stockrow
Friday 6 November 2026
Export PETZ’s income statement to Excel — free account
TDH Holdings, Inc.
PETZ Real Estate Real Estate Services
TDH Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.3 million, up 122.0% from fiscal 2024.
1.20
0.04
−3.23%
Follow PETZ
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 24 | 29 | 24 | 13 | 1 | 1 | 3 | 0 | 1 | 1 | (28.1%) | — | — | — | — | |
| Gross margin, % | 28.95 | 28.63 | (17.12) | (12.04) | (5.13) | 28.78 | 33.97 | (25.00) | 42.29 | (0.94) | (29.9) pt | ||||||
| EBT | 1 | 0 | (14) | (9) | (1) | (4) | 1 | (8) | 2 | 2 | +5.5% | ||||||
| EBT margin, % | 4.50 | 0.21 | (60.06) | (68.19) | (107.41) | (376.48) | 38.54 | (1,047,862.50) | 341.58 | 142.34 | +137.8 pt | ||||||
| Net income | 1 | 0 | (14) | (9) | (1) | (6) | 1 | (8) | 2 | 2 | +6.5% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 61.88 | 69.80 | 49.54 | 12.03 | 0.36 | 0.21 | 0.39 | 0.00 | 0.05 | 0.12 | (50.0%) | |||||
| Earnings | 2.55 | 0.28 | (29.80) | (8.20) | (0.40) | (1.17) | 0.10 | (2.29) | 0.26 | 0.17 | (26.0%) | ||||||
| Cash flow | (3.77) | (6.44) | (4.55) | (5.35) | (1.15) | (0.63) | (0.26) | (0.24) | (0.02) | (0.17) | (29.0%) | ||||||
| Capex | (0.02) | (0.79) | (13.56) | 0.11 | (0.02) | 0.00 | 0.00 | 0.00 | (0.18) | (0.02) | +0.4% | ||||||
| Free cash flow | (3.79) | (7.24) | (18.11) | (5.25) | (1.17) | (0.63) | (0.26) | (0.24) | (0.20) | (0.20) | (28.0%) | ||||||
| Book value | 10.77 | 26.85 | (4.05) | 0.32 | (0.39) | 2.56 | 2.64 | 2.43 | 2.65 | 2.98 | (13.3%) | ||||||
| Shares, m | 0 | 0 | 0 | 1 | 2 | 5 | 8 | 10 | 10 | 10 | +43.7% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 40.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.0 | |||||
| P/S | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | 0.00 | 0.00 | 0.00 | (0.15) | (0.65) | (11.37) | (7.47) | (4.63) | (5.02) | (5.92) | (3.5) | ||||||
| EV/FCF | 0.00 | 0.00 | 0.09 | 0.26 | 0.63 | 2.95 | 4.58 | 7.75 | 2.55 | 4.17 | 2.3 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | (1) | (3) | (2) | (6) | (3) | (3) | (2) | (2) | 0 | (2) | +2.0% | |||||
| Capex | 0 | 0 | (6) | 0 | 0 | — | — | 0 | (2) | 0 | +44.3% | ||||||
| Free cash flow | (1) | (3) | (9) | (6) | (3) | (3) | (2) | (3) | (2) | (2) | +3.4% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 1 | 7 | (11) | (7) | (9) | 11 | 19 | 24 | 25 | 27 | +47.1% | |||||
| Net debt | 1 | 0 | (1) | (6) | (9) | (22) | (32) | (26) | (28) | (34) | n/m | ||||||
| Shareholders’ equity | 4 | 11 | (2) | 0 | (1) | 13 | 21 | 25 | 27 | 31 | +24.6% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | 8.60 | 0.70 | (76.36) | (53.05) | (5.22) | (21.73) | 2.16 | (72.24) | 8.63 | 4.89 | (3.7) pt | |||||
| ROIC | 12.98 | 1.55 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (13.0) pt | ||||||
| ROE | 27.69 | 1.49 | (308.72) | 1,078.71 | 314.98 | (98.10) | 4.66 | (102.27) | 10.24 | 6.19 | (21.5) pt | ||||||
| People | |||||||||||||||||
| People | Employees | 220 | 213 | 204 | 50 | 54 | 42 | 51 | 56 | 17 | 12 | (27.6%) | |||||
| Revenue/emp, $m | 0.11 | 0.14 | 0.12 | 0.25 | 0.02 | 0.03 | 0.06 | 0.00 | 0.03 | 0.10 | (0.7%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jan 0001 · fundamentals updated 26 Oct 2026
TDH Holdings, Inc. vs peers in Real Estate Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| OMH Ohmyhome Limited | $28.2M | — | — | — | — | +88.25% (above 0%: growing) | — | — | Compare |
| MDRR Medalist Diversified REIT, Inc. | $21.3M | 1.7× | — (loss-making) | −26.64% (below 0%: shrinking) | n/m | +144.90% (above 0%: growing) | 64.43% | (21.79%) | Compare |
| DUO Fangdd Network Group | $21.0M | — (loss-making) | — (loss-making) | −15.35% (below 0%: shrinking) | n/m | +49.62% (above 0%: growing) | 12.91% | 0.00% | Compare |
| NYC American Strategic Investment Co. | $18.9M | 1.2× | — (loss-making) | −40.15% (below 0%: shrinking) | n/m | +98.49% (above 0%: growing) | 16.69% | (26.47%) | Compare |
| LHAI Linkhome Holdings Inc. | $15.5M | — (loss-making) | — | +12.76% (above 0%: growing) | n/m | −11.63% (below 0%: shrinking) | 2.93% | (3.65%) | Compare |
| PETZ TDH Holdings, Inc. | $12.4M | — (loss-making) | — (loss-making) | +1,056.22% (above 0%: growing) | +102.70% (above 0%: growing) | +19.06% (above 0%: growing) | 31.14% | 0.00% | |
| OPAD Offerpad Solutions Inc. | $11.7M | — (loss-making) | — (loss-making) | −41.16% (below 0%: shrinking) | n/m | −456.66% (below 0%: shrinking) | 8.32% | (11.98%) | Compare |
| GYRO Gyrodyne , LLC | $8.8M | — (loss-making) | — | −90.33% (below 0%: shrinking) | n/m | +6.58% (above 0%: growing) | 0.00% | 0.00% | Compare |
| FTHM Fathom Holdings Inc. | $5.2M | — (loss-making) | — (loss-making) | −5.61% (below 0%: shrinking) | n/m | +27.57% (above 0%: growing) | 8.73% | (3.79%) | Compare |
| Median of peers | $17.2M | — | — | −26.64% | — | +38.60% | 8.73% | (3.79%) |