stockrow
Friday 6 November 2026
Export AIRE’s income statement to Excel — free account
reAlpha Tech Corp.
AIRE Real Estate Real Estate Services
reAlpha Tech Corp.’s revenue for fiscal 2025 (year ended December 2025) was $4.5 million, up 376.4% from fiscal 2024.
- Revenue
- −11.4%
- EPS
- +76.0%
- Free cash flow
- −0.80%
- Total debt
- −70.7%
Quarter to June 2026, against a year earlier
0.39
0.01
+2.63%
Follow AIRE
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 0 | 0 | 0 | 1 | 5 | 4 | +96.1% | 17 | 30 | 30 | +88.9% | |
| Gross margin, % | — | — | — | — | — | 45.25 | 30.09 | 22.19 | 68.15 | 54.25 | 60.50 | +9.0 pt | ||||||
| EBT | — | — | — | — | — | (5) | (5) | (1) | (8) | (18) | (17) | +34.4% | ||||||
| EBT margin, % | — | — | — | — | — | (1,765.55) | (1,296.52) | (612.00) | (815.80) | (389.30) | (397.00) | +1,376.3 pt | ||||||
| Net income | — | — | — | — | — | 0 | (5) | (1) | (26) | (18) | (17) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 0.26 | 0.07 | 0.53 | 1.48 | 0.80 | n/m | |||||
| Earnings | — | — | — | — | — | — | (3.37) | (0.72) | (14.50) | (5.75) | (3.90) | +19.5% | ||||||
| Cash flow | — | — | — | — | — | — | (3.07) | (1.66) | (3.38) | (3.69) | (2.26) | +6.3% | ||||||
| Capex | — | — | — | — | — | — | 0.68 | 0.33 | (0.13) | (0.07) | (0.03) | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | (2.38) | (1.33) | (3.52) | (3.76) | (2.29) | +16.4% | ||||||
| Book value | — | — | — | — | — | 0.00 | 0.00 | 14.47 | 0.88 | 3.77 | 1.24 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | 2 | 2 | 2 | 3 | 5 | +23.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 2,143.12 | 2,143.12 | 0.00 | 0.00 | 0.00 | 0.00 | 857.2 | |||||
| P/S | — | — | — | — | — | 59,019.20 | 59,019.20 | 434.57 | 136.01 | 11.67 | 0.49 | 23,724.1 | ||||||
| P/B | — | — | — | — | — | 960.24 | 960.24 | 3.37 | 82.29 | 4.58 | 0.38 | 402.1 | ||||||
| EV/Sales | — | — | — | — | — | 59,021.80 | 59,021.80 | 402.19 | 138.21 | 9.97 | (0.01) | 23,718.8 | ||||||
| EV/FCF | — | — | — | — | — | (35,343.12) | (35,343.12) | (82.51) | (20.88) | (3.92) | 0.00 | (14,158.7) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | (5) | (3) | (6) | (11) | (12) | +31.4% | |||||
| Capex | — | — | — | — | — | — | 1 | 1 | 0 | 0 | 0 | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | (4) | (2) | (6) | (11) | (12) | +43.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | (10) | 0 | 5 | 0 | 6 | 0 | n/m | |||||
| Net debt | — | — | — | — | — | (2) | 0 | (6) | 2 | (8) | (2) | +38.4% | ||||||
| Shareholders’ equity | — | — | — | — | — | (5) | (5) | 25 | 2 | 12 | 7 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.00 | (156.35) | (5.16) | (132.03) | (105.11) | (113.93) | (105.1) pt | |||||
| ROIC | — | — | — | — | — | 0.00 | (1,248.38) | (20.38) | (118.54) | (262.85) | (227.34) | (262.8) pt | ||||||
| ROE | — | — | — | — | — | 0.00 | 0.00 | (6.61) | (198.07) | (271.13) | (779.30) | (271.1) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 15 | 42 | 54 | — | +89.7% | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.02 | 0.08 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Nov 2026
reAlpha Tech Corp. vs peers in Real Estate Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LHAI Linkhome Holdings Inc. | $15.5M | — (loss-making) | — | +12.76% (above 0%: growing) | n/m | −11.63% (below 0%: shrinking) | 2.93% | (3.65%) | Compare |
| PETZ TDH Holdings, Inc. | $12.4M | — (loss-making) | — (loss-making) | +1,056.22% (above 0%: growing) | +102.70% (above 0%: growing) | +19.06% (above 0%: growing) | 31.14% | 0.00% | Compare |
| OPAD Offerpad Solutions Inc. | $11.7M | — (loss-making) | — (loss-making) | −41.16% (below 0%: shrinking) | n/m | −456.66% (below 0%: shrinking) | 8.32% | (11.98%) | Compare |
| GYRO Gyrodyne , LLC | $8.8M | — (loss-making) | — | −90.33% (below 0%: shrinking) | n/m | +6.58% (above 0%: growing) | 0.00% | 0.00% | Compare |
| FTHM Fathom Holdings Inc. | $5.2M | — (loss-making) | — (loss-making) | −5.61% (below 0%: shrinking) | n/m | +27.57% (above 0%: growing) | 8.73% | (3.79%) | Compare |
| GBR New Concept Energy, Inc | $3.1M | — (loss-making) | — (loss-making) | +2.50% (above 0%: growing) | n/m | −160.87% (below 0%: shrinking) | 100.00% | (246.34%) | Compare |
| AIRE reAlpha Tech Corp. | $2.3M | — (loss-making) | — (loss-making) | −11.35% (below 0%: shrinking) | n/m | −0.80% (below 0%: shrinking) | 66.01% | (260.75%) | |
| UK Ucommune International Ltd. | $1.1M | — (loss-making) | — | −5.32% (below 0%: shrinking) | n/m | +81.88% (above 0%: growing) | (0.66%) | 0.00% | Compare |
| CHGA Change Agents Corporation | $1.1M | — (loss-making) | — (loss-making) | +1.42% (above 0%: growing) | n/m | +35.51% (above 0%: growing) | 33.05% | 0.00% | Compare |
| Median of peers | $7.0M | — | — | −1.95% | — | +12.82% | 8.52% | (1.82%) |
Pay and ownership Proxy statement filed 25 September 2026
Ownership
Directors and executive officers, together
21.47% of the votes
Giri Devanur
18.56% of the votes
Mercurius Media Capital LP
less than 1% of the votes
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement