Friday 6 November 2026 Export UK’s income statement to Excel — free account

Ucommune International Ltd.

Ucommune International Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $3.7 million, down 84.4% from fiscal 2024.

1.62 0.00 0.00%

Follow UK

Alert me

Market cap: $1.1M
P/E: 0.0×
Fwd P/E: —
Dividend yield: —
F-score: 4/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview

Insider Decisions last twelve months

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Size

Market Cap 1.10

Revenue ttm 181.89

Net income ttm (0.57)

Free cash flow ttm (24.54)

Net debt Q (9.71)

Valuation

P/E 0.00

Forward P/E —

Price / sales 0.00

Forward P/S Powerpack

Price / FCF 0.00

Price / book 0.00

Financial health

Current ratio Q 1.00

Debt / equity Q 0.00

Interest coverage Q —

Growth

Revenue growth Q −5.32%

Operating income growth Q −5,340.09%

EPS, this year —

EPS, next year A —

Revenue, next year A —

EPS, past 5 yrs —

EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years

P/B against its own 10 years 7.90%

10-year low 10-year high

Dividends

Yield: —
Annual rate: —
Payout ratio: —

Assets vs Liabilities $m

	2022	2023	2024	2025
Cash	9	10	12	5
Receivables	30	12	3	1
Inventory	—	—	—	—
Other	3	7	1	—
	53	41	20	9

	2022	2023	2024	2025
Payables	41	28	3	1
ST’ Debt	3	—	—	—
Other	11	4	12	4
	114	61	20	8

Compound Annual Growth %

	10y	5y	3y
Sales	—	(51.16%)	(66.09%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	(8.37%)	(44.17%)	17.43%

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(20.00)
’24	—	—	—	—	(81.00)
’23	—	—	—	—	(12.70)
’22	—	—	—	—	(1.15k)
’21	—	—	—	—	(8.72k)
’20	52.98	(120.06)	(583.95)	—	(2.76k)

Fiscal quarters ending in the months shown.

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	4
’24	—	—	—	—	24
’23	—	—	—	—	65
’22	—	—	—	—	96
’21	—	—	—	—	166

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(2)
’24	—	(1)	—	—	1
’23	—	—	—	—	2
’22	—	—	—	—	(26)
’21	—	—	—	—	(31)
’20	0	0	0	(4)	(4)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(3)
’24	—	(1)	—	—	0
’23	—	4	—	—	0
’22	—	(16)	—	(9)	(27)
’22	—	—	—	—	(26)
’21	—	—	—	—	(38)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
												Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	—	—	—	—	134	166	96	65	24	4		(51.2%)	—	—	—	—
	Gross margin, %	—	—	—	—	(10.37)	(7.24)	(11.23)	1.09	0.07	(2.86)		+7.5 pt	Powerpack Ucommune International Ltd.’s next three years, line by line See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	—	—	0	0	(77)	(339)	(47)	(2)	(9)	(5)		n/m
	EBT margin, %	—	—	0.00	0.00	(57.51)	(204.10)	(48.63)	(3.73)	(39.30)	(139.68)		(139.7) pt
	Net income	—	0	0	0	(78)	(339)	(47)	(3)	(10)	(5)		n/m
Per share, $
Per share, $	Revenue	—	—	0.00	0.00	4,960.41	4,622.42	2,610.33	1,197.12	204.12	13.84		n/m
	Earnings	—	—	0.00	(55.15)	(2,761.10)	(8,720.29)	(1,151.26)	(12.70)	(81.00)	(20.00)		n/m
	Cash flow	—	—	0.00	(398.33)	(156.27)	(870.33)	(694.93)	44.25	4.51	(7.35)		n/m
	Capex	—	—	0.00	0.00	(540.11)	(191.62)	(52.51)	(35.05)	(5.73)	(3.84)		n/m
	Free cash flow	—	—	0.00	(398.33)	(696.38)	(1,061.95)	(747.44)	9.21	(1.21)	(11.19)		n/m
	Book value	—	—	0.00	8,333.33	12,360.15	1,650.97	305.75	181.00	167.44	67.35		n/m
	Shares, m	—	—	0	0	0	0	0	0	0	0		(3.9%)
Valuation, ×
Valuation, ×	P/E	—	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00		0.0
	P/S	—	—	—	—	0.00	0.01	0.00	0.00	0.00	0.00		0.0
	P/B	—	—	—	—	0.04	0.03	0.02	0.01	0.00	0.00		0.0
	EV/Sales	—	—	—	—	0.00	(0.16)	0.01	0.01	0.00	0.00		0.0
	EV/FCF	—	—	—	—	9.36	6.22	(0.06)	(0.04)	0.01	(0.03)		2.6
Cash, $m
Cash, $m	Operating cash flow	—	—	0	0	(4)	(31)	(26)	2	1	(2)		n/m
	Capex	—	—	0	—	(15)	(7)	(2)	(2)	(1)	(1)		n/m
	Free cash flow	—	—	0	0	(19)	(38)	(27)	0	0	(3)		n/m
Balance, $m
Balance, $m	Working capital	—	—	0	0	(57)	(71)	(61)	(19)	0	1		n/m
	Net debt	—	—	0	0	(52)	(28)	(5)	(10)	(12)	(5)		+66.2%
	Shareholders’ equity	—	—	0	5	335	59	11	10	20	18		+157.7%
Returns, %
Returns, %	ROA	—	—	0.00	(0.14)	(23.08)	(69.81)	(19.03)	(0.59)	(15.05)	(14.94)		(14.9) pt
	ROIC	—	—	0.00	(4.44)	(16.73)	(670.17)	(558.87)	0.00	(61.65)	(27.89)		(27.9) pt
	ROE	—	—	0.00	(1.25)	(44.04)	(158.93)	(119.98)	(6.53)	(64.52)	(28.63)		(28.6) pt
People
People	Employees	—	—	—	2	560	513	357	269	127	42		+66.1%
	Revenue/emp, $m	—	—	—	0.00	0.24	0.32	0.27	0.24	0.19	0.09		n/m

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jan 0001 · fundamentals updated 26 Oct 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
PETZ TDH Holdings, Inc.	$12.4M	— (loss-making)	— (loss-making)	+1,056.22% (above 0%: growing)	+102.70% (above 0%: growing)	+19.06% (above 0%: growing)	31.14%	0.00%	Compare
OPAD Offerpad Solutions Inc.	$11.7M	— (loss-making)	— (loss-making)	−41.16% (below 0%: shrinking)	n/m	−456.66% (below 0%: shrinking)	8.32%	(11.98%)	Compare
GYRO Gyrodyne , LLC	$8.8M	— (loss-making)	—	−90.33% (below 0%: shrinking)	n/m	+6.58% (above 0%: growing)	0.00%	0.00%	Compare
FTHM Fathom Holdings Inc.	$5.2M	— (loss-making)	— (loss-making)	−5.61% (below 0%: shrinking)	n/m	+27.57% (above 0%: growing)	8.73%	(3.79%)	Compare
GBR New Concept Energy, Inc	$3.1M	— (loss-making)	— (loss-making)	+2.50% (above 0%: growing)	n/m	−160.87% (below 0%: shrinking)	100.00%	(246.34%)	Compare
AIRE reAlpha Tech Corp.	$2.3M	— (loss-making)	— (loss-making)	−11.35% (below 0%: shrinking)	n/m	−0.80% (below 0%: shrinking)	66.01%	(260.75%)	Compare
UK Ucommune International Ltd.	$1.1M	— (loss-making)	—	−5.32% (below 0%: shrinking)	n/m	+81.88% (above 0%: growing)	(0.66%)	0.00%
CHGA Change Agents Corporation	$1.1M	— (loss-making)	— (loss-making)	+1.42% (above 0%: growing)	n/m	+35.51% (above 0%: growing)	33.05%	0.00%	Compare
SRTM Stratum Holdings Corp.	$240.0K	— (loss-making)	—	−25.60% (below 0%: shrinking)	n/m	−120.92% (below 0%: shrinking)	11.50%	(11.09%)	Compare
Median of peers	$4.1M	—	—	−8.48%	—	+2.89%	21.32%	(7.44%)

All 44 Real Estate Services stocks →