Saturday 17 October 2026 Export FTHM’s income statement to Excel — free account

Fathom Holdings Inc.

Fathom Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $420.5 million, up 25.4% from fiscal 2024. In the quarter to June 2026, revenue fell 5.61%, EPS fell 46.2%, free cash flow grew 27.6% and total debt rose 27.8%, each against the same quarter a year earlier.

0.19 0.01 −5.00%

Follow FTHM

Alert me

Market cap: $6.7M
P/E: 0.0×
Fwd P/E: −1.6×
Dividend yield: —
F-score: 3/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 38.34%

Capital & Financial Ratios $m

Market Cap 6.74

Revenue 406.93

Net Income (25.50)

Free Cash Flow (15.78)

Net Debt 23.20

Current Ratio 0.77

Debt/Equity 1.17

P/E ratio 0.00

Fwd P/E (1.60)

P/S ratio 0.02

P/B ratio 0.27

Past 5Y EPS Growth —

This Y EPS Growth 81.11%

Next Y EPS Growth 66.00%

Next Y revenue growth 9.47%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 0.13%

10-year low 10-year high

P/B against its own 10 years 0.13%

10-year low 10-year high

EV/Sales against its own 10 years 0.13%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2023	Powerpack
2022	Powerpack
2021	Powerpack
2019	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	8	7	6	5
Receivables	3	7	7	8
Inventory	—	—	—	—
Other	—	—	—	—
	23	25	36	35

	2023	2024	2025	Q'26
Payables	3	4	6	11
ST’ Debt	9	9	21	25
Other	—	—	—	—
	16	19	34	45

Compound Annual Growth %

	10y	5y	3y
Sales	—	18.92%	0.60%
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	4.77%	(15.49%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	86	115	—	—	—
’25	93	121	115	91	420
’24	71	89	84	92	335
’23	78	100	94	74	345
’22	90	128	111	83	413
’21	50	84	101	95	330
’20	29	39	56	53	177

