stockrow
Friday 6 November 2026
Export LHAI’s income statement to Excel — free account
Linkhome Holdings Inc.
LHAI Real Estate Real Estate Services
Linkhome Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $21.0 million, up 175.7% from fiscal 2024.
- Revenue
- +12.8%
- EPS
- −890.0%
- Free cash flow
- −11.6%
- Total debt
- −87.0%
Quarter to June 2026, against a year earlier
0.94
0.00
0.00%
Follow LHAI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 1 | 8 | 21 | 21 | +291.5% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | 18.40 | 19.31 | 3.68 | 3.59 | (14.7) pt | ||||||
| EBT | — | — | — | — | — | — | — | 0 | 1 | 0 | 0 | (9.2%) | ||||||
| EBT margin, % | — | — | — | — | — | — | — | 11.18 | 14.28 | 0.60 | (1.62) | (10.6) pt | ||||||
| Net income | — | — | — | — | — | — | — | 0 | 1 | 0 | 0 | (29.6%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 0.10 | 0.53 | 1.38 | 1.28 | +268.7% | |||||
| Earnings | — | — | — | — | — | — | — | 0.01 | 0.05 | 0.00 | (0.02) | (33.9%) | ||||||
| Cash flow | — | — | — | — | — | — | — | 0.02 | 0.05 | 0.03 | (0.13) | +44.6% | ||||||
| Capex | — | — | — | — | — | — | — | 0.00 | 0.00 | (0.06) | (0.04) | +337.8% | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0.01 | 0.05 | (0.02) | (0.17) | n/m | ||||||
| Book value | — | — | — | — | — | — | — | 0.05 | 0.17 | 0.50 | 0.47 | +213.1% | ||||||
| Shares, m | — | — | — | — | — | — | — | 14 | 14 | 15 | 16 | +6.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 99.47 | 99.47 | 1,528.00 | 0.00 | 575.6 | |||||
| P/S | — | — | — | — | — | — | — | 5.53 | 5.53 | 5.54 | 0.70 | 5.5 | ||||||
| P/B | — | — | — | — | — | — | — | 32.09 | 32.09 | 15.22 | 1.93 | 26.5 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 5.37 | 5.37 | 5.20 | 0.45 | 5.3 | ||||||
| EV/FCF | — | — | — | — | — | — | — | 46.28 | 46.28 | (310.67) | (3.08) | (72.7) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 0 | 1 | 1 | (2) | +53.2% | |||||
| Capex | — | — | — | — | — | — | — | 0 | 0 | (1) | (1) | +364.8% | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0 | 1 | 0 | (3) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 1 | 2 | 5 | 5 | +190.0% | |||||
| Net debt | — | — | — | — | — | — | — | (1) | (2) | (7) | (5) | +239.0% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 1 | 2 | 8 | 8 | +232.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 36.45 | 1.11 | (4.76) | +1.1 pt | |||||
| ROIC | — | — | — | — | — | — | — | 119.58 | 78.33 | 7.38 | (13.21) | (112.2) pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | 49.55 | 1.48 | (5.60) | +1.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 3 | 1 | — | (66.7%) | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 2.54 | 20.99 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Linkhome Holdings Inc. vs peers in Real Estate Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| OMH Ohmyhome Limited | $28.2M | — | — | — | — | +88.25% (above 0%: growing) | — | — | Compare |
| MDRR Medalist Diversified REIT, Inc. | $21.3M | 1.7× | — (loss-making) | −26.64% (below 0%: shrinking) | n/m | +144.90% (above 0%: growing) | 64.43% | (21.79%) | Compare |
| DUO Fangdd Network Group | $21.0M | — (loss-making) | — (loss-making) | −15.35% (below 0%: shrinking) | n/m | +49.62% (above 0%: growing) | 12.91% | 0.00% | Compare |
| NYC American Strategic Investment Co. | $18.9M | 1.2× | — (loss-making) | −40.15% (below 0%: shrinking) | n/m | +98.49% (above 0%: growing) | 16.69% | (26.47%) | Compare |
| LHAI Linkhome Holdings Inc. | $15.5M | — (loss-making) | — | +12.76% (above 0%: growing) | n/m | −11.63% (below 0%: shrinking) | 2.93% | (3.65%) | |
| PETZ TDH Holdings, Inc. | $12.4M | — (loss-making) | — (loss-making) | +1,056.22% (above 0%: growing) | +102.70% (above 0%: growing) | +19.06% (above 0%: growing) | 31.14% | 0.00% | Compare |
| OPAD Offerpad Solutions Inc. | $11.7M | — (loss-making) | — (loss-making) | −41.16% (below 0%: shrinking) | n/m | −456.66% (below 0%: shrinking) | 8.32% | (11.98%) | Compare |
| GYRO Gyrodyne , LLC | $8.8M | — (loss-making) | — | −90.33% (below 0%: shrinking) | n/m | +6.58% (above 0%: growing) | 0.00% | 0.00% | Compare |
| FTHM Fathom Holdings Inc. | $5.2M | — (loss-making) | — (loss-making) | −5.61% (below 0%: shrinking) | n/m | +27.57% (above 0%: growing) | 8.73% | (3.79%) | Compare |
| Median of peers | $15.6M | — | — | −26.64% | — | +38.60% | 12.91% | (3.79%) |
Pay and ownership Proxy statement filed 22 June 2026
Ownership
Directors and executive officers, together
31.24%
Zhen “Bill” Qin
31.24%
Haiyan Ma
11.09%
Rapid Deals Inc.
7.39%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement