc. leads on 12 and Golar LNG Limited on 9.

Valuation

Metric EE GLNG Oil & Gas Midstream median
P/E 22.28 28.65 12.77
P/S 0.72 10.11 2.36
P/B 0.46 2.09 2.09
Price to free cash flow 43.73 n/m 9.71
EV/EBITDA 3.95 21.35 8.30
EV/Sales 1.29 13.77 3.88
Earnings yield 4.49% 3.49% 7.15%
Free cash flow yield 2.29% (9.55%) 6.86%

Profitability

Metric EE GLNG Oil & Gas Midstream median
Gross margin 37.48% 65.48% 56.58%
Operating margin 21.78% 50.45% 34.18%
Net margin 3.23% 35.65% 22.50%
Free cash flow margin 1.64% (96.52%) 13.70%
Return on equity 2.15% 7.21% 14.65%
Return on assets 1.16% 3.32% 5.00%
Return on invested capital 6.44% 3.71% 6.13%

Growth

Metric EE GLNG Oil & Gas Midstream median
Revenue growth (TTM) 48.97% 59.70% 15.60%
EPS growth (last fiscal year) 0.79% 35.42% (7.86%)
Revenue growth, 5-year CAGR 23.31% (2.15%) 9.59%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric EE GLNG Oil & Gas Midstream median
Debt to equity 0.53 1.22 0.78
Current ratio 1.80 2.34 1.19
Net debt to EBITDA 1.65 9.20 3.42

Dividend

Metric EE GLNG Oil & Gas Midstream median
Dividend yield 0.99% 2.21% 4.54%
Payout ratio 0.23 0.63 0.76

Size

Metric EE GLNG Oil & Gas Midstream median
Market cap 3.69b 4.59b 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack