Saturday 17 October 2026
Export FXNC’s income statement to Excel — free account
First National Corp.
FXNC Financial Banks Regional
First National Corp.’s revenue for fiscal 2025 (year ended December 2025) was $116.5 million, up 25.7% from fiscal 2024. In the quarter to June 2026, revenue grew 2.05%, EPS grew 14.3%, free cash flow grew 60.1% and total debt fell 41.7%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.
29.56
0.14
+0.48%
Follow FXNC
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 8.65 | 12.85 | 17.61 | 16.74 | 11.54 | 16.50 | 13.45 | 13.13 | 14.50 | 18.26 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 13.13 | 18.05 | 23.50 | 31.00 | 21.40 | 23.87 | 23.96 | 21.75 | 26.00 | 26.97 | |||||
| People | |||||||||||||||
| People | Employees | 153 | 160 | 160 | 154 | 150 | 210 | 215 | 224 | 303 | 308 | ||||
| Revenue/emp, $m | 0.22 | 0.22 | 0.25 | 0.27 | 0.27 | 0.23 | 0.29 | 0.31 | 0.31 | 0.38 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 34 | 36 | 40 | 41 | 41 | 47 | 62 | 70 | 93 | 117 | ||||
| Gross margin, % | 94.12 | 93.36 | 91.28 | 88.21 | 91.77 | 95.13 | 93.84 | 79.42 | 74.25 | 77.47 | |||||
| EBT | 8 | 10 | 12 | 12 | 11 | 13 | 21 | 12 | 8 | 22 | |||||
| EBT margin, % | 24.49 | 28.31 | 30.83 | 28.45 | 26.53 | 27.35 | 33.46 | 16.98 | 8.68 | 18.83 | |||||
| Net income | 6 | 6 | 10 | 10 | 9 | 10 | 17 | 10 | 7 | 18 | |||||
| Depreciation | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 5 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 6.85 | 7.27 | 8.13 | 8.35 | 8.43 | 8.53 | 9.92 | 11.09 | 13.33 | 12.95 | ||||
| Earnings | 1.20 | 1.30 | 2.05 | 1.92 | 1.82 | 1.87 | 2.69 | 1.54 | 1.00 | 1.97 | |||||
| Cash flow | 1.83 | 1.33 | 2.78 | 2.39 | 3.09 | 1.42 | 4.28 | 2.62 | (3.19) | 2.79 | |||||
| Capex | (0.21) | (0.22) | (0.31) | (0.21) | (0.18) | (0.14) | (0.19) | (0.29) | (0.47) | (0.28) | |||||
| Free cash flow | 1.62 | 1.11 | 2.47 | 2.18 | 2.92 | 1.27 | 4.09 | 2.33 | (3.66) | 2.52 | |||||
| Book value | 10.59 | 11.77 | 13.46 | 15.55 | 17.41 | 21.09 | 17.33 | 18.56 | 23.94 | 20.70 | |||||
| Shares, m | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 7 | 9 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 10.80 | 13.73 | 9.51 | 11.09 | 9.34 | 11.92 | 6.42 | 14.02 | 19.84 | 12.81 | ||||
| P/S | 1.88 | 2.47 | 2.39 | 2.56 | 2.01 | 2.70 | 1.73 | 1.93 | 1.73 | 1.95 | |||||
| P/B | 1.21 | 1.53 | 1.44 | 1.38 | 0.97 | 1.09 | 0.99 | 1.16 | 0.96 | 1.22 | |||||
| EV/Sales | 1.08 | 1.76 | 2.03 | 1.80 | (0.62) | (0.61) | 0.89 | 0.89 | 0.30 | 0.72 | |||||
| EV/FCF | 4.55 | 11.47 | 6.68 | 6.91 | (1.80) | (4.11) | 2.15 | 4.22 | (1.08) | 3.70 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 9 | 7 | 14 | 12 | 15 | 8 | 27 | 16 | (22) | 25 | ||||
| Capex | (1) | (1) | (2) | (1) | (1) | (1) | (1) | (2) | (3) | (2) | |||||
| Free cash flow | 8 | 5 | 12 | 11 | 14 | 7 | 26 | 15 | (25) | 23 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (126) | (108) | (103) | (91) | (94) | (254) | (262) | (239) | (194) | (232) | ||||
| Total debt | 14 | 14 | 14 | 14 | 19 | 19 | 14 | 14 | 30 | 18 | |||||
| Net debt | (27) | (26) | (14) | (32) | (108) | (157) | (53) | (73) | (132) | (143) | |||||
| Shareholders’ equity | 52 | 58 | 67 | 77 | 85 | 117 | 108 | 116 | 167 | 186 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 0.84 | 0.89 | 1.36 | 1.23 | 1.01 | 0.89 | 1.22 | 0.69 | 0.41 | 0.87 | ||||
| ROIC | 20.43 | 19.63 | 14.84 | 16.13 | 0.00 | 0.00 | 23.27 | 17.01 | 29.60 | 35.13 | |||||
| ROE | 12.04 | 11.69 | 16.24 | 13.28 | 10.93 | 10.26 | 14.90 | 8.57 | 4.93 | 10.04 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
First National Corp. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NKSH National Bankshares, Inc. | $276.0M | 13.6× | 10.7× | +6.17% (above 0%: growing) | +119.44% (above 0%: growing) | +118.57% (above 0%: growing) | 71.02% | 0.00% | Compare |
| FNRN First Northern Community Bancorp | $273.3M | 12.2× | — | +2.07% (above 0%: growing) | −12.99% (below 0%: shrinking) | +31.66% (above 0%: growing) | 83.16% | 0.00% | Compare |
| WNEB Western New England Bancorp | $271.6M | 16.1× | 13.4× | +3.49% (above 0%: growing) | −21.74% (below 0%: shrinking) | −9.46% (below 0%: shrinking) | 66.47% | 0.00% | Compare |
| LCNB LCNB Corporation | $267.9M | 10.9× | 10.0× | +1.60% (above 0%: growing) | +29.27% (above 0%: growing) | +43.09% (above 0%: growing) | 79.36% | 0.00% | Compare |
| FXNC First National Corp. | $266.0M | 12.3× | 12.3× | +2.05% (above 0%: growing) | +14.29% (above 0%: growing) | +60.14% (above 0%: growing) | 80.94% | 0.00% | |
| FBLA FB Bancorp, Inc. | $264.7M | — (loss-making) | — | +8.80% (above 0%: growing) | n/m | +669.02% (above 0%: growing) | 74.66% | 0.00% | Compare |
| HWBK Hawthorn Bancshares, Inc. | $263.1M | 9.9× | 10.0× | +9.30% (above 0%: growing) | +20.45% (above 0%: growing) | +123.49% (above 0%: growing) | 76.36% | 0.00% | Compare |
| GBFH GBank Financial Holdings Inc. | $257.6M | 13.6× | 16.3× | +22.90% (above 0%: growing) | +15.15% (above 0%: growing) | +3,151.19% (above 0%: growing) | 68.86% | 0.00% | Compare |
| RMBI Richmond Mutual Bancorporation, Inc. | $256.9M | 12.4× | 16.7× | +4.69% (above 0%: growing) | −14.81% (below 0%: shrinking) | −35.05% (below 0%: shrinking) | 58.15% | 0.00% | Compare |
| Median of peers | $266.3M | 12.4× | 12.1× | +5.43% | +15.15% | +80.83% | 72.84% | 0.00% |
First National Corp. (FXNC) key facts
- Strength: First National Corp.’s revenue for fiscal 2025 (year ended December 2025) was $116.5 million, up 25.7% from fiscal 2024.
- First National Corp. (FXNC) is a Banks Regional company in the Financial sector, listed on Nasdaq.
- As of October 16, 2026, FXNC traded at $29.56, a market capitalization of $266.0 million.
- First National Corp. pays an annual dividend of $0.68 per share, a yield of 2.30%, with a payout ratio of 28.3%.
- Return on equity was 10.0% and debt-to-equity 0.09.
- Its Piotroski F-score is 7 out of 9 for fiscal 2025.
First National Corp. (FXNC) Latest News
No news at this impact. Lower the threshold for more.