Saturday 17 October 2026
Export UK’s income statement to Excel — free account
Ucommune International Ltd.
UK Real Estate Real Estate Services
Ucommune International Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $3.7 million, down 84.4% from fiscal 2024.
1.89
0.02
−1.05%
Follow UK
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | 23,640.00 | 12,816.00 | 1,272.00 | 108.00 | 28.92 | 10.40 | 6.26 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | 24,576.00 | 28,968.00 | 15,655.20 | 2,332.80 | 216.00 | 64.60 | 15.50 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | 2 | 560 | 513 | 357 | 269 | 127 | 42 | ||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.24 | 0.32 | 0.27 | 0.24 | 0.19 | 0.09 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | 134 | 166 | 96 | 65 | 24 | 4 | ||||
| Gross margin, % | — | — | — | — | (10.37) | (7.24) | (11.23) | 1.09 | 0.07 | (2.86) | |||||
| EBT | — | — | 0 | 0 | (77) | (339) | (47) | (2) | (9) | (5) | |||||
| EBT margin, % | — | — | 0.00 | 0.00 | (57.51) | (204.10) | (48.63) | (3.73) | (39.30) | (139.68) | |||||
| Net income | — | 0 | 0 | 0 | (78) | (339) | (47) | (3) | (10) | (5) | |||||
| Depreciation | — | — | 0 | — | 38 | 267 | 33 | 7 | 4 | 2 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | 0.00 | 0.00 | 4,960.41 | 4,622.42 | 2,610.33 | 1,197.12 | 204.12 | 13.84 | ||||
| Earnings | — | — | 0.00 | (55.15) | (2,761.10) | (8,720.29) | (1,151.26) | (12.70) | (81.00) | (20.00) | |||||
| Cash flow | — | — | 0.00 | (398.33) | (156.27) | (870.33) | (694.93) | 44.25 | 4.51 | (7.35) | |||||
| Capex | — | — | 0.00 | 0.00 | (540.11) | (191.62) | (52.51) | (35.05) | (5.73) | (3.84) | |||||
| Free cash flow | — | — | 0.00 | (398.33) | (696.38) | (1,061.95) | (747.44) | 9.21 | (1.21) | (11.19) | |||||
| Book value | — | — | 0.00 | 8,333.33 | 12,360.15 | 1,650.97 | 305.75 | 181.00 | 167.44 | 67.35 | |||||
| Shares, m | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | 0.00 | 0.27 | 0.03 | 0.01 | 0.00 | 0.00 | |||||
| P/B | — | — | — | — | 1.23 | 0.85 | 0.67 | 0.24 | 0.07 | 0.01 | |||||
| EV/Sales | — | — | — | — | 0.00 | 0.10 | 0.04 | 0.02 | 0.00 | 0.01 | |||||
| EV/FCF | — | — | — | — | (84.83) | (4.07) | (0.23) | (0.07) | 0.00 | (0.04) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | 0 | 0 | (4) | (31) | (26) | 2 | 1 | (2) | ||||
| Capex | — | — | 0 | — | (15) | (7) | (2) | (2) | (1) | (1) | |||||
| Free cash flow | — | — | 0 | 0 | (19) | (38) | (27) | 0 | 0 | (3) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | 0 | 0 | (57) | (71) | (61) | (19) | 0 | 1 | ||||
| Total debt | — | — | 0 | 0 | 10 | 10 | 3 | — | — | — | |||||
| Net debt | — | — | 0 | 0 | (52) | (28) | (5) | (10) | (12) | (5) | |||||
| Shareholders’ equity | — | — | 0 | 5 | 335 | 59 | 11 | 10 | 20 | 18 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | 0.00 | (0.14) | (23.08) | (69.81) | (19.03) | (0.59) | (15.05) | (14.94) | ||||
| ROIC | — | — | 0.00 | (4.44) | (16.73) | (670.17) | (558.87) | 0.00 | (61.65) | (27.89) | |||||
| ROE | — | — | 0.00 | (1.25) | (44.04) | (158.93) | (119.98) | (6.53) | (64.52) | (28.63) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jan 0001
Charts ten years each
Ucommune International Ltd. vs peers in Real Estate Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| OPAD Offerpad Solutions Inc. | $13.1M | — (loss-making) | — (loss-making) | −51.56% (below 0%: shrinking) | n/m | −90.90% (below 0%: shrinking) | 9.17% | (10.61%) | Compare |
| GYRO Gyrodyne , LLC | $10.1M | — (loss-making) | — | −90.33% (below 0%: shrinking) | n/m | +6.58% (above 0%: growing) | 0.00% | 0.00% | Compare |
| FTHM Fathom Holdings Inc. | $6.7M | — (loss-making) | — (loss-making) | −5.61% (below 0%: shrinking) | n/m | +27.57% (above 0%: growing) | 8.73% | (3.79%) | Compare |
| AIRE reAlpha Tech Corp. | $6.3M | — (loss-making) | — (loss-making) | −11.35% (below 0%: shrinking) | n/m | −0.80% (below 0%: shrinking) | 66.01% | (260.75%) | Compare |
| OMH Ohmyhome Limited | $5.8M | — | — | — | — | +88.25% (above 0%: growing) | — | — | Compare |
| GBR New Concept Energy, Inc | $3.6M | — (loss-making) | — (loss-making) | +2.50% (above 0%: growing) | n/m | −160.87% (below 0%: shrinking) | 100.00% | (246.34%) | Compare |
| CHGA Change Agents Corporation | $1.9M | 0.1× | — (loss-making) | +1.42% (above 0%: growing) | n/m | +35.51% (above 0%: growing) | 33.05% | 0.00% | Compare |
| UK Ucommune International Ltd. | $1.3M | — (loss-making) | — | −5.32% (below 0%: shrinking) | n/m | +81.88% (above 0%: growing) | (0.66%) | 0.00% | |
| LRHC La Rosa Holdings Corp. | $510.0K | — (loss-making) | — | −25.60% (below 0%: shrinking) | n/m | −120.92% (below 0%: shrinking) | 11.50% | (11.09%) | Compare |
| Median of peers | $6.0M | — | — | −11.35% | — | +2.89% | 11.50% | (10.61%) |
Ucommune International Ltd. (UK) key facts
- Concern: Ucommune International Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $3.7 million, down 84.4% from fiscal 2024.
- Ucommune International Ltd. (UK) is a Real Estate Services company in the Real Estate sector, listed on Nasdaq.
- As of October 16, 2026, UK traded at $1.89, a market capitalization of $1.3 million.
- Return on equity was −28.6% and debt-to-equity 0.00.
- Its Piotroski F-score is 4 out of 9 for fiscal 2025.