Saturday 17 October 2026
Export FUNC’s income statement to Excel — free account
First United Corporation
FUNC Financial Banks Regional
First United Corporation’s revenue for fiscal 2025 (year ended December 2025) was $121.4 million, up 8.58% from fiscal 2024. In the quarter to June 2026, revenue grew 5.24%, EPS fell 4.35%, free cash flow grew 705.5% and total debt fell 74.4%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for five; insiders bought in the last twelve months.
44.24
0.32
+0.73%
Follow FUNC
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 8.82 | 13.00 | 14.75 | 15.45 | 10.74 | 15.30 | 16.18 | 12.56 | 19.17 | 24.66 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 16.95 | 18.30 | 24.32 | 24.80 | 24.99 | 20.50 | 24.50 | 23.69 | 36.49 | 42.50 | |||||
| People | |||||||||||||||
| People | Employees | 356 | 363 | 356 | 319 | 319 | 303 | 336 | 338 | 291 | 343 | ||||
| Revenue/emp, $m | 0.17 | 0.17 | 0.19 | 0.23 | 0.24 | 0.26 | 0.24 | 0.28 | 0.38 | 0.35 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 61 | 61 | 67 | 75 | 77 | 79 | 80 | 96 | 112 | 121 | ||||
| Gross margin, % | 86.41 | 87.97 | 87.98 | 84.57 | 87.42 | 92.77 | 94.05 | 74.60 | 71.37 | 73.04 | |||||
| EBT | 10 | 12 | 13 | 16 | 18 | 26 | 33 | 19 | 27 | 33 | |||||
| EBT margin, % | 16.63 | 19.93 | 19.91 | 22.04 | 23.17 | 33.30 | 41.23 | 20.37 | 24.35 | 26.79 | |||||
| Net income | 7 | 5 | 11 | 13 | 14 | 20 | 25 | 15 | 21 | 25 | |||||
| Depreciation | 2 | 2 | 2 | 3 | 2 | 1 | 3 | 4 | 3 | 2 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 9.66 | 8.84 | 9.53 | 10.52 | 10.96 | 11.77 | 12.10 | 14.30 | 17.13 | 18.71 | ||||
| Earnings | 0.84 | 0.58 | 1.51 | 1.85 | 2.04 | 2.95 | 3.77 | 2.25 | 3.15 | 3.78 | |||||
| Cash flow | 1.83 | 1.86 | 2.58 | 2.31 | 2.31 | 2.98 | 3.99 | 3.36 | 3.41 | 2.99 | |||||
| Capex | (0.58) | (0.81) | (1.34) | (0.56) | (0.23) | (0.16) | (0.50) | 0.11 | (0.29) | (0.61) | |||||
| Free cash flow | 1.25 | 1.05 | 1.24 | 1.75 | 2.08 | 2.82 | 3.50 | 3.47 | 3.12 | 2.37 | |||||
| Book value | 18.15 | 15.64 | 16.54 | 17.74 | 18.71 | 21.15 | 22.83 | 24.21 | 27.47 | 31.38 | |||||
| Shares, m | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 18.99 | 30.00 | 10.54 | 13.02 | 7.60 | 6.36 | 5.21 | 10.58 | 10.67 | 9.90 | ||||
| P/S | 1.65 | 1.97 | 1.67 | 2.29 | 1.41 | 1.59 | 1.62 | 1.66 | 1.97 | 2.00 | |||||
| P/B | 1.07 | 1.11 | 0.96 | 1.36 | 0.83 | 0.89 | 0.86 | 0.98 | 1.23 | 1.19 | |||||
| EV/Sales | 2.78 | 2.57 | 2.82 | 2.97 | 0.78 | 0.52 | 1.08 | 2.30 | 2.35 | 1.70 | |||||
| EV/FCF | 21.50 | 21.59 | 21.57 | 17.88 | 4.12 | 2.17 | 3.75 | 9.51 | 12.90 | 13.39 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 11 | 13 | 18 | 16 | 16 | 20 | 27 | 22 | 22 | 19 | ||||
| Capex | (4) | (6) | (9) | (4) | (2) | (1) | (3) | 1 | (2) | (4) | |||||
| Free cash flow | 8 | 7 | 9 | 12 | 15 | 19 | 23 | 23 | 20 | 15 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (106) | (119) | (125) | (106) | (172) | (276) | (290) | (150) | (92) | (102) | ||||
| Total debt | 132 | 121 | 101 | 101 | 101 | 31 | 31 | 111 | 121 | 96 | |||||
| Net debt | 68 | 37 | 77 | 51 | (49) | (85) | (43) | 61 | 43 | (37) | |||||
| Shareholders’ equity | 114 | 108 | 117 | 126 | 131 | 142 | 152 | 162 | 179 | 204 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 0.40 | 0.31 | 0.78 | 0.93 | 0.87 | 1.14 | 1.40 | 0.80 | 1.06 | 1.21 | ||||
| ROIC | 3.45 | 5.24 | 4.32 | 5.82 | 13.47 | 28.79 | 19.13 | 5.46 | 7.67 | 12.18 | |||||
| ROE | 5.70 | 4.01 | 9.46 | 10.81 | 10.77 | 14.49 | 17.06 | 9.60 | 12.06 | 12.80 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
First United Corporation vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MYFW First Western Financial, Inc. | $287.7M | 15.5× | 12.3× | +10.12% (above 0%: growing) | +126.92% (above 0%: growing) | +216.45% (above 0%: growing) | 58.35% | 0.00% | Compare |
| ATLO Ames National Corporation | $284.8M | 12.5× | 11.0× | +7.68% (above 0%: growing) | +31.37% (above 0%: growing) | −13.26% (below 0%: shrinking) | 73.46% | 0.00% | Compare |
| FUNC First United Corporation | $283.5M | 11.4× | 9.1× | +5.24% (above 0%: growing) | −4.35% (below 0%: shrinking) | +705.52% (above 0%: growing) | 75.95% | 0.00% | |
| FRAF Franklin Financial Services Corp. | $282.6M | 11.4× | 10.0× | +1.12% (above 0%: growing) | +11.36% (above 0%: growing) | +20.95% (above 0%: growing) | 71.88% | 0.00% | Compare |
| OVLY Oak Valley Bancorp (CA) | $282.3M | 12.0× | — | +4.45% (above 0%: growing) | −8.82% (below 0%: shrinking) | −20.28% (below 0%: shrinking) | 85.32% | 0.00% | Compare |
| ISBA Isabella Bank Corporation | $280.1M | 13.5× | 11.9× | +13.60% (above 0%: growing) | +1.47% (above 0%: growing) | +1.06% (above 0%: growing) | 73.42% | 0.00% | Compare |
| VABK Virginia National Bankshares Corporation | $279.1M | 11.1× | 17.8× | +24.86% (above 0%: growing) | +110.13% (above 0%: growing) | −47.94% (below 0%: shrinking) | 77.48% | 0.00% | Compare |
| NKSH National Bankshares, Inc. | $276.0M | 13.6× | 10.7× | +6.17% (above 0%: growing) | +119.44% (above 0%: growing) | +118.57% (above 0%: growing) | 71.02% | 0.00% | Compare |
| FNRN First Northern Community Bancorp | $273.3M | 12.2× | — | +2.07% (above 0%: growing) | −12.99% (below 0%: shrinking) | +31.66% (above 0%: growing) | 83.16% | 0.00% | Compare |
| Median of peers | $281.2M | 12.3× | 11.5× | +6.92% | +21.37% | +11.01% | 73.44% | 0.00% |
First United Corporation (FUNC) key facts
- Strength: First United Corporation’s revenue for fiscal 2025 (year ended December 2025) was $121.4 million, up 8.58% from fiscal 2024.
- First United Corporation (FUNC) is a Banks Regional company in the Financial sector, listed on Nasdaq.
- As of October 16, 2026, FUNC traded at $44.24, a market capitalization of $283.5 million.
- First United Corporation pays an annual dividend of $1.32 per share, a yield of 2.98%, with a payout ratio of 34.2%.
- Return on equity was 12.8% and debt-to-equity 0.15.
- Its Piotroski F-score is 7 out of 9 for fiscal 2025.
First United Corporation (FUNC) Latest News
No news at this impact. Lower the threshold for more.