| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 0.45 | 0.36 | 0.38 | 0.30 |
| Receivables | — | — | — | — |
| Inventory | — | — | — | — |
| Other | 0.01 | 0.01 | 0.01 | 0.07 |
| 0.46 | 0.37 | 0.40 | 0.37 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 0.04 | 0.02 | 0.03 | 0.05 |
| ST’ Debt | — | — | — | — |
| Other | — | — | — | — |
| 0.08 | 0.06 | 0.07 | 0.12 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.04 | 0.04 | — | — |
—
|
| ’25 | 0.04 | 0.04 | 0.04 | 0.04 |
0.16
|
| ’24 | 0.04 | 0.04 | 0.04 | 0.04 |
0.15
|
| ’23 | 0.05 | 0.04 | 0.04 | 0.04 |
0.15
|
| ’22 | 0.05 | 0.05 | 0.06 | 0.06 |
0.21
|
| ’21 | 0.03 | 0.03 | 0.03 | 0.02 |
0.10
|
| ’20 | 0.03 | 0.03 | 0.03 | 0.02 |
0.10
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.06) | (0.01) | — | — |
—
|
| ’25 | (0.03) | 0.02 | (0.05) | 0.08 |
0.02
|
| ’24 | (0.05) | 0.02 | 0.01 | (0.05) |
(0.06)
|
| ’23 | 0.00 | 0.00 | 0.04 | (0.01) |
0.02
|
| ’22 | 0.00 | 0.12 | 0.03 | 0.04 |
0.18
|
| ’21 | 0.03 | 0.23 | 0.01 | (0.14) |
0.12
|
| ’20 | (0.02) | 0.06 | (0.53) | (0.04) |
(0.53)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.06) | (0.01) | — | — |
—
|
| ’25 | (0.03) | 0.02 | (0.05) | 0.08 |
0.02
|
| ’24 | (0.05) | 0.02 | 0.01 | (0.07) |
(0.08)
|
| ’23 | 0.00 | 0.00 | 0.03 | (0.01) |
0.01
|
| ’22 | 0.00 | 0.12 | 0.03 | 0.04 |
0.18
|
| ’21 | 0.03 | 0.23 | 0.01 | (0.14) |
0.12
|
| ’20 | (0.02) | 0.06 | (0.53) | (0.04) |
(0.53)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.01) | (0.01) | — | — |
—
|
| ’25 | (0.01) | 0.00 | (0.01) | 0.00 |
(0.01)
|
| ’24 | 0.01 | 0.01 | (0.01) | 0.00 |
(0.01)
|
| ’23 | 0.01 | (0.01) | 0.01 | (0.04) |
(0.01)
|
| ’22 | 0.01 | 0.02 | 0.01 | 0.01 |
0.04
|
| ’21 | 0.01 | 0.01 | 0.01 | (0.01) |
0.01
|
| ’20 | 0.01 | (0.03) | 0.43 | (0.01) |
0.37
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 1.04 | 0.91 | 0.96 | 0.67 | — | — | — |
Low Price
|
| ‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 6.25 | 1.51 | 1.82 | 1.78 | — | — | — |
High Price
|
| ‡‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 3 | 3 | 2 | 2 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.07 | 0.05 | 0.07 | 0.08 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.21 | 0.15 | 0.15 | 0.16 | — | — | — |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡ | 100.00% | 100.00% | 100.00% | 100.00% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.18 | (0.02) | (0.02) | (0.05) | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 85.38% | (13.82%) | (12.33%) | (29.68%) | — | — | — |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.18 | (0.02) | (0.02) | (0.05) | — | — | — |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.01 | 0.01 | 0.01 | 0.01 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.04 | 0.03 | 0.03 | 0.03 | — | — | — |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 0.04 | (0.01) | (0.01) | (0.01) | — | — | — |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.04 | 0.00 | (0.01) | 0.00 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.04 | 0.00 | (0.02) | 0.00 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.89 | 0.89 | 0.88 | 0.88 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.13 | 5.13 | 5.13 | 5.13 | — | — | — |
Shares
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 21.20 | 0.00 | 116.00 | 0.00 | — | — | — |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 25.66 | 34.10 | 40.77 | 24.83 | — | — | — |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.19 | 1.14 | 1.31 | 0.86 | — | — | — |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 24.33 | 32.18 | 39.35 | 23.36 | — | — | — |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 44.47 | 407.61 | (61.78) | (402.33) | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.18 | 0.02 | (0.06) | 0.02 | — | — | — |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | — | ‡‡‡‡‡ | — | — | — | (0.01) | (0.02) | — | — | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.18 | 0.01 | (0.08) | 0.02 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.40 | 0.38 | 0.32 | 0.33 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | — | — | — | — | — | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.44) | (0.45) | (0.36) | (0.38) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.58 | 4.56 | 4.54 | 4.49 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.98% | (0.45%) | (0.39%) | (1.01%) | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.45%) | (3.70%) | (3.55%) | (4.03%) | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.04% | (0.46%) | (0.40%) | (1.02%) | — | — | — |
ROE
|
New Concept Energy, Inc. (GBR), a tiny oil and gas microcap focused on Wyoming royalties, has endured a brutal decade of shrinking revenues—from a 2016 peak of $791,000 down 85% the next year amid oil’s collapse—now scraping by at $146,000 in 2024 with just 2-3 employees after slashing 95% of staff. While gross margins have hit a perfect 100% since 2018 thanks to low-cost royalties, earnings swing wildly from massive losses to micro-profits before recent dips, and per-share metrics reveal heavy dilution from tripled shares outstanding.
The balance sheet shines as a rare bright spot: debt-free with steady $4.5 million equity (book value ~$0.88/share) and improving ROE, but cash flows turned negative in 2024 amid tight liquidity. Stock price tells a speculative horror story—exploding to $31 in 2021 on meme mania despite flat sales, then crashing 95%+, now near decade lows uncorrelated with fundamentals. Insider caution flags red: a big 2025 sell-off with zero buys.
Tied to oil shocks like the 2014 bust, COVID crash, and 2022 rally, GBR’s fate hinges on crude prices above $70 for modest royalty upside, but its micro-scale limits gains versus majors—offering a high-risk, oversold bet with balance sheet protection yet stagnant outlook and no analyst targets. Dive into the full analysis for the data breakdowns and inflection points.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.