Pricing Log in Create free account
Friday 6 November 2026 Export FTHM’s income statement to Excel — free account

Fathom Holdings Inc.

FTHM Real Estate Real Estate Services

Fathom Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $420.5 million, up 25.4% from fiscal 2024.

Revenue
−5.61%
EPS
−46.2%
Free cash flow
+27.6%
Total debt
+27.8%

Quarter to June 2026, against a year earlier

0.15 0.00 0.00%
Market cap
$5.2M
P/E
0.0×
Fwd P/E
−1.6×
Dividend yield
—
F-score
3/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 38.34%

Capital & Financial Ratios $m

Size
Market Cap 5.20
Revenue ttm 406.93
Net income ttm (25.50)
Free cash flow ttm (15.78)
Net debt Q 23.20
Valuation
P/E 0.00
Forward P/E (1.60) (negative: loss-making)
Price / sales 0.01
Forward P/S Powerpack
Price / FCF 0.00
Price / book 0.21
Financial health
Current ratio Q 0.77
Debt / equity Q 1.17
Interest coverage Q (19.91)
Growth
Revenue growth Q −5.61% (below 0%: shrinking)
Operating income growth Q −82.43% (below 0%: shrinking)
EPS, this year +81.11% (at or above 15%: strong)
EPS, next year A +66.00% (at or above 15%: strong)
Revenue, next year A +9.47%
EPS, past 5 yrs —
EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.1×, against a ten-year median of 0.2×; over the ten years it ranged from 0.1× in 2026 to 2.6× in 2021.
P/S against its own 10 years 0.13%
10-year low 10-year high
P/B against its own 10 years 0.13%
10-year low 10-year high
EV/Sales against its own 10 years 0.13%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 8 7 6 5
Receivables 3 7 7 8
Inventory — — — —
Other — — — —
23 25 36 35
2023 2024 2025 Q'26
Payables 3 4 6 11
ST’ Debt 9 9 21 25
Other — — — —
16 19 34 45

Compound Annual Growth %

10y 5y 3y
Sales — 18.92% 0.60%
Cash Flow — 0.00% 0.00%
Earnings — 0.00% 0.00%
Book Value — 4.77% (15.49%)

Earnings Trends EPS, adjusted, against the consensus

Q4 FY25 Estimate −0.11 Actual −0.19

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q1 FY25 −0.13 −0.18 Miss by 0.05
Q2 FY25 −0.03 −0.10 Miss by 0.07
Q3 FY25 −0.10 −0.13 Miss by 0.03
Q4 FY25 −0.11 −0.19 Miss by 0.08

EPS $

Mar Jun Sep Dec Year
’26 (0.25) (0.19) — — —
’25 (0.24) (0.13) (0.15) (0.21) (0.72)
’24 (0.31) (0.07) (0.40) (0.29) (1.07)
’23 (0.36) (0.27) (0.34) (0.50) (1.47)
’22 (0.37) (0.35) (0.38) (0.63) (1.73)
’21 (0.25) (0.15) (0.24) (0.24) (0.88)
’20 0.00 0.02 (0.02) (0.09) (0.12)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 86 115 — — —
’25 93 121 115 91 420
’24 71 89 84 92 335
’23 78 100 94 74 345
’22 90 128 111 83 413
’21 50 84 101 95 330
’20 29 39 56 53 177
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 0 (4) — — —
’25 (6) (6) 3 (12) (21)
’24 (1) (3) 0 0 (5)
’23 (2) (3) (1) (4) (11)
’22 2 (1) (7) 0 (7)
’21 (1) (2) (4) (5) (12)
’20 0 0 (1) (1) (1)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (1) (5) — — —
’25 (6) (7) 2 (13) (23)
’24 (1) (4) (1) (1) (8)
’23 (2) (3) (2) (5) (12)
’22 1 (3) (8) (1) (11)
’21 (2) (2) (5) (6) (15)
’20 0 0 (1) (1) (2)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue — 55 77 111 177 330 413 345 335 420 407 +28.8% 460 — — +9.5%
Gross margin, % — 6.28 5.00 5.35 5.91 9.00 9.86 8.20 8.43 8.13 8.18 +1.9 pt
EBT — 0 (2) (4) (1) (16) (28) (24) (23) (20) (25) +62.3%
EBT margin, % — (0.76) (2.12) (3.69) (0.76) (4.77) (6.70) (6.90) (6.74) (4.81) (6.26) (4.0) pt
Net income — 0 (2) (4) (1) (12) (28) (24) (22) (20) (26) n/m
Per share, $
Per share, $ Revenue — 4.06 5.67 11.34 15.50 23.14 25.81 21.22 16.56 14.91 12.17 +17.7%
Earnings — (0.03) (0.12) (0.42) (0.12) (0.88) (1.73) (1.47) (1.07) (0.72) (0.80) +48.8%
Cash flow — (0.03) (0.05) (0.11) (0.11) (0.82) (0.41) (0.65) (0.23) (0.73) (0.40) +52.3%
Capex — 0.00 0.00 (0.04) (0.04) (0.24) (0.25) (0.11) (0.16) (0.10) (0.07) n/m
Free cash flow — (0.03) (0.05) (0.15) (0.15) (1.06) (0.66) (0.76) (0.39) (0.83) (0.47) +54.9%
Book value — 0.00 0.02 (0.12) 2.60 5.62 3.88 3.40 2.21 1.33 0.71 +227.6%
Shares, m — 14 14 10 11 14 16 16 20 28 31 +9.5%
Valuation, ×
Valuation, × P/E — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0
P/S — 0.76 0.76 0.76 2.32 0.88 0.17 0.19 0.09 0.07 0.01 0.7
P/B — 0.00 0.00 0.00 13.86 3.64 1.11 1.22 0.69 0.76 0.21 2.4
EV/Sales — 0.76 0.76 0.76 2.16 0.81 0.17 0.22 0.12 0.11 0.07 0.7
EV/FCF — 1,175.41 1,175.41 1,175.41 (224.35) (17.67) (6.67) (6.10) (5.19) (1.99) (1.79) 362.7
Cash, $m
Cash, $m Operating cash flow — 0 (1) (1) (1) (12) (7) (11) (5) (21) (13) +66.8%
Capex — 0 0 0 0 (3) (4) (2) (3) (3) (2) +110.9%
Free cash flow — 0 (1) (1) (2) (15) (11) (12) (8) (23) (16) +69.6%
Balance, $m
Balance, $m Working capital — 0 1 (1) 28 33 6 7 6 2 (10) +23.7%
Net debt — 0 0 0 (29) (24) 2 9 10 18 23 +64.9%
Shareholders’ equity — 0 0 (1) 30 80 62 55 45 37 24 +249.0%
Returns, %
Returns, % ROA — (13.00) (86.76) (129.42) (7.11) (17.82) (29.85) (30.08) (27.90) (26.47) (33.15) (13.5) pt
ROIC — 0.00 0.00 0.00 (85.69) (17.86) (26.07) (22.79) (26.74) (17.54) (27.52) (17.5) pt
ROE — (359.95) (1,423.36) 882.72 (9.41) (22.75) (38.86) (40.90) (43.19) (49.46) (79.01) +310.5 pt
People
People Employees — — — 22 38 244 279 241 270 281 — +52.9%
Revenue/emp, $m — 0.00 0.00 5.05 4.65 1.35 1.48 1.43 1.24 1.50 — n/m
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Fathom Holdings Inc. vs peers in Real Estate Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
DUO Fangdd Network Group $21.0M — (loss-making) — (loss-making) −15.35% (below 0%: shrinking) n/m +49.62% (above 0%: growing) 12.91% 0.00% Compare
NYC American Strategic Investment Co. $18.9M 1.2× — (loss-making) −40.15% (below 0%: shrinking) n/m +98.49% (above 0%: growing) 16.69% (26.47%) Compare
LHAI Linkhome Holdings Inc. $15.5M — (loss-making) — +12.76% (above 0%: growing) n/m −11.63% (below 0%: shrinking) 2.93% (3.65%) Compare
PETZ TDH Holdings, Inc. $12.4M — (loss-making) — (loss-making) +1,056.22% (above 0%: growing) +102.70% (above 0%: growing) +19.06% (above 0%: growing) 31.14% 0.00% Compare
OPAD Offerpad Solutions Inc. $11.7M — (loss-making) — (loss-making) −41.16% (below 0%: shrinking) n/m −456.66% (below 0%: shrinking) 8.32% (11.98%) Compare
GYRO Gyrodyne , LLC $8.8M — (loss-making) — −90.33% (below 0%: shrinking) n/m +6.58% (above 0%: growing) 0.00% 0.00% Compare
FTHM Fathom Holdings Inc. $5.2M — (loss-making) — (loss-making) −5.61% (below 0%: shrinking) n/m +27.57% (above 0%: growing) 8.73% (3.79%)
GBR New Concept Energy, Inc $3.1M — (loss-making) — (loss-making) +2.50% (above 0%: growing) n/m −160.87% (below 0%: shrinking) 100.00% (246.34%) Compare
AIRE reAlpha Tech Corp. $2.3M — (loss-making) — (loss-making) −11.35% (below 0%: shrinking) n/m −0.80% (below 0%: shrinking) 66.01% (260.75%) Compare
Median of peers $12.0M — — −13.35% — +2.89% 14.80% (7.81%)

All 44 Real Estate Services stocks →

Pay and ownership Proxy statement filed 11 July 2025

Ownership

Directors and executive officers, together 16.40%
Joshua Harley 20.80%
Prometheus Foundation 9.90%
Scott N. Flanders 5.70%
Marco Fregenal 5.20%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Fathom Holdings Inc. (FTHM) Latest News

3 Nov

Impact 3 · · retaildive.com

5 Oct

Impact 3 · · InvestorsHub

25 Sep

Impact 4 · · retaildive.com

18 Jun

Impact 4 · · retaildive.com

17 Jun

Impact 5 · · Proactive Investors
Impact 5 · · Stocktwits
Impact 5 ·
Impact 5 ·

15 Apr

Impact 3 · · Zacks

6 Apr

Impact 4 · · GuruFocus.com

31 Mar

Impact 4 · · Moby

30 Mar

Impact 4 · · PR Newswire

10 Feb

Impact 3 · · PR Newswire

1 Feb

Impact 3 · · Simply Wall St.

1 Dec

Impact 3 · · PR NewswireMotley FoolGuruFocus.comGuruFocus.comZacksAssociated Press FinanceMotley Fool

14 Nov

Impact 3 · · PR Newswire

13 Nov

Impact 3 · · PR Newswire

12 Nov

Impact 4 · · GuruFocus.com

11 Nov

Impact 4 · · The Motley Fool transcript
Impact 4 · · Simply Wall St.Simply Wall St.Simply Wall St.
Impact 4 · · PR NewswireAssociated Press FinanceGuruFocus.comInsider MonkeyMotley FoolMotley FoolGuruFocus.com
Impact 3 · · Zacks
Impact 3 · · Associated Press Finance

7 Nov

Impact 4 · · PR Newswire

6 Nov

Impact 3 · · PR Newswire

5 Nov

Impact 4 · · PR NewswireInsider MonkeySimply Wall St.Simply Wall St.CoinDeskGuruFocus.comMT Newswires

28 Oct

Impact 4 · · Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.

24 Oct

Impact 4 · · Insider MonkeySimply Wall St.Insider MonkeyBarchartInsider MonkeyInsider MonkeyInsider Monkey

16 Oct

Impact 4 · · PR Newswire

13 Oct

Impact 4 · · Simply Wall St.
stockrow.com/FTHM · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com