Change Agents Corporation (CHGA) vs Fathom Holdings Inc. (FTHM)

Change Agents Corporation and Fathom Holdings Inc. are both Real Estate Services companies. Fathom Holdings Inc. is the larger, with a market value of $6.7M against $1.9M — 3.5× the size. Fathom Holdings Inc. has negative trailing earnings, so its P/E is not meaningful; Change Agents Corporation trades at 0.1×. Change Agents Corporation grew revenue faster over the last twelve months: 6.65% against 4.33%. Change Agents Corporation has the higher net margin (0.00% vs −6.27%) and the lower return on invested capital (−40.1% vs −27.5%). Across the 17 metrics below, Change Agents Corporation leads on 9 and Fathom Holdings Inc. on 8.

Valuation

Metric CHGA FTHM Real Estate Services median
P/E 0.06 n/m 16.05
P/S 0.89 0.02 1.05
P/B n/m 0.27 1.22
Price to free cash flow n/m n/m 12.55
EV/EBITDA n/m n/m 9.04
EV/Sales 2.56 0.07 1.05
Earnings yield 1,817.87% (421.05%) 1.04%
Free cash flow yield (435.28%) (248.51%) (0.91%)

Profitability

Metric CHGA FTHM Real Estate Services median
Gross margin 25.69% 8.18% 26.81%
Operating margin 0.00% (5.09%) 0.00%
Net margin 0.00% (6.27%) 0.11%
Free cash flow margin 0.00% (3.88%) 0.00%
Return on equity 67.18% (79.01%) 0.94%
Return on assets (79.08%) (33.15%) 0.00%
Return on invested capital (40.12%) (27.52%) 0.00%

Growth

Metric CHGA FTHM Real Estate Services median
Revenue growth (TTM) 6.65% 4.33% 4.33%
EPS growth (last fiscal year) 33.16% 32.71% 32.94%
Revenue growth, 5-year CAGR (2.92%) 18.92% 5.09%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CHGA FTHM Real Estate Services median
Debt to equity 0.00 1.17 0.08
Current ratio 0.11 0.77 2.10
Net debt to EBITDA (0.48) (1.86) 0.54

Dividend

Metric CHGA FTHM Real Estate Services median
Dividend yield — — 1.78%
Payout ratio — — 0.37

Size

Metric CHGA FTHM Real Estate Services median
Market cap 1.91m 6.74m 207.59m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack