Pricing Log in Create free account
Friday 6 November 2026 Export CHGA’s income statement to Excel — free account

Change Agents Corporation

CHGA Real Estate Real Estate Services

Change Agents Corporation’s revenue for fiscal 2024 (year ended December 2024) was $1.3 million, up 6.19% from fiscal 2023.

Revenue
+1.42%
EPS
+97.8%
Free cash flow
+35.5%
Total debt
−85.9%

Quarter to June 2026, against a year earlier

0.79 0.06 −7.06%
Market cap
$1.1M
P/E
0.0×
Fwd P/E
−4.1×
Dividend yield
—
F-score
6/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 0.00%

Capital & Financial Ratios $m

Size
Market Cap 1.07
Revenue ttm 1.40
Net income ttm (8.52)
Free cash flow ttm (5.40)
Net debt Q (0.23)
Valuation
P/E 0.00
Forward P/E (4.06) (negative: loss-making)
Price / sales 0.45
Forward P/S Powerpack
Price / FCF 0.00
Price / book 0.00
Financial health
Current ratio Q 0.11
Debt / equity Q 0.00
Interest coverage Q (8.44)
Growth
Revenue growth Q +1.42% (above 0%: growing)
Operating income growth Q +47.50% (above 0%: growing)
EPS, this year —
EPS, next year A —
Revenue, next year A −13.73% (below 0%: weak)
EPS, past 5 yrs —
EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 2.1×, against a ten-year median of 35.6×; over the ten years it ranged from 2.1× in 2026 to 249× in 2019.
P/S against its own 10 years 0.04%
10-year low 10-year high
EV/Sales against its own 10 years 0.04%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 0 3 1 0
Receivables 0 0 — —
Inventory — — — —
Other — — — —
1 3 1 0
2023 2024 2025 Q'26
Payables — — — —
ST’ Debt 2 5 4 —
Other 0 0 0 0
7 14 14 5

Compound Annual Growth %

10y 5y 3y
Sales — (2.92%) (1.40%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value 0.00% 17.52% (6.13%)

EPS $

Mar Jun Sep Dec Year
’26 (10.00) (2.80) — — —
’25 (28.60) (124.40) (1.20) (8.29) (112.80)
’24 (35.98) (56.97) (36.40) (40.79) (168.77)
’23 (83.96) (74.96) (41.98) (269.86) (476.76)
’22 (59.97) (59.97) (179.91) (77.65) (383.49)
’21 (89.96) (89.96) (59.97) (89.96) (329.84)
’20 (119.94) (119.94) (119.94) (119.94) (479.76)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 0 0 0 — —
’24 0 0 0 0 1
’23 0 0 0 0 1
’22 0 0 0 0 1
’21 0 0 0 0 1
’20 0 0 0 0 1
’19 0 0 0 0 2
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (3) (1) — — —
’25 (2) (1) (2) 0 (5)
’24 (1) (1) (2) (1) (5)
’23 (2) (3) (1) (1) (7)
’22 (1) (2) (2) (2) (7)
’21 (2) (1) (1) (2) (5)
’20 (2) (2) (2) (1) (8)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (3) (1) — — —
’25 (2) (1) (2) 0 (5)
’24 (1) (1) (2) (1) (5)
’23 (2) (3) (1) (1) (7)
’22 (1) (2) (2) (2) (7)
’21 (2) (1) (1) (2) (5)
’20 (2) (2) (2) (1) (8)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 1 1 2 2 1 1 1 1 1 — 1 +10.1% — — — —
Gross margin, % 88.16 23.00 24.84 21.98 28.32 29.80 22.68 18.97 20.08 — 25.69 (68.1) pt
EBT 0 (4) (8) (18) (13) (9) (12) (17) (7) (18) (9) n/m
EBT margin, % 12.57 (375.80) (515.41) (1,168.61) (920.26) (653.52) (992.42) (1,330.49) (527.94) 0.00 0.00 (12.6) pt
Net income 0 (4) (8) (18) (13) (9) (12) (17) (7) (18) (9) n/m
Per share, $
Per share, $ Revenue 36.16 49.66 65.10 61.61 51.99 49.15 38.66 35.77 28.49 0.00 0.00 n/m
Earnings 3.26 (149.93) (329.84) (719.64) (479.76) (329.84) (378.94) (476.76) (157.40) (112.80) (22.29) n/m
Cash flow 0.82 (61.74) (183.17) (282.07) (284.76) (177.54) (226.28) (185.32) (99.75) (28.54) (6.77) n/m
Capex (0.02) (42.85) (21.03) (15.69) (4.20) (0.98) (0.05) (0.63) 0.00 0.00 (0.06) n/m
Free cash flow 0.80 (104.59) (204.20) (297.76) (288.95) (178.53) (226.33) (185.95) (99.75) (28.54) (6.83) n/m
Book value 208.03 336.81 468.92 177.89 155.35 108.99 358.81 209.94 151.77 57.51 12.75 (13.3%)
Shares, m 0 0 0 0 0 0 0 0 0 0 0 +28.3%
Valuation, ×
Valuation, × P/E 115.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 — 0.00 12.8
P/S 0.00 7.55 126.74 93.98 64.62 50.05 43.46 3.94 2.29 — 0.45 43.6
P/B 1.81 1.11 17.59 32.55 21.63 22.57 24.20 0.00 0.00 — 0.00 13.5
EV/Sales 0.00 6.63 125.90 95.60 66.75 51.83 45.61 10.77 5.57 — 2.11 45.4
EV/FCF 258.82 (5.13) (40.13) (19.78) (11.55) (13.96) (7.79) (2.07) (1.58) — (0.55) 17.4
Cash, $m
Cash, $m Operating cash flow 0 (1) (4) (7) (8) (5) (7) (7) (5) (5) (5) n/m
Capex 0 (1) (1) 0 0 0 0 0 — — 0 +84.9%
Free cash flow 0 (2) (5) (7) (8) (5) (7) (7) (5) (5) (5) n/m
Balance, $m
Balance, $m Working capital 4 (2) 2 (1) (1) (3) (1) (6) (11) (13) (4) n/m
Net debt (3) (1) (1) 3 3 2 3 9 3 3 0 n/m
Shareholders’ equity 4 7 11 4 4 3 11 7 7 9 10 +11.2%
Returns, %
Returns, % ROA 2.91 (42.31) (59.65) (151.30) (121.59) (88.22) (79.55) (82.84) (38.03) (81.55) (79.08) (84.5) pt
ROIC 6.35 (38.37) (47.98) (173.80) (110.30) (99.15) (39.99) (61.77) (31.30) (38.67) (40.12) (45.0) pt
ROE 3.15 (63.83) (83.76) (229.91) (295.49) (252.47) (455.09) 319.07 54.45 104.28 67.18 +101.1 pt
People
People Employees 3 13 10 8 8 6 6 5 5 2 — (4.4%)
Revenue/emp, $m 0.21 0.08 0.16 0.19 0.17 0.23 0.20 0.25 0.27 0.00 — n/m
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2024 · latest quarter Sep 2025 · fundamentals updated 26 Oct 2026

Change Agents Corporation vs peers in Real Estate Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
PETZ TDH Holdings, Inc. $12.4M — (loss-making) — (loss-making) +1,056.22% (above 0%: growing) +102.70% (above 0%: growing) +19.06% (above 0%: growing) 31.14% 0.00% Compare
OPAD Offerpad Solutions Inc. $11.7M — (loss-making) — (loss-making) −41.16% (below 0%: shrinking) n/m −456.66% (below 0%: shrinking) 8.32% (11.98%) Compare
GYRO Gyrodyne , LLC $8.8M — (loss-making) — −90.33% (below 0%: shrinking) n/m +6.58% (above 0%: growing) 0.00% 0.00% Compare
FTHM Fathom Holdings Inc. $5.2M — (loss-making) — (loss-making) −5.61% (below 0%: shrinking) n/m +27.57% (above 0%: growing) 8.73% (3.79%) Compare
GBR New Concept Energy, Inc $3.1M — (loss-making) — (loss-making) +2.50% (above 0%: growing) n/m −160.87% (below 0%: shrinking) 100.00% (246.34%) Compare
AIRE reAlpha Tech Corp. $2.3M — (loss-making) — (loss-making) −11.35% (below 0%: shrinking) n/m −0.80% (below 0%: shrinking) 66.01% (260.75%) Compare
UK Ucommune International Ltd. $1.1M — (loss-making) — −5.32% (below 0%: shrinking) n/m +81.88% (above 0%: growing) (0.66%) 0.00% Compare
CHGA Change Agents Corporation $1.1M — (loss-making) — (loss-making) +1.42% (above 0%: growing) n/m +35.51% (above 0%: growing) 33.05% 0.00%
SRTM Stratum Holdings Corp. $240.0K — (loss-making) — −25.60% (below 0%: shrinking) n/m −120.92% (below 0%: shrinking) 11.50% (11.09%) Compare
Median of peers $4.1M — — −8.48% — +2.89% 10.12% (7.44%)

All 44 Real Estate Services stocks →

Change Agents Corporation (CHGA) Latest News

21 Oct

Impact 4 · · GlobeNewswire

24 Sep

Impact 3 ·

31 Aug

Impact 3 ·

28 Aug

Impact 3 ·
Impact 3 ·

11 Aug

Impact 3 ·

4 Aug

Impact 4 ·

21 Jul

Impact 5 ·
Impact 4 ·

15 Jul

Impact 3 ·

4 Jun

Impact 3 · · GlobeNewswire

21 Apr

Impact 4 ·

31 Mar

Impact 4 · · GlobeNewswire

27 Feb

Impact 4 · · GlobeNewswire
Impact 4 · · TipRanks

26 Feb

Impact 4 · · GlobeNewswireTipRanksTipRanksTipRanksMT NewswiresProactiveMT Newswires
Impact 4 · · Barchart
Impact 4 · · GlobeNewswire

18 Feb

Impact 3 · · GlobeNewswire

2 Feb

Impact 4 ·

22 Jan

Impact 4 ·

20 Jan

Impact 4 · · GlobeNewswire

12 Jan

Impact 4 · · GlobeNewswire

30 Dec

Impact 3 · · GlobeNewswire

23 Dec

Impact 4 · · GlobeNewswire

15 Dec

Impact 4 · · GlobeNewswire
Impact 4 · · Benzinga
Impact 3 · · GlobeNewswire

1 Dec

Impact 4 · · GlobeNewswire

28 Jul

Impact 4 · · GlobeNewswire
stockrow.com/CHGA · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com