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	0	(4)	—	—	—
’25	(6)	(6)	3	(12)	(21)
’24	(1)	(3)	0	0	(5)
’23	(2)	(3)	(1)	(4)	(11)
’22	2	(1)	(7)	0	(7)
’21	(1)	(2)	(4)	(5)	(12)
’20	0	0	(1)	(1)	(1)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(1)	(5)	—	—	—
’25	(6)	(7)	2	(13)	(23)
’24	(1)	(4)	(1)	(1)	(8)
’23	(2)	(3)	(2)	(5)	(12)
’22	1	(3)	(8)	(1)	(11)
’21	(2)	(2)	(5)	(6)	(15)
’20	0	0	(1)	(1)	(2)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.25)	(0.19)	—	—	—
’25	(0.24)	(0.13)	(0.15)	(0.21)	(0.72)
’24	(0.31)	(0.07)	(0.40)	(0.29)	(1.07)
’23	(0.36)	(0.27)	(0.34)	(0.50)	(1.47)
’22	(0.37)	(0.35)	(0.38)	(0.63)	(1.73)
’21	(0.25)	(0.15)	(0.24)	(0.24)	(0.88)
’20	0.00	0.02	(0.02)	(0.09)	(0.12)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	8.62	17.01	3.70	2.10	1.32	0.65	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	40.05	56.81	20.84	8.20	4.33	3.37
People
People	Employees	—	—	—	22	38	244	279	241	270	281
	Revenue/emp, $m	—	0.00	0.00	5.05	4.65	1.35	1.48	1.43	1.24	1.50
Income, $m
Income, $m	Revenue	—	55	77	111	177	330	413	345	335	420
	Gross margin, %	—	6.28	5.00	5.35	5.91	9.00	9.86	8.20	8.43	8.13
	EBT	—	0	(2)	(4)	(1)	(16)	(28)	(24)	(23)	(20)
	EBT margin, %	—	(0.76)	(2.12)	(3.69)	(0.76)	(4.77)	(6.70)	(6.90)	(6.74)	(4.81)
	Net income	—	0	(2)	(4)	(1)	(12)	(28)	(24)	(22)	(20)
	Depreciation	—	0	0	0	0	3	5	6	6	6
Per share, $
Per share, $	Revenue	—	4.06	5.67	11.34	15.50	23.14	25.81	21.22	16.56	14.91
	Earnings	—	(0.03)	(0.12)	(0.42)	(0.12)	(0.88)	(1.73)	(1.47)	(1.07)	(0.72)
	Cash flow	—	(0.03)	(0.05)	(0.11)	(0.11)	(0.82)	(0.41)	(0.65)	(0.23)	(0.73)
	Capex	—	0.00	0.00	(0.04)	(0.04)	(0.24)	(0.25)	(0.11)	(0.16)	(0.10)
	Free cash flow	—	(0.03)	(0.05)	(0.15)	(0.15)	(1.06)	(0.66)	(0.76)	(0.39)	(0.83)
	Book value	—	0.00	0.02	(0.12)	2.60	5.62	3.88	3.40	2.21	1.33
	Shares, m	—	14	14	10	11	14	16	16	20	28
Valuation, ×
Valuation, ×	P/E	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/S	—	0.76	0.76	0.76	2.32	0.88	0.17	0.19	0.09	0.07
	P/B	—	0.00	0.00	0.00	13.86	3.64	1.11	1.22	0.69	0.76
	EV/Sales	—	0.76	0.76	0.76	2.16	0.81	0.17	0.22	0.12	0.11
	EV/FCF	—	1,175.41	1,175.41	1,175.41	(224.35)	(17.67)	(6.67)	(6.10)	(5.19)	(1.99)
Cash, $m
Cash, $m	Operating cash flow	—	0	(1)	(1)	(1)	(12)	(7)	(11)	(5)	(21)
	Capex	—	0	0	0	0	(3)	(4)	(2)	(3)	(3)
	Free cash flow	—	0	(1)	(1)	(2)	(15)	(11)	(12)	(8)	(23)
Balance, $m
Balance, $m	Working capital	—	0	1	(1)	28	33	6	7	6	2
	Total debt	—	0	1	1	1	14	11	16	18	24
	Net debt	—	0	0	0	(29)	(24)	2	9	10	18
	Shareholders’ equity	—	0	0	(1)	30	80	62	55	45	37
Returns, %
Returns, %	ROA	—	(13.00)	(86.76)	(129.42)	(7.11)	(17.82)	(29.85)	(30.08)	(27.90)	(26.47)
	ROIC	—	0.00	0.00	0.00	(85.69)	(17.86)	(26.07)	(22.79)	(26.74)	(17.54)
	ROE	—	(359.95)	(1,423.36)	882.72	(9.41)	(22.75)	(38.86)	(40.90)	(43.19)	(49.46)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
NYC American Strategic Investment Co.	$18.5M	1.2×	— (loss-making)	−40.15% (below 0%: shrinking)	n/m	+98.49% (above 0%: growing)	16.69%	(26.47%)	Compare
LEJUY Leju Holdings Limited	$14.9M	— (loss-making)	6.1×	−47.35% (below 0%: shrinking)	+60.00% (above 0%: growing)	+115.14% (above 0%: growing)	93.12%	0.00%	Compare
LHAI Linkhome Holdings Inc.	$14.4M	— (loss-making)	—	+12.76% (above 0%: growing)	n/m	−11.63% (below 0%: shrinking)	2.93%	(3.65%)	Compare
OPAD Offerpad Solutions Inc.	$13.1M	— (loss-making)	— (loss-making)	−51.56% (below 0%: shrinking)	n/m	−90.90% (below 0%: shrinking)	9.17%	(10.61%)	Compare
GYRO Gyrodyne , LLC	$10.1M	— (loss-making)	—	−90.33% (below 0%: shrinking)	n/m	+6.58% (above 0%: growing)	0.00%	0.00%	Compare
FTHM Fathom Holdings Inc.	$6.7M	— (loss-making)	— (loss-making)	−5.61% (below 0%: shrinking)	n/m	+27.57% (above 0%: growing)	8.73%	(3.79%)
AIRE reAlpha Tech Corp.	$6.3M	— (loss-making)	— (loss-making)	−11.35% (below 0%: shrinking)	n/m	−0.80% (below 0%: shrinking)	66.01%	(260.75%)	Compare
OMH Ohmyhome Limited	$5.8M	—	—	—	—	+88.25% (above 0%: growing)	—	—	Compare
GBR New Concept Energy, Inc	$3.6M	— (loss-making)	— (loss-making)	+2.50% (above 0%: growing)	n/m	−160.87% (below 0%: shrinking)	100.00%	(246.34%)	Compare
Median of peers	$11.6M	—	—	−40.15%	—	+2.89%	16.69%	(10.61%)

All 46 Real Estate Services stocks →

Fathom Holdings Inc. (FTHM) key facts

Strength: Fathom Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $420.5 million, up 25.4% from fiscal 2024.
Fathom Holdings Inc. (FTHM) is a Real Estate Services company in the Real Estate sector, listed on Nasdaq.
As of October 16, 2026, FTHM traded at $0.19, a market capitalization of $6.7 million.
Return on equity was −49.5% and debt-to-equity 1.17.
Its Piotroski F-score is 3 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.