Friday 6 November 2026 Export GBR’s income statement to Excel — free account

New Concept Energy, Inc

New Concept Energy, Inc’s revenue for fiscal 2025 (year ended December 2025) was $155,000.00, up 6.16% from fiscal 2024.

Revenue: +2.50%
EPS: −185.7%
Free cash flow: −160.9%

Quarter to June 2026, against a year earlier

Insider buying

0.60 0.00 0.00%

Follow GBR

Alert me

Market cap: $3.1M
P/E: 0.0×
Fwd P/E: 0.0×
Dividend yield: —
F-score: 5/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview

Insider Decisions last twelve months

Bought, $m 2.00

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	—	—	—	—	—	—	1	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 46.80%

Capital & Financial Ratios $m

Size

Market Cap 3.09

Revenue ttm 0.16

Net income ttm (0.09)

Free cash flow ttm (0.05)

Net debt Q (0.30)

Valuation

P/E 0.00

Forward P/E 0.00

Price / sales 19.61

Forward P/S Powerpack

Price / FCF 0.00

Price / book 0.70

Financial health

Current ratio Q 3.18

Debt / equity Q 0.00

Interest coverage Q (0.88)

Growth

Revenue growth Q +2.50%

Operating income growth Q −68.33%

EPS, this year —

EPS, next year A —

Revenue, next year A −100.00%

EPS, past 5 yrs —

EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 26.14%

10-year low 10-year high

P/B against its own 10 years 4.58%

10-year low 10-year high

EV/Sales against its own 10 years 23.84%

10-year low 10-year high

Dividends

Yield: —
Annual rate: —
Payout ratio: —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	0	0	0	0
Receivables	—	—	—	—
Inventory	—	—	—	—
Other	0	0	0	0
	0	0	0	0

	2023	2024	2025	Q'26
Payables	0	0	0	0
ST’ Debt	—	—	—	—
Other	—	—	—	—
	0	0	0	0

Compound Annual Growth %

	10y	5y	3y
Sales	(15.35%)	8.94%	(9.91%)
Cash Flow	(28.42%)	0.00%	(52.28%)
Earnings	0.00%	0.00%	0.00%
Book Value	2.04%	0.76%	(0.62%)

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.00	(0.01)	—	—	—
’25	0.00	0.00	0.00	0.00	(0.01)
’24	0.00	0.00	0.00	0.00	0.00
’23	0.00	0.00	0.00	(0.01)	0.00
’22	0.00	0.03	0.01	0.00	0.04
’21	0.02	0.01	0.00	(0.01)	0.01
’20	0.01	(0.03)	0.43	(0.38)	0.37

Fiscal quarters ending in the months shown.

Revenue $m

	Sep	Dec	Year
’26	—	—	—
’25	0	0	0
’24	0	0	0
’23	0	0	0
’22	0	0	0
’21	0	0	0
’20	0	0	0

