Saturday 17 October 2026 Export GBCI’s income statement to Excel — free account

Glacier Bancorp, Inc.

Glacier Bancorp, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, up 13.3% from fiscal 2024. In the quarter to June 2026, revenue grew 19.1%, EPS grew 66.7%, free cash flow grew 42.0% and total debt fell 83.6%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for ten; insiders bought in the last twelve months.

43.88 0.12 +0.27%

Follow GBCI

Alert me

Market cap: $5.7B
P/E: 18.0×
Fwd P/E: 15.3×
Dividend yield: 3.05%
F-score: 8/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.45

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	4	—	—	1	—	—	—	—	—	1	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.44%

Capital & Financial Ratios $m

Market Cap 5,700.00

Revenue 1,580.30

Net Income 311.69

Free Cash Flow 414.29

Net Debt (815.23)

Current Ratio 0.84

Debt/Equity 0.06

P/E ratio 17.98

Fwd P/E 15.30

P/S ratio 3.61

P/B ratio 1.32

Past 5Y EPS Growth (6.67%)

This Y EPS Growth 52.93%

Next Y EPS Growth 17.25%

Next Y revenue growth (9.20%)

Next 5Y EPS Growth 25.57%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/E against its own 10 years 35.64%

10-year low 10-year high

P/S against its own 10 years 8.96%

10-year low 10-year high

P/B against its own 10 years 8.44%

10-year low 10-year high

Dividends

Payout Ratio 0.55

Annual Dividend Rate 1.34

Annual Dividend Yield 3.05%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	1.33	0.33 0.33 0.35
2025	1.32	0.33 0.33 0.33 0.33
2024	1.32	0.33 0.33 0.33 0.33
2023	1.32	0.33 0.33 0.33 0.33
2022	1.32	0.10 0.33 0.33 0.33 0.33
2021	1.27	0.15 0.31 0.32 0.32 0.32
2020	1.18	0.20 0.29 0.29 0.30 0.30
2019	1.11	0.30 0.26 0.27 0.29 0.29
2018	1.01	0.23 0.26 0.26 0.26
2017	0.84	0.30 0.21 0.21 0.21 0.30 0.21
2016	0.80	0.30 0.20 0.20 0.20 0.20

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	1,354	848	1,235	1,057
Receivables	—	—	—	—
Inventory	—	—	—	—
Other	—	—	—	—
	17,470	18,037	22,067	22,326

	2023	2024	2025	Q'26
Payables	19,929	20,547	24,591	24,654
ST’ Debt	—	—	—	—
Other	—	—	—	—
	21,542	22,358	26,708	26,636

Compound Annual Growth %

	10y	5y	3y
Sales	13.13%	12.43%	14.78%
Cash Flow	7.79%	14.58%	(7.34%)
Earnings	7.49%	(2.15%)	(7.62%)
Book Value	14.62%	12.80%	14.01%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	400	406	—	—	—
’25	323	341	360	413	1,437
’24	309	306	324	329	1,268
’23	260	276	295	304	1,136
’22	224	228	245	254	950
’21	202	195	202	227	826
’20	176	197	211	216	800

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	88	121	—	—	—
’25	52	86	112	123	374
’24	(57)	63	150	102	258
’23	98	121	130	151	501
’22	78	138	134	120	471
’21	148	142	127	155	572
’20	26	111	(23)	76	190

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	76	116	—	—	—
’25	49	82	105	117	353
’24	(61)	49	141	95	224
’23	90	109	114	138	451
’22	74	129	130	114	447
’21	146	145	122	149	563
’20	25	107	(27)	72	178

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.63	0.75	—	—	—
’25	0.48	0.45	0.57	0.49	1.99
’24	0.29	0.39	0.45	0.54	1.68
’23	0.55	0.50	0.47	0.49	2.01
’22	0.61	0.69	0.72	0.72	2.74
’21	0.85	0.81	0.79	0.46	2.86
’20	0.46	0.66	0.81	0.86	2.81

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	21.90	31.38	35.77	37.58	26.66	44.55	44.43	26.77	34.35	36.76	Analyst estimates 2026–2028 Powerpack
	High	37.87	41.23	47.67	46.51	47.05	67.35	60.69	50.03	60.67	52.81
People
People	Employees	2,291	2,354	2,723	3,046	3,032	3,559	3,552	3,358	3,595	4,188
	Revenue/emp, $m	0.20	0.21	0.22	0.22	0.26	0.23	0.27	0.34	0.35	0.34
Income, $m
Income, $m	Revenue	451	487	588	677	800	826	950	1,136	1,268	1,437
	Gross margin, %	93.44	93.87	93.96	93.68	96.59	97.75	95.66	71.30	65.68	71.70
	EBT	161	181	222	259	328	349	370	268	226	290
	EBT margin, %	35.62	37.15	37.80	38.29	41.01	42.31	38.96	23.56	17.84	20.20
	Net income	121	116	182	211	266	285	303	223	190	239
	Depreciation	47	37	41	51	1	75	86	68	73	79
Per share, $
Per share, $	Revenue	5.92	6.28	7.03	7.67	8.43	8.32	8.58	10.24	11.21	12.00
	Earnings	1.59	1.50	2.18	2.39	2.81	2.87	2.74	2.01	1.68	2.00
	Cash flow	2.53	3.29	3.36	2.57	2.00	5.76	4.25	4.52	2.28	3.13
	Capex	(0.11)	(0.13)	(0.22)	(0.19)	(0.12)	(0.09)	(0.21)	(0.44)	(0.30)	(0.18)
	Free cash flow	2.42	3.15	3.13	2.38	1.87	5.67	4.04	4.07	1.98	2.95
	Book value	14.64	15.46	18.13	22.22	24.31	32.00	25.67	27.24	28.49	35.19
	Shares, m	76	78	84	88	95	99	111	111	113	120
Valuation, ×
Valuation, ×	P/E	22.87	26.00	18.17	19.32	16.43	19.48	17.92	20.84	30.07	22.14
	P/S	6.14	6.21	5.64	6.00	5.46	6.82	5.72	4.09	4.48	3.67
	P/B	2.48	2.52	2.19	2.07	1.89	1.77	1.91	1.54	1.76	1.25
	EV/Sales	6.65	6.80	6.29	5.81	4.88	6.50	7.41	5.50	5.39	3.28
	EV/FCF	16.25	13.54	14.11	18.72	21.96	9.54	15.75	13.83	30.47	13.37
Cash, $m
Cash, $m	Operating cash flow	193	255	281	227	190	572	471	501	258	374
	Capex	(8)	(10)	(19)	(16)	(12)	(9)	(23)	(49)	(34)	(22)
	Free cash flow	185	245	262	210	178	563	447	451	224	353
Balance, $m
Balance, $m	Working capital	(2,023)	(1,214)	(1,447)	(1,506)	(3,966)	(8,526)	(5,994)	(4,072)	(4,322)	(4,641)
	Total debt	382	488	589	207	173	177	2,010	2,955	1,995	679
	Net debt	230	288	385	(124)	(460)	(261)	1,608	1,600	1,147	(556)
	Shareholders’ equity	1,117	1,199	1,516	1,961	2,307	3,178	2,843	3,020	3,224	4,214
Returns, %
Returns, %	ROA	1.31	1.21	1.67	1.63	1.66	1.28	1.15	0.82	0.68	0.80
	ROIC	7.60	7.69	7.41	8.82	11.10	7.49	5.20	3.62	3.24	4.96
	ROE	11.04	10.05	13.40	12.11	12.48	10.38	10.07	7.60	6.09	6.43

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
UBSI United Bankshares, Inc.	$6.4B	12.7×	12.1×	+0.89% (above 0%: growing)	+11.76% (above 0%: growing)	+14.62% (above 0%: growing)	70.90%	0.00%	Compare
IFS Intercorp Financial Services Inc.	$6.3B	15.9×	— (loss-making)	+18.27% (above 0%: growing)	+106.49% (above 0%: growing)	+720.11% (above 0%: growing)	75.55%	0.00%	Compare
FNB F.N.B. Corporation	$6.1B	10.3×	10.2×	+0.15% (above 0%: growing)	+16.67% (above 0%: growing)	+183.53% (above 0%: growing)	68.59%	0.00%	Compare
HWC Hancock Whitney Corporation	$5.9B	14.2×	13.1×	+4.02% (above 0%: growing)	+18.18% (above 0%: growing)	+23.30% (above 0%: growing)	77.00%	0.00%	Compare
HOMB Home BancShares, Inc.	$5.8B	12.0×	11.0×	+1.68% (above 0%: growing)	+2.81% (above 0%: growing)	+20.30% (above 0%: growing)	75.64%	0.00%	Compare
GBCI Glacier Bancorp, Inc.	$5.7B	18.0×	15.3×	+19.14% (above 0%: growing)	+66.67% (above 0%: growing)	+42.03% (above 0%: growing)	78.15%	0.00%
AUB Atlantic Union Bankshares Corporation	$5.5B	11.4×	10.0×	−2.50% (below 0%: shrinking)	+825.00% (above 0%: growing)	−92.37% (below 0%: shrinking)	71.98%	0.00%	Compare
ASB Associated Banc-Corp	$5.5B	10.1×	9.8×	+14.89% (above 0%: growing)	−3.03% (below 0%: shrinking)	+48.78% (above 0%: growing)	64.01%	0.00%	Compare
ABCB Ameris Bancorp	$5.4B	14.4×	12.7×	+5.42% (above 0%: growing)	−51.88% (below 0%: shrinking)	+31.88% (above 0%: growing)	74.25%	0.00%	Compare
Median of peers	$5.8B	12.3×	11.0×	+2.85%	+14.22%	+27.59%	73.12%	0.00%

All 323 Banks Regional stocks →

Glacier Bancorp, Inc. (GBCI) key facts

Strength: Glacier Bancorp, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, up 13.3% from fiscal 2024.
Strength: Net income was $239.0 million, or $2.00 per share (basic), a net margin of 16.6%.
Glacier Bancorp, Inc. (GBCI) is a Banks Regional company in the Financial sector, listed on the New York Stock Exchange.
As of October 16, 2026, GBCI traded at $43.88, a market capitalization of $5.7 billion.
At that price the stock trades at 18.0× trailing-twelve-month earnings and 3.6× sales; its P/E is higher than 36% of its own readings over the past ten years.
Glacier Bancorp, Inc. pays an annual dividend of $1.34 per share, a yield of 3.05%, with a payout ratio of 54.9%.
Return on equity was 6.43% and debt-to-equity 0.06.
Its Piotroski F-score is 8 out of 9 for fiscal 2025.