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Sep	Dec	Year
’26	—	—	—
’25	0	0	0
’24	0	0	0
’23	0	0	0
’22	0	0	0
’21	0	0	0
’20	(1)	0	(1)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Sep	Dec	Year
’26	—	—	—
’25	0	0	0
’24	0	0	0
’23	0	0	0
’22	0	0	0
’21	0	0	0
’20	(1)	0	(1)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	TTM Jun ’26	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
													Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	1	1	0	0	0	0	0	0	0	0	0		(16.2%)	—	—	—	—
	Gross margin, %	(54.58)	(29.84)	52.03	37.76	100.00	100.00	100.00	100.00	100.00	100.00	100.00		+154.6 pt	Powerpack New Concept Energy, Inc’s next three years, line by line See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	0	(3)	0	0	0	0	0	0	0	0	0		n/m
	EBT margin, %	5.76	(409.73)	(215.45)	61.22	(35.64)	69.31	85.38	(13.82)	(12.33)	(29.68)	(56.05)		(35.4) pt
	Net income	0	(3)	0	0	0	0	0	0	0	0	0		n/m
Per share, $
Per share, $	Revenue	0.39	0.41	0.05	0.02	0.02	0.02	0.04	0.03	0.03	0.03	0.03		(24.8%)
	Earnings	0.02	(1.59)	(0.21)	(0.46)	0.37	0.01	0.04	0.00	0.00	(0.01)	(0.01)		n/m
	Cash flow	(0.16)	0.10	(0.27)	(0.05)	(0.10)	0.02	0.04	0.00	(0.01)	0.00	(0.01)		n/m
	Capex	0.33	0.00	0.00	(0.01)	0.00	0.00	0.00	0.00	0.00	0.00	0.00		n/m
	Free cash flow	0.17	0.10	(0.27)	(0.06)	(0.10)	0.02	0.04	0.00	(0.02)	0.00	(0.01)		(34.3%)
	Book value	1.91	0.33	2.02	0.47	0.84	0.86	0.89	0.89	0.88	0.88	0.86		(8.3%)
	Shares, m	2	2	2	5	5	5	5	5	5	5	5		+11.4%
Valuation, ×
Valuation, ×	P/E	68.84	0.00	0.00	0.00	4.80	172.46	30.03	0.00	0.00	0.00	0.00		27.6
	P/S	5.12	3.84	26.84	64.41	98.58	120.93	25.66	34.44	40.77	24.83	19.61		44.5
	P/B	1.05	4.78	0.69	2.62	2.30	2.78	1.19	1.15	1.31	0.86	0.70		1.9
	EV/Sales	5.49	3.72	26.02	66.44	100.03	119.97	24.33	32.52	39.35	23.36	18.66		44.1
	EV/FCF	12.55	3.29	59.26	(21.21)	(16.75)	220.31	44.47	411.89	(61.78)	(402.33)	(36.18)		25.0
Cash, $m
Cash, $m	Operating cash flow	0	0	(1)	0	(1)	0	0	0	0	0	0		n/m
	Capex	1	0	—	0	—	—	—	0	0	—	0		n/m
	Free cash flow	0	0	(1)	0	(1)	0	0	0	0	0	0		(26.9%)
Balance, $m
Balance, $m	Working capital	0	0	4	4	4	4	0	0	0	0	0		+24.7%
	Net debt	0	0	0	0	0	0	0	0	0	0	0		n/m
	Shareholders’ equity	4	1	5	2	4	4	5	5	5	4	4		+2.1%
Returns, %
Returns, %	ROA	0.60	(57.03)	(8.01)	(34.41)	36.84	1.54	3.98	(0.45)	(0.39)	(1.01)	(1.93)		(1.6) pt
	ROIC	(12.02)	(377.77)	(3.96)	(9.13)	(5.13)	(5.07)	(2.45)	(3.70)	(3.55)	(4.03)	(4.47)		+8.0 pt
	ROE	1.30	(149.14)	(17.94)	(65.63)	56.92	1.61	4.04	(0.46)	(0.40)	(1.02)	(1.98)		(2.3) pt
People
People	Employees	41	6	6	5	2	3	3	3	2	2	—		(28.5%)
	Revenue/emp, $m	0.02	0.13	0.02	0.02	0.05	0.03	0.07	0.05	0.07	0.08	—		+17.2%

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
LHAI Linkhome Holdings Inc.	$15.5M	— (loss-making)	—	+12.76% (above 0%: growing)	n/m	−11.63% (below 0%: shrinking)	2.93%	(3.65%)	Compare
PETZ TDH Holdings, Inc.	$12.4M	— (loss-making)	— (loss-making)	+1,056.22% (above 0%: growing)	+102.70% (above 0%: growing)	+19.06% (above 0%: growing)	31.14%	0.00%	Compare
OPAD Offerpad Solutions Inc.	$11.7M	— (loss-making)	— (loss-making)	−41.16% (below 0%: shrinking)	n/m	−456.66% (below 0%: shrinking)	8.32%	(11.98%)	Compare
GYRO Gyrodyne , LLC	$8.8M	— (loss-making)	—	−90.33% (below 0%: shrinking)	n/m	+6.58% (above 0%: growing)	0.00%	0.00%	Compare
FTHM Fathom Holdings Inc.	$5.2M	— (loss-making)	— (loss-making)	−5.61% (below 0%: shrinking)	n/m	+27.57% (above 0%: growing)	8.73%	(3.79%)	Compare
GBR New Concept Energy, Inc	$3.1M	— (loss-making)	— (loss-making)	+2.50% (above 0%: growing)	n/m	−160.87% (below 0%: shrinking)	100.00%	(246.34%)
AIRE reAlpha Tech Corp.	$2.3M	— (loss-making)	— (loss-making)	−11.35% (below 0%: shrinking)	n/m	−0.80% (below 0%: shrinking)	66.01%	(260.75%)	Compare
UK Ucommune International Ltd.	$1.1M	— (loss-making)	—	−5.32% (below 0%: shrinking)	n/m	+81.88% (above 0%: growing)	(0.66%)	0.00%	Compare
CHGA Change Agents Corporation	$1.1M	— (loss-making)	— (loss-making)	+1.42% (above 0%: growing)	n/m	+35.51% (above 0%: growing)	33.05%	0.00%	Compare
Median of peers	$7.0M	—	—	−5.46%	—	+12.82%	8.52%	(1.82%)

All 44 Real Estate Services stocks →

Pay and ownership Proxy statement filed 23 June 2026

Ownership

Directors and executive officers, together 0.00%

Realty Advisors, Inc. 7.79%

Